Skip to main content

Full text of "ONTARIO HYDRO STATISTICAL YEARBOOK 1979"

See other formats


Ontari 



• 



statistical 
earbook 

1979 




B 






df&7 



QNiamq JSNERGY BOARfc 

Ontario Hydro 

Statistical Yearbook 

Supplement to the 

Seventy-second 

Annual Report 

for the year 

1979 



too 

ISSN 0382-2834 Orf 



700 University Ave. Toronto, Canada 



TABLE OF CONTENTS 

THE CORPORATION 1 

OPERATIONS 3 

PROVIDING POWER AND ENERGY 3 

FUEL SUPPLY 5 

ENERGY CONSERVATION 7 

CUSTOMER RELATIONS 8 

ENGINEERING AND CONSTRUCTION 9 

PLANNING 9 

CONSTRUCTION 10 

RESEARCH AND DEVELOPMENT 13 

SUPPLY 14 

STAFF 14 

FINANCE 16 

FINANCIAL REVIEW 16 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 19 

FINANCIAL STATEMENTS 23 

APPENDIX I— OPERATIONS 35 

ENERGY MADE AVAILABLE BY ONTARIO HYDRO 36 

IN-SERVICE DEPENDABLE CAPACITY AND PRIMARY 

DEMAND 37 

ONTARIO HYDRO'S TOTAL RESOURCES 38 

ANALYSIS OF ENERGY SALES 40 

NUMBER OF ULTIMATE CUSTOMERS SERVED 42 

TRANSMISSION LINES AND CIRCUITS 42 



APPENDIX II— FINANCE 43 

FIXED ASSETS 44 

ACCUMULATED DEPRECIATION 46 

DETAIL OF BONDS AND NOTES PAYABLE 47 

SUMMARY OF THE ALLOCATION OF AMOUNTS 

CHARGED FOR PRIMARY POWER— ALL CUSTOMERS 50 
STATEMENT OF AMOUNTS CHARGED FOR PRIMARY 

POWER TO MUNICIPALITIES . .- 52 

STATEMENT OF ACCUMULATED EQUITIES 70 

APPENDIX III— POWER DISTRICT 78 

KILOMETRES OF LINE, NUMBER OF RETAIL CUSTOMERS . . 81 

ELECTRICITY SALES, REVENUE, AND CUSTOMERS 83 

SUPPLEMENT— MUNICIPAL ELECTRICAL SERVICE 85 

MUNICIPAL UTILITY SALES, REVENUE AND CUSTOMERS . . 88 
FINANCIAL STATEMENTS OF THE MUNICIPAL 

ELECTRICAL UTILITIES 90 

ELECTRICITY SALES, REVENUE AND CUSTOMERS 146 

INDEX 166 



STATISTICAL YEARBOOK 

Supplement to the Seventy-second Annual Report 

of 

Ontario Hydro 

THE CORPORATION 

Ontario Hydro is the largest electrical utility in Canada — and second largest 
in North America. Its operation area extends roughly 1,610 kilometres (1,000 
miles) from east to west and covers a quarter-million square miles. 

The utility is a special statutory corporation established in 1906 by the Pro- 
vincial Legislature. It has broad powers to produce, buy and deliver electric 
power throughout the province. Ontario Hydro operates under The Power 
Corporation Act, Revised Statutes of Ontario 1970, c. 354 as amended. Hy- 
dro is responsible for certain regulatory functions over the electrical services 
provided by Ontario's municipalities. 

Ontario Hydro is administered by a Board of Directors consisting of a 
chairman, a vice-chairman, a president and not more than 10 other directors. 
Regular review of strategy, programs and resources is a function of the Exec- 
utive Office, composed of the chairman, the president, the two executive 
vice-presidents and the secretary and general counsel. 

The corporation's main responsibility is to provide power to municipalities, 
which in turn distribute the power to customers in their service areas. In addi- 
tion, Ontario Hydro supplies more than 100 major direct industrial customers 
and about 771 ,000 retail customers either in rural areas or in communities not 
served by municipal electric utilities. 

Seven regional offices and 59 area offices throughout the province ensure 
efficient operation of Ontario Hydro's vast power network. 

Its interconnections with other jurisdictions place the corporation in a mas- 
sive electrical grid that blankets a large and important segment of the conti- 
nent. There are links with Manitoba Hydro on the west, Hydro Quebec on 
the east and with utilities in Michigan and New York states to the south. 



2 The Corporation 

Ontario Hydro is a financially self-sustaining corporation that derives no 
revenue from taxes. 

The Power Corporation Act by which Hydro is governed stipulates that 
power be provided to the municipal customers at cost. The Act defines cost 
as including charges for power purchases, operation, maintenance, adminis- 
tration, fixed charges and reserve adjustment. Fixed charges include interest, 
depreciation and the provisions for the retirement of debt over a 40-year 
period. 

The province of Ontario guarantees the payment of the principal and inter- 
est on bonds and notes issued to the public by Ontario Hydro. In the case of 
public borrowing in the United States, the Province borrows on behalf of Hy- 
dro by issuing its own debentures and advancing the proceeds to Ontario Hy- 
dro upon terms and conditions agreed upon between the Corporation and the 
Treasurer of Ontario. 



STATISTIC 



1969 197 

Dependable peak capacity, December thousand kW 11,242 12,67 

Primary peak demand, December thousand kW 10,555 1 1 ,28 

Annual energy generated and received (1) million kWh 61,132 67,01 

Primary : million kWh 59,426 64,28 

Secondary (1) million kWh 1,706 2,73 

Annual energy sold by Ontario Hydro (2) million kWh 56,409 61 ,79 

Primary revenue of Ontario Hydro million $ 469 53 

Fixed assets at cost million $ 4,098 4,58 

Gross expenditure on fixed assets in year million $ 447 51 

Total assets, less accumulated depreciation million $ 4,129 4,61 

Long-term liabilities and notes payable million $ 2,906 3,27 

Transmission line (circuit length) kilometres 32,246 34,13 

Primary retail distribution line (circuit length) kilometres 82,592 83,32 

Average number of employees in year 21 ,686 22,58 

Number of associated municipal electrical utilities 354 35 

Ultimate customers served by Ont. Hydro and municipal utilities .thousands 2,344 2,38 

(1) Excludes circulating. 

(2) Excludes non-sale transactions, circulating and heavy water and construction projects. 



Operations 3 

OPERATIONS 

Providing Power and Energy 

The year 1979 was one of challenge for Ontario Hydro — challenge from an 
environmentally conscious public, from an economy slowed by inflation and 
rising interest rates, and from a province determined to reduce its depen- 
dency on external energy supply. 

While meeting these challenges, Ontario Hydro continued to set records in 
the production of nuclear and hydraulic power and to meet record demands 
for electricity from its customers. 

Primary energy demand in 1979 was up by 2.9 per cent, compared to 2.7 
per cent the previous year. Although this demand represents the highest 
ever, revised Hydro forecasts issued in January, 1980, indicate Ontario's 
need for electricity is expected to grow by an average of 3.4 per cent annually 
to the year 2000. This is down from the 1979 forecast of annual growth of 4.5 
percent. 

SUMMARY 1969-1979 



1971 


1972 


1973 


1974 


1975 


1976 


1977 


1978 


1979 


13,941 


14,422 


17,501 


15,759 


18,667 


19,677 


21,347 


22,845 


23,879 


11,534 


12,739 


13,606 


13,538 


14,513 


15,896 


15,677 


15,722 


16,365 


70,834 


78,205 


84,046 


89,079 


86,636 


95,568 


102,144 


106,733 


110,629 


68,134 


73,497 


78,163 


82,696 


84,222 


90,853 


92,855 


95,373 


98,127 


2,700 


4,708 


5.883 


6,383 


2,414 


4,715 


9,289 


11,360 


12,502 


65,578 


72,485 


78,237 


82,919 


79,651 


88,299 


95,083 


99,379 


103,778 


607 


665 


794 


896 


1,027 


1,320 


1,759 


1,979 


2,222 


5,062 


5,604 


6,581 


7,447 


8,863 


10,161 


11,561 


13,200 


14,776 


507 


562 


997 


890 


1,442 


1,326 


1,425 


1,694 


1,659 


5,064 


5,525 


6,343 


7,080 


8,593 


9,924 


11,386 


13,162 


14,514 


3,635 


4,013 


4,701 


5,278 


6,672 


7,907 


8,954 


10,424 


11,536 


35,268 


35,929 


36,886 


37,469 


38,207 


38,964 


39,724 


40,103 


39,485 


84,888 


85,813 


87,091 


88,095 


89,426 


90,365 


91,204 


90,559 


90,157 


23,264 


22,582 


22,962 


23,612 


25,361 


24,123 


25,118 


27,850 


28,385 


353 


353 


353 


353 


353 


353 


352 


334 


332 


2,434 


2,480 


2,537 


2,593 


2,647 


2,710 


2,775 


2,833 


2,878 



4 Operations 

Generation of electricity by water power was at record highs in 1979, in- 
creasing to 38.8 billion kilowatt-hours and providing 35 per cent of the total 
energy made available. The previous high for hydraulic generation was in 
1974, when 37.8 billion kilowatt-hours were produced. The upgrading of gen- 
erating capacity of Hydro's hydraulic units at Abitibi Canyon, Des Joachims 
and Robert H. Saunders on the St. Lawrence River was in good part respon- 
sible for record production from this renewable resource. 

Ontario's other energy resource — uranium — provided another 29 per 
cent of the total production in the form of nuclear power. Nuclear generation 
increased by 11.6 per cent from 1978, displacing thermal generation in terms 
of total amount of energy generated in one year. 

And Hydro's eight nuclear reactors at Pickering and Bruce generating sta- 
tions continued to rank in the top 36 — four in the top 10 — when compared 
to the performance of 104 of the world's largest reactors. 



Energy made available 



million kWh 
• 120,000 



J receipts 
nuclear 
I I fossil thermal 
WffiX hydro-electric 




.100,000 



• 80,000 



• 60,000 



40,000 



20,000 



Fuel Supply 5 

Peak demand set a record on December 17, 1979, reaching 16,365,000 kilo- 
watts. At the time of the peak, dependable peak capacity was 4.5 per cent 
higher than in 1978 — 23,879,000 kilowatts. The generation mix for depend- 
able peak capacity is made up of 21.1 per cent nuclear, 50.1 per cent thermal, 
27.1 per cent hydraulic and 1.7 per cent purchased. 

Also during 1979, sparked by the Three Mile Island incident in the United 
States, the provincial Legislature's Select Committee on Hydro Affairs con- 
ducted an extensive examination into the safety of Hydro's CANDU system. 
After many weeks of testimony and deliberation it concluded Hydro's nu- 
clear reactors are "acceptably safe." 

Sales of electrical energy to the United States again set records, increasing 
from 10.4 billion kilowatt-hours in 1978 to 11.7 billion killowatt-hours in 
1979, a growth of 12.4 per cent. Such sales, valued at $345 million, yielded an 
estimated $154 million in net benefit that is passed on to Ontario consumers. 

Almost all of these sales were to neighboring utilities in Michigan and New 
York. About 30 per cent provided assistance during shortfalls in generating 
capacity while 70 per cent displaced higher-cost generation by older coal-fired 
units and those burning oil and gas. In the previous year, 45 per cent of ex- 
port sales provided assistance in meeting shortfalls. 



Fuel Supply 

During 1979 Ontario Hydro spent $606 million on fuels for generation, com- 
pared to $487 million in 1978 — an increase in costs of 24 per cent. 

Total deliveries of coal from mines in the United States was 9.9 million me- 
gagrams (10.9 million tons) during the year. Western Canadian bituminous 
coal continued to move through the newly developed integrated transporta- 
tion system and 2.2 million megagrams (2.4 million tons) were delivered, 
principally to the Nanticoke generating station. 



FUEL CONSUMED TO PRODUCE ELECTRICITY 

Consumed in Year Change 

Kind of Fuel 1979 1978 In 1979 

Uranium (Megagrams) 686 

Coal (Megagrams) 9,748,518 

Natural Gas (million cu. metres) 445 

Residual & Crude Oil (cu. metres) 229,262 

Ignition & Combustion Turbine Oil (cu. metres) .... 45,062 



633 


+ 8.4 


9,154,278 


+ 6.5 


661 


-32.7 


447,360 


^8.8 


55,718 


-19.1 



6 Operations 

Deliveries of residual oil totalled 0.1 million cubic metres (600,000 barrels) 
for use at the Lennox generating station and for steam production at the 
Bruce Heavy Water Plant. Deliveries of natural gas were 461.4 million cubic 
metres (16.3 billion cubic feet), 43.6 per cent less than in 1978. A total of 
711.8 megagrams (785 tons) of uranium was used in 1979 to produce electri- 
cal energy and 45.8 megagrams (50 tons) for energy in the form of steam. De- 
livery of uranium concentrates containing 300 megagrams (331 tons) of ura- 
nium was made early in the year under a leasing agreement with Uranium 
Canada Limited. Development of facilities for production of uranium sup- 
plies continued in 1979 under contract with two Elliot Lake producers, Deni- 
son Mines Limited and Preston Mines Limited. 

Ontario Hydro continued its involvement in uranium exploration programs 
being carried out by Shell Canada Limited, Amok Limited and Norcen En- 
ergy Resources Limited. It has recently become involved with a program be- 
ing carried out by Canadian Nickel Company Limited. 



Dependable peak capacity 

I I purchased 

] nuclear thermal 

J fossil thermal 

I hydro-electric 



thousand kW 
•25,000 




•20,000 



15,000 



10,000 



5,000 



Energy Conservation 



Demands and resources 



dependable peak capacity 

primary power requirements 

primary energy requirements 
(average kW per year) 




thousand kW 
•25,000 



20,000 



• 15,000 



10,000 



5,000 



1970 72 



74 



76 



78 



Energy Conservation 

Ontario Hydro, through advertising, seminars and other information pro- 
grams, continued to stress energy conservation. Its message stressed, "Use 
what you need — but need what you use." Major load management test pro- 
grams are continuing for 1980. 

In addition, Ontario Hydro is co-operating with manufacturers of appli- 
ances and electric motors and the Canadian Standards Association to develop 
test methods of performance and reduce energy consumption. 



Operations 



Customer Relations 



During the year, power was supplied under cost contracts to 332 associated 
municipal electrical utilities for resale to more than 2,100,000 retail custom- 
ers. The rural distribution system additionally provided service to 771,000 
customers outside the municipal system. At the end of 1979, Ontario Hydro 
also provided service to 112 direct customers. 

As a result of municipal restructuring, about 18,500 Ontario Hydro cus- 
tomers, together with distribution system plants valued at $11.5 million, were 
transferred to new utilities in Vaughan, Richmond Hill and Markham in the 
Regional Municipality of York. About 1,200 customers, and plant valued at 
$850,000, were transferred to the new Welland Hydro-Electric Commission 
in the Regional Municipality of Niagara. 

Increases in wholesale power rates announced in 1979 following public 
hearings by the Ontario Energy Board were implemented on January 1, 
1980. The increases amounted to an average of 8.6 per cent to the municipali- 
ties and 7.1 per cent to direct industrial customers. Retail rates to rural cus- 
tomers went up by 6.2 per cent. 



Disposal of energy 

•j-J secondary sales 
| losses 
retail customers 
]] direct customers 
^ municipalities 




100,000 



80,000 



60,000 



40,000 



20,000 



Customer Relations 9 

A time-of-use rate experiment was begun in 1979, and will continue for 
several years, to determine the feasibility of customers shifting their power 
demands to off-peak hours. Some 1,000 customers, residential, industrial and 
commercial, will be involved. 

In 1977 and 1978 Ontario Hydro's revenues exceeded the amount allowed 
within the spirit and intent of the Anti-Inflation program guidelines by $252 
million. This money, with interest, was applied to reduce customers' bills in 
1978 and 1979, limiting the average net wholesale power rate increase to 5.9 
percent a year. 

Responding to a recommendation by the Ontario Energy Board, Ontario 
Hydro began a series of surveys in 1976 to determine the value of electric 
service to rural, municipal and direct industrial customers. These surveys 
were completed in 1979. They included large and small industrial customers, 
residential customers, farms, retail trades and services, government agencies, 
institutions and office buildings. This work has received international atten- 
tion and is instrumental in planning an economical level of electric service re- 
liability for the communities Hydro serves. 

Hydro staff is examining the recommendations and background in the cost- 
ing and pricing report which was released in December by the Ontario En- 
ergy Board. It is an important report on a subject which has been under ex- 
amination for more than two years. 

The Hydro Board of Directors, which has the ultimate responsibility to ap- 
prove any changes to methods of costing and pricing electricity in Ontario, 
will establish the broad principles within which detailed changes in costing 
practices and rate structures could be developed. 



ENGINEERING AND CONSTRUCTION 

Planning 

In 1979, a number of projects to select routes for new transmission systems — 
many of them only a few miles in length — and sites for new generating facili- 
ties were in progress. Regulatory authorities approved 20 projects for prop- 
erty acquisition and construction. 

Recognizing the importance of public participation in such project work, 
Ontario Hydro actively sought planning participation by the public and all 
levels of government. The public was also involved in several long-range 
planning studies and community and social studies. 



10 Engineering and Construction 

Valuable information on site and facility selection was contributed by some 
20 committees of local citizens throughout Ontario. An integral part of the 
program was the preparation of informative literature and some 25,000 
pieces were distributed. More than 125 staff presentations were made to local 
councils and groups interested in transmission and generation projects. Infor- 
mation centres were established and used to provide local citizens with an op- 
portunity to contribute toward plans that affect their community. 

Last summer, Dr. Arthur Porter and his colleagues on the Royal Commis- 
sion on Electric Power Planning issued reports on the need for additional 
bulk power facilities in the eastern and southwestern regions of the province. 
At that time, Ontario Hydro expressed reservations about some aspects of 
the reports but concurred with the commission's recommendations to 
strengthen the supply of power to both regions. 

Construction 

During 1979 and in the early months of this year, the Board of Directors, 
faced with reduced forecasts of electrical demands to the year 2000, made al- 
terations to Ontario Hydro's long-range construction program. 

In matching the expansion program to the 1980 forecast, the Board chose a 
course of stretching construction periods rather than cancellations. This deci- 
sion took into account the economics of production, the cost penalties of 
changing construction schedules, security of supply and the effects on em- 
ployment. It also considered the fact that even with the reduced forecasts, 
the estimated peak demand in the year 2000 will be about 31.7 million kilo- 
watts, more than double the peak demand of 15.5 million kilowatts in 1979 
for the East System. 

The Board also examined the escalating cost of oil and natural gas and its 
possible effect on Hydro's load requirements. The price disadvantage elec- 
tricity had over these fuels is disappearing, particularly for water and space 
heating. 

After considering all these factors, in early 1980 the Board decided to con- 
tinue construction of the Atikokan thermal station and the Bruce B station 
and further stretch out the Darlington nuclear station. Earlier in 1979, the 
Board had decided to halt construction of the second half of the Bruce Heavy 
Water Plant D and complete the first half, then mothball it until needed, and 
to stretch out Darlington. 



Construction During 1 979 1 1 

Reviewing the short-term five-year requirements, the Board decided to 
move four units at the Richard L. Hearn thermal generating station from re- 
serve and mothball them. Availability of two units at Lennox was reduced to 
16 hours a day, five days a week, while the two remaining units at this oil- 
fired generating station remain in frozen reserve. Construction at the oil-fired 
Wesleyville station was stopped following completion of the powerhouse, 
and the project was placed in mothball status. 

Meanwhile, detailed design work continued in 1979 on the Atikokan ther- 
mal generating station. The two-unit 400,000-kilowatt station is scheduled to 
be in operation in two phases, in 1984 and in 1988. Construction of a 300,000- 
kilowatt two-unit extension for the Thunder Bay thermal generating station 
was three-quarters complete by the end of 1979. 

Other thermal generation activities in 1979 included an extensive generator 
modification program at Nanticoke to improve reliability of the eight 
500,000-kilowatt units. Also at Nanticoke a coal blending system to achieve a 
50/50 mix of coals from Canada and the United States was placed in opera- 
tion. At the J. Clark Keith station modifications to improve environmental 
control equipment were completed. 

In the nuclear field, construction on the Bruce Heavy Water Plant B was 
completed early in 1979. The plant has been commissioned and is expected to 
be in full operation this year. Bruce Heavy Water Plant A produced 599.8 
megagrams (661.2 tons) of reactor-grade heavy water in 1979. 

A control room simulator for Bruce A nuclear generating station was or- 
dered in 1979, and will provide an invaluable training aid for station person- 
nel. The unit will be a replica of the control room and is wired to computer 
systems that simulate generating station operations. The computers are able 
to simulate various nuclear operations, including emergencies, enabling oper- 
ators to study and practice effective counter-measures. 

At Pickering B nuclear station, Ontario Hydro and Babcock & Wilcox 
(Canada) Ltd. reached an agreement on rebuilding faulty boilers. Estimated 
costs for rebuilding 34 boilers is $45 million, with Babcock & Wilcox paying 
$35 million. 

Babcock & Wilcox boilers were the subject of several weeks of examina- 
tion by the provincial Legislature's Standing Committee on Resources Devel- 
opment. The committee recommended the posting of performance bonds 
and pointed out the dangers of dependence on one supplier. Hydro indicated 
general agreement with the committee recommendations and initiated action 
as a follow-up to the report. 



12 Engineering and Construction 

POWER DEVELOPMENT PROJECTS UNDER CONSTRUCTION 
as at December 31, 1979 





Units 


Installation 
Schedule 


Installed 
Capacity Under 


Development 


Number Type 


Construction 
kW 


Pickering B - Lake Ontario east 
of Toronto 


4 TN 
2 TC 

4 TN 

4 TN 
2 TC 


1982-82-83-83 

1980-81 

1982-83-85-86 

1986-87-89-90 
1984-87 


2,160,000 

300,000 

3,200,000 

3,600,000 
400,000 


Thunder Bay - Lake Superior at 
Thunder Bay 

Bruce B - Lake Huron near 
Kincardine 

Darlington - Lake Ontario near 
Newcastle 

Atikokan 



TC - Thermal-electric conventional 
TN - Thermal-electric nuclear 



During 1979, Ontario Hydro crews completed construction of 61 circuit ki- 
lometres (38 circuit miles) of transmission line. The new transformer stations 
at Milton and Trafalgar are the first in the system to operate with SF6 gas-in- 
sulated switchgear on a 500-kilovolt line. This modern equipment allows 
much more compact design for transformer stations. Property negotiations 
have resumed for the completion of the 500 kilovolt line between the Bruce 
generating station and Milton. It is expected to be operational by mid-1980. 

Delays resulting from legal action by groups opposed to transmission line 
routing, despite approval by the Ontario Municipal Board, resulted in con- 
siderable power being locked-in at Bruce at an estimated cost of about $2 
million a month. The costs are incurred by Hydro having to use imported 
coal to replace the cheaper, uranium-fuelled nuclear power locked in at 
Bruce, along with high transmission-line losses. 

Throughout 1979, considerable work was done on improving and upgrad- 
ing existing 230-kilovolt transmission lines and stations, particularly in design 
and construction methods for stringing compact conductors, strengthening 
existing towers and making design changes to permit increased currents. New 
standards for grounding fences and buildings near transmission lines were de- 
veloped. 



Research and Development 



13 



During the year, more than 1,000 people visited Hydro's Transmission Ef- 
fects Demonstration Centre near Barrie, the only one of its kind in North 
America. The centre was designed to demonstrate the electrical and agricul- 
tural effects of 500-kilovolt transmission lines in farming communities. 
Groups from other utilities in Canada and North America, a large number of 
farm organizations and other interested persons visited the site since it 
opened in 1976. 



EXPENDITURES ON FIXED ASSETS 1970-1979 













Heavy 














Retail 


Water 






Year 


Genera- 


Transfor- 


Trans- 


Distri- 


Plant and 


Other 


Total 




tion 


mation 


mission 


bution 


Facilities 








$'000 


$'000 


$'000 


$'000 


$'000 


$'000 


$'000 


1970 


318,236 


68,682 


65,141 


30,410 


— 


28,577 


511,046 


1971 


336,124 


57,965 


53,452 


36,169 


— 


23,541 


507,251 


1972 


404,826 


54,348 


49,362 


33,062 


— 


20,550 


562,148 


1973 


558,227 


53,684 


56,709 


47,033 


254,877 


26,060 


996,590 


1974 


611,520 


60,657 


58,738 


51,995 


58,400 


48,750 


890,060 


1975 


807,486 


86,709 


111,266 


62,464 


251,035 


122,722 


1,441,682 


1976 


698,387 


93,912 


107,526 


55,211 


321,427 


49,687 


1,326,150 


1977 


773,379 


123,580 


114,359 


59,086 


311,562 


43,184 


1,425,150 


1978 


1,013,516 


100,749 


155,658 


59,304 


255,810 


109,209 


1,694,246 


1979 


1,067,710 


132,482 


161,931 


62,338 


180,893 


53,840 


1,659,194 


TOTAL 


6,589,411 


832,768 


934,142 


497,072 


1,634,004 


526,120 


11,013,517 



Research and Development 

Research continued into a broad range of environmental and energy utiliza- 
tion problems, together with detailed high-technology research in all aspects 
of electrical generation. 

In the environmental field, scientists and technicians reported progress in 
the disposal of polychlorinated biphenyls (PCBs), while studies continued 
into a process for physical and chemical treatment of coal to remove sulphur, 
ash and trace elements before shipment from the mines. 



As part of the Ministry of Energy's alternative energy program, Ontario 
Hydro will be monitoring and assessing the performance of the solar collec- 
tors and heat exchange system to be installed in the corporation's new Ther- 
mal Training Centre in Mississauga. 



14 Supply 

Similar monitoring is going on in an experimental, electrically-heated 
house built by the Housing and Urban Development Association of Canada. 
The house utilizes a ventilation system designed and installed by Ontario Hy- 
dro which recovers heat from the exhausted air. 

The management of radioactive wastes has become a matter of great im- 
portance and of major public interest in Canada and other parts of the world. 
Under the Canada-Ontario agreement, Ontario Hydro is co-operating with 
Atomic Energy of Canada Limited in studies of techniques for safe, long- 
term isolation from the environment of radioactive wastes. These included 
seismic site and rock-dynamics analyses and thermal rock mechanics studies 
to support AECL's development of proposed nuclear waste repositories in 
hard rock. Hydro has also been assigned the responsibility for interim storage 
and developing transportation techniques for nuclear wastes. 

Following approval by the Board of Directors, Hydro commenced the sec- 
ond phase of the proposal for a 1 ,020-megawatt lignite-fuelled generating sta- 
tion at Onakawana in the James Bay lowlands. This phase includes an envi- 
ronmental assessment, fuel contract conditions, basic engineering studies and 
financial and contractual assessments. 

The program for new hydro-electric development made good progress dur- 
ing the year with conceptual engineering activities concluded in 15 of the 17 
projects included in the program. 



Supply 

Contract awards by Ontario Hydro during 1979 were valued at $1.6 billion, a 
decrease of $600 million from 1978. During the year, outstanding commit- 
ments decreased from $2.7 billion in 1978 to $2.6 billion in 1979. 

Excluding fuel, value of 1979 purchases directed to Canadian sources was 
77.8 per cent of the total. Nearly 90 per cent of this business was awarded in 
Ontario. This represents an annual rise of 2.1 per cent in Canadian contract 
awards. 



Staff 

Collective agreements with employees belonging to The Society of Ontario 
Hydro Management and Professional Staff and the Ontario Hydro Employ- 
ees' Union were renewed. Increases in wages, averaging 8 per cent during 
1979, along with benefits and working conditions, were comparable to those 
of other major corporations in Ontario. 



Staff 15 

In 1979, Ontario Hydro employed an average of 28,385 persons. Staff lev- 
els across the Hydro organization were frozen in 1979 until work programs 
for the 1980-84 period were reviewed and approved in early 1980. 

One occupational fatality in the Ontario Hydro workforce and one in the 
workforce of an on-site contractor occurred in 1979. Although these numbers 
are lower than in previous years, improvement will be considered significant 
only if such performance is measured over several years. The overall disa- 
bling injury rate was six per million man-hours and the days lost due to injury 
were 0.49 per cent of working days. 

In October 1979 the Occupational Health and Safety Act, with asociated 
regulations, became law. Ontario Hydro has made effective progress within 
its various work groups in implementing the statutory requirements. 

A high standard of performance in radiological safety was again recorded 
in 1979 with no occupational or public fatalities or injuries occurring due to 
exposure to radiation in the nuclear power program. Environmental emis- 
sions of radioactivity were generally within the target of one per cent of the 
Atomic Energy Control Board's approved emission limits. 

Development work in the measurement and monitoring of Carbon-14 con- 
tinued. Sampling and stack monitoring capability was established and an 
initial Derived Emission Limit was proposed. 

A service was established for measuring PCB concentrations in air and 
workplaces and workers were monitored in locations where PCBs are han- 
dled. Measured concentrations and exposures were a small fraction of estab- 
lished regulatory limits. 



16 Finance 

FINANCE 

Financial Review 

Ontario Hydro's 1979 financial results showed an overall improvement and, 
for the first time since 1966, the Corporation's debt-equity ratio improved in 
comparison to the previous year. Net income amounted to $268 million in 
1979, an increase of $120 million over 1978. However, 1979 results did not in- 
clude two non-recurring items which reduced 1978 net income by $151 mil- 
lion — an allowance of $130 million for excess revenues payable to customers 
within the spirit and intent of the Anti-Inflation program; and an extraordi- 
nary charge of $21 million which arose from the cancellation of two of the 
four oil-fuelled generating units under construction at Wesleyville. 

Total 1979 revenues were $2,568 million. Revenues from sales of primary 
power and energy in 1979 amounted to $2,221 million, an increase of 12% 
over the previous year. This increase of $242 million was primarily due to the 
9.5% increase in bulk power rates and, to a lesser extent, increased volume 
of sales. In 1979 the total primary delivered load increased by 2.0% and de- 
livered energy by 3.3% over 1978. Revenues from sales of secondary power 
and energy amounted to $347 million in 1979, $58 million or 20% higher than 
in 1978. This higher level of secondary revenues, resulting mainly from in- 
creased export sales to U.S. utilities, produced approximately $155 million of 
net revenue for the Corporation. 

Costs, excluding financing charges and extraordinary item, totalled $1,646 
million in 1979 compared to $1,421 million in 1978, an increase of 16%. 
Operation, maintenance and administration costs were $602 million in 1979, 
an increase of $100 million or 20% over 1978. This increase resulted mainly 
from the escalation of labour and material costs, certain planning and devel- 
opment costs previously capitalized being charged to operations in 1979, and 
the costs of operating and maintaining new plants placed in service. The cost 
of fuel used for electric generation increased by $119 million to $606 million 
in 1979 reflecting a 6% increase in the volume of electricity generated by 
thermal stations and a 17% increase in the average unit cost of fuels burned. 
Payments required under the nuclear agreement payback increased by $6 
million in 1979. Charges for energy produced by generating units during com- 
missioning decreased by $19 million to only $3 million in 1979 as a result of 
the reduced level of commissioning activity. Depreciation costs rose $20 mil- 
lion in 1979 to $285 million, mainly as the result of new units being in service 
throughout 1979 at the Nanticoke and Bruce "A" generating stations, and 
additional transformation and transmission facilities being placed in service. 



Financial Review 17 

Interest and foreign exchange costs charged to operations totalled $654 
million in 1979, $105 million or 19% higher than 1978. Interest costs in- 
creased by $63 million or 12% over 1978, reflecting financing costs associated 
with new plants in service, construction projects deferred during 1979, and 
new borrowings at higher interest rates. Foreign exchange costs totalled $71 
million in 1979, an increase of $42 million over 1978 mainly resulting from the 
increased cost of retiring foreign debt at current rates of exchange. 

The amount of net income appropriated for debt retirement, as required 
by The Power Corporation Act, increased by $13 million in 1979 to $126 mil- 
lion. The remaining $142 million balance of 1979 net income was appropri- 
ated for stabilization of rates and contingencies compared to $34 million in 
1978. 

The overall financial position of the Corporation, as reflected by the debt- 
equity and interest coverage ratios improved during 1979 and was mainly at- 
tributable to the higher level of net income. 

Financial Ratios 1979 1978 

Debt Equity .848 .853 

Interest Coverage 1.26 1.19 

In 1979 the major application of funds was for the construction of new 
plant and facilities. Net additions to fixed assets were $1,575 million, com- 
prised of $1,038 million for generation facilities, $258 million for transmission 
and distribution facilities, $184 million for heavy water plants, and $122 mil- 
lion for the production of heavy water. Net additions were $77 million lower 
than those in 1978 mainly the result of proceeds of $103 million on sales of 
heavy water in 1979. The expenditures during 1978 and 1979 on major gener- 
ation facilities under construction were: 

1979 1978 

Major Generation Facilities Expenditures Expenditures 

Under Construction $ million $ million 

Nuclear Generating Stations 

Bruce "B" 

Pickering "B" 

Darlington 
Fossil Generating Stations 

Thunder Bay 

Atikokan 



386 


144 


326 


276 


56 


36 


124 


101 


25 


16 



1 8 Finance 

Other 1979 application of funds represent increases in fuel, materials and 
supplies of $188 million, increases in advance payments for fuel supplies of 
$127 million, and $130 million for excess revenues rebated to customers 
within the spirit and intent of the Anti-Inflation program. 

Funds provided from operations in 1979 amounted to $552 million while 
net financing provided $1,430 million. Compared to 1978, these amounts in- 
creased by $119 million and $195 million respectively. In addition, increases 
in accounts payable and accrued interest amounted to $102 million in 1979. 

Proceeds from the issue of long-term bonds, notes and other long-term 
debt during 1979 totalled $1,405 million. Canadian currency issues of $600 
million, issues in United States currency of $600 million (Canadian $706 mil- 
lion), and a floating rate bank loan of 68 million Swiss francs (Canadian $48 
million) were floated during 1979. Additional long-term debt financing was 
provided by leases of capital equipment valued at $13 million and a borrow- 
ing arrangement for the acquisition of uranium valued at $38 million. Retire- 
ment of long-term debt during the year amounted to $288 million. The aver- 
age coupon interest rate of bond issues in 1979 was 9.9%, as compared to an 
average rate of 9.3% in 1978. In addition, the level of cash and investments 
decreased by $318 million during 1979. 



Accounting Policies 19 

Summary of Significant Accounting Policies 

The accompanying financial statements have been prepared by management in ac- 
cordance with accounting principles generally accepted in Canada, applied on a con- 
sistent basis except for the changes described under "Depreciation", "Advance pay- 
ments for fuel supplies' 1 , "Fuel for electric generation", "Pension plan" and 
"Research and development". In management's opinion, the financial statements 
have been properly prepared within reasonable limits of materiality and in the light of 
information available up to March 10, 1980. To assist the reader in understanding the 
financial statements, the Corporation's significant accounting policies are summarized 
below: 

Fixed assets 

Fixed assets are capitalized at cost which is comprised of material, labour and engi- 
neering costs, plus overheads and interest applicable to the capital construction pro- 
gram. In the case of generation facilities, cost also includes the net cost of commis- 
sioning, and for nuclear generation, the cost of heavy water. The net cost of 
commissioning is the cost of start-up less the value attributed to energy produced by 
units during their commissioning period. The cost of heavy water is the direct cost of 
production and applicable overheads, plus interest and depreciation on the heavy 
water production facilities. Leases which transfer the benefits and risks of ownership 
of assets to Ontario Hydro are capitalized. 

Interest is capitalized on construction in progress at rates which approximate the av- 
erage cost of long-term funds borrowed in the years in which expenditures have been 
made for fixed assets under construction. The effective annual rates were 10% in 1979 
and 9.9% in 1978. 

If it is decided to significantly extend the construction period of a project, interest is 
not capitalized on construction during the period of extension. If a project is deferred 
after construction has started, mothballing costs associated with the deferment are 
charged to operations. Interest is not capitalized on deferred projects during the pe- 
riod of their deferral. If a project is cancelled, all costs, including the costs of cancella- 
tion, are written off to operations. 

Depreciation 

In 1979, all fixed assets in service, except land, are depreciated on a straight-line esti- 
mated service life basis. Prior to 1979, all fixed assets were depreciated on a straight- 
line basis, except for hydraulic generation, transmission, distribution and administra- 
tion assets placed in service before January 1, 1971, which were depreciated on a 
sinking fund basis. The straight-line method was adopted effective January 1, 1979 for 
those assets previously depreciated on a sinking fund basis. 

Depreciation rates for the various classes of assets are based on their estimated 
service lives, which are subject to periodic review. Any changes in service life esti- 
mates are implemented on a remaining service life basis. Effective January 1, 1979, 
the estimated service lives of certain transmission and distribution assets, and the 
service life of heavy water, were revised. 



20 Finance 

The estimated service lives of assets in the major classes are: 

Generation — hydraulic — 50 to 100 years 

— fossil and nuclear — 30 years 

Heavy water — over the period 

ending in the year 
2030(1978 — 30 
years) 

Transmission and distribution — 25 to 55 years 

(1978 — 25 to 50 
years) 

Administration and service — 5 to 60 years 

Heavy water production facilities — 20 years 

In accordance with the group depreciation practices of the utility industry, for nor- 
mal retirements the cost of fixed assets retired is charged to accumulated depreciation 
with no gain or loss being reflected in operations. However, gains and losses on sales 
of fixed assets, losses on premature retirements, and the costs of removal less salvage 
proceeds on all retirements, are reflected as adjustments to depreciation expense in 
the year incurred. 

The costs of deferred projects are amoritzed so that any estimated loss in value is 
charged to operations on a straight-line basis over the expected deferral period. The 
annual amortization rates, which are subject to periodic review, are 2.5% for Bruce 
Heavy Water Plant "D" and 1.67% for the Wesleyville Generating Station. 

Advance payments for fuel supplies 

As part of its program to ensure the adequate supply of fuels for its generating sta- 
tions, Ontario Hydro has entered into long-term contracts for the supply of coal, oil 
and uranium. Where these contracts require Ontario Hydro to make payments to sup- 
pliers in advance of product delivery for pre-production costs, these payments and 
associated costs, including interest, are carried in the accounts as advance payments 
for fuel supplies. The advance payments are amortized to fuel inventory as the fuels 
are delivered under the contracts. 

Interest is capitalized as part of advance payments and is charged to fuel inventory 
as the fuels are delivered. In prior years, interest on advance payments was charged to 
operations as interest expense as soon as the first delivery of fuel under the contracts 
had commenced. 

Fuel for electric generation 

The cost of fuel for electric generation is comprised of fuel purchases, transportation 
and handling costs, and the amortization of advance payments for fuel supplies. The 
cost of borrowed fuel is the discounted present value of both lease payments and esti- 
mated future replacement costs. Transportation costs include interest and deprecia- 
tion on railway equipment owned by Ontario Hydro. Prior to 1979, interest on rail- 
way equipment was charged to operations as interest expense. Fuel used for electric 
generation is charged to operations on the average cost basis. 



Accounting Policies 21 

Nuclear agreement — Pickering units 1 and 2 

Ontario Hydro, Atomic Energy of Canada Limited and the Province of Ontario are 
parties to a joint undertaking for the construction and operation of units 1 and 2 of 
Pickering Nuclear Generating Station, with ownership of these units being vested in 
Ontario Hydro. Contributions to the capital cost by Atomic Energy of Canada Lim- 
ited and the Province of Ontario amounted to $258 million and these have been de- 
ducted in arriving at the value of fixed assets in service in respect of Pickering units 1 
and 2. Ontario Hydro is required to make monthly payments until the year 2001 to 
each of the parties in proportion to their capital contributions. These payments, 
termed "payback", represent in a broad sense the net operational advantage of hav- 
ing the power generated by Pickering units 1 and 2 as compared with coal-fired units 
similar to Lambton units 1 and 2. 

Commissioning energy 

Revenues from the sale of power and energy include revenues from energy produced 
by generating units during the commissioning period. A charge is included in the cost 
of operations for the value attributed to the energy produced during the commission- 
ing period. This charge is equivalent to the operating and fuel costs of producing the 
same quantity of energy at generating units displaced because of the commissioning 
activity. 

Appropriations from net income 

Under the provisions of The Power Corporation Act, the price payable by customers 
for power is the cost of supplying the power. Such cost is defined in the Act to include 
the cost of operating and maintaining the system, depreciation, interest, and the 
amounts appropriated for debt retirement and stabilization of rates and contingen- 
cies. 

The debt retirement appropriation is the amount required under the Act to accu- 
mulate in 40 years a sum equal to the debt incurred for the cost of the fixed assets in 
service. The appropriation for or withdrawal from the stabilization of rates and con- 
tingencies reserve is an amount established to maintain a sound financial position and 
to stabilize the effect of cost fluctuations. 

Foreign currency translation 

Long-term debt payable in foreign currencies is translated to Canadian currency at 
rates of exchange at the time of issue. Current monetary assets and liabilities, includ- 
ing long-term debt payable within one year, are adjusted to Canadian currency at 
year-end rates of exchange. The resulting translation gains or losses, together with re- 
alized exchange gains or losses, are credited or charged to operations. 



22 Finance 



Pension plan 



The pension plan is a contributory, defined benefit plan covering all regular employ- 
ees of Ontario Hydro. The pension costs for each period, as actuarially determined, 
include current service costs and amounts required to amortize any unfunded liability. 
Commencing January 1, 1979 all unfunded liabilities are being amortized over a 
fifteen year period. Prior to 1979, those arising from changes in actuarial assumptions 
or from experience deficiences were being amortized on a five year basis. 

Research and development 

Research and development costs are charged to operations in the year incurred, ex- 
cept for those related directly to the design or construction of a specific capital facility. 
Prior to 1979, certain development costs and expenditures related to the overall plan- 
ning of the power system had been capitalized. These costs are being amortized over a 
10 year period. 



Auditors' Report 

We have examined the statement of financial position of Ontario Hydro as at Decem- 
ber 31, 1979 and the statements of operations, reserve for stabilization of rates and 
contingencies, equities accumulated through debt retirement appropriations and 
changes in financial position for the year then ended. Our examination was made in 
accordance with generally accepted auditing standards, and accordingly included such 
tests and other procedures as we considered necessary in the circumstances. 

As explained'in note 6, Bruce Heavy Water Plant "D" and the Wesleyville Gener- 
ating Station, which have an unamortized cost of $656 million at December 31, 1979, 
have been deferred and it is not known when these assets will be used. 

In our opinion, subject to the effect, if any, on the financial statements of the ulti- 
mate resolution of the uncertainty discussed in the preceding paragraph, these finan- 
cial statements present fairly the financial position of Ontario Hydro as at December 
31, 1979 and the results of its operations and the changes in its financial position for 
the year then ended in accordance with generally accepted accounting principles. Fur- 
ther in our opinion, except for the changes in accounting policies described in the 
summary of significant accounting policies and in note 14 to the financial statements, 
such accounting principles have been applied on a basis consistent with that of the 
preceding year. 

Toronto, Canada CLARKSON GORDON 

March 10, 1980 Chartered Accountants 



Statement of Operations 23 

STATEMENT OF OPERATIONS 
for the year ended December 31, 1979 

1979 1978 



$'000 $'000 



REVENUES 

Primary power and energy 

Municipal utilities 

Retail customers 

Direct customers 

Secondary power and energy . 

Less excess revenues (note 1) 

COSTS 

Operation, maintenance and administration .... 

Fuel used for electric generation 

Power purchased 

Nuclear agreement — payback 

Commissioning energy 

Depreciation (note 2) 

INCOME BEFORE FINANCING CHARGES 

AND EXTRAORDINARY ITEM 

Interest (note 3) 

Foreign exchange (note 4) 

INCOME BEFORE EXTRAORDINARY ITEM 

Extraordinary item (note 6) 

NET INCOME 

APPROPRIATION FOR: 
Debt retirement as required by 

The Power Corporation Act 

Stabilization of rates and contingencies 



See accompanying summary of significant 
accounting policies and notes to financial statements. 



1,441,557 


1,275,107 


474,795 


442,224 


305,210 


261,816 


2,221,562 


1,979,147 


346,558 


288,533 


2,568,120 


2,267,680 


— 


130,292 


2,568,120 


2,137,388 


601,422 


501,800 


605,839 


487,037 


98,456 


97,949 


53,195 


46,936 


2,776 


21,866 


284,610 


265,060 


1,646,298 


1,420,648 


921,822 


716,740 


583,332 


519,449 


70,875 


29,346 


654,207 


548,795 


267,615 


167,945 


— 


20,500 


267,615 


147,445 


125,932 


113,446 


141,683 


33,999 


267,615 


147,445 



24 Finance 



STATEMENT OF FINANCIAL POSITION 
as at December 31, 1979 



ASSETS 



FIXED ASSETS 

Fixed assets in service (note 5) 

Less accumulated depreciation 

Construction in progress (note 5) 

Deferred construction projects (note 6) 



CURRENT ASSETS 

Cash and short-term investments (note 7) 

Accounts receivable 

Fuel for electric generation (note 8) 
Materials and supplies, at cost 



OTHER ASSETS 

Advance payments for fuel supplies (note 9) . . . 

Long-term investments (note 10) 

Unamortized debt discount and expense 

Long-term accounts receivable and other assets 



1979 1978 



$'000 


$'000 


10,441,984 


9,549,008 


2,147,326 


1,859,391 


8,294,658 


7,689,617 


3,674,929 


3,526,802 


659,255 


124,542 


12,628,842 


11,340,961 


381,102 


692,884 


292,643 


254,785 


579,209 


409,781 


132,905 


112,129 


1,385,859 


1,469,579 


267,383 


140,703 


53,426 


59,555 


117,567 


105,635 


60,652 


46,073 


499,028 


351,966 


14,513,729 


13,162,506 



See accompanying summary of significant 
accounting policies and notes to financial statements. 



Statement of Financial Position 



25 



LIABILITIES 



1979 



$'000 



1978 



$'000 



LONG-TERM DEBT 

Bonds and notes payable (note 11) 11,206,395 10,129,119 

Other long-term debt (note 12) 309,330 269,556 

11,515,725 10,398,675 

Less payable within one year 381,540 171,912 

11,134,185 10,226,763 
CURRENT LIABILITIES 

Accounts payable and accrued charges 615,416 529,500 

Short-term notes payable 20,070 25,415 

Accrued interest 289,941 273,579 

Long-term debt payable within one year 381,540 171,912 

Excess revenues payable (note 1) 3,039 132,544 

1,310,006 1,132,950 
EQUITY 
Equities accumulated through debt retirement 

appropriations 1,516,026 1,391,181 

Reserve for stabilization of rates and 

contingencies 426,817 284,917 

Contributions from the Province of Ontario as 

assistance for rural construction 126,695 126,695 

2,069,538 1,802,793 

14,513,729 13,162,506 



On behalf of the Board 
Hugh Macaulay 
Chairman 



D.J. Gordon 
President 



Toronto, Canada 
March 10, 1980 



26 Finance 



EQUITIES ACCUMULATED THROUGH 

DEBT RETIREMENT APPROPRIATIONS 

for the year ended December 31, 1979 



Power District 
(Retail and Totals 
Munici- Direct 



palities Customers) 1979 1978 

$,000 $'000 $'000 $'000 

Balances at beginning of year 967,921 423,260 1 ,391 ,181 1 ,279,667 

Add: 

Debt retirement appropriation . . 85,059 40,873 125,932 113,446 

Annexation transfers and refunds 5,631 (6,718) (1,087) (1,932) 



Balances at end of year 1,058,611 457,415 1,516,026 1,391,181 



RESERVE FOR STABILIZATION 
OF RATES AND CONTINGENCIES 
for the year ended December 31, 1979 



Held for Held for the benefit of 

the benefit (or recoverable from) 

of all certain groups Total 

customers of customers 

Munici- Retail Direct 

palities Customers Customers 1979 1980 

$'000 $'000 $'000 $'000 $'000 $'000 

Balances at beginning 

of year 319,909 1,144 (32,561) (3,575) 284,917 250,401 

Appropriation 130,354 109 8,012 3,208 141,683 33,999 

Deficit recovered from 
municipalities on 

annexations (73) — 399 — 326 621 

Payment to Ontario 

Municipal Electric 

Association (note 13) — (109) — — (109) (104) 

Balances at end of year 450,190 1,144 (24,150) (367) 426,817 284,917 



See accompanying summary of significant 
accounting policies and notes to financial statements. 



Change in Financial Position 



27 



STATEMENT OF CHANGES IN FINANCIAL POSITION 
for the year ended December 31, 1979 



1979 



$'000 



1978 



$'000 



SOURCE OF FUNDS 

Operations 

Income before extraordinary item 

Depreciation, a charge not requiring funds 
in the current year 



267,615 

284,610 

552,225 



167,945 

265,060 
433,005 



Financing 

Long-term debt 

Bonds; notes and other long-term 

debt issued 1,404,844 

Less retirements 287,794 

1,117,050 
Short-term notes payable — 

(decrease) (5,345) 

Cash and investments — decrease 

(increase) 317,911 

Increase in accounts payable and accrued interest .... 



APPLICATION OF FUNDS 

Net additions to fixed assets (note 16) 

Increase in fuel, materials and supplies 

Increase in advance payments for fuel supplies 

Decrease (increase) in excess revenues payable (note 1) 

Increase in accounts receivable and other assets 

Extraordinary item (note 6) 





1,846,530 




356,618 




1,489,912 




(19,520) 




(235,843) 


1,429,616 


1,234,549 


102,278 


149,998 


2,084,119 


1,817,552 


1,574,716 


1,652,043 


187,979 


65,137 


126,680 


45,626 


129,505 


(10,451) 


65,239 


44,697 


— 


20,500 


2,084,119 


1,817,552 



See accompanying summary of significant 
accounting policies and notes to financial statements. 



28 



Finance 
NOTES TO FINANCIAL STATEMENTS 



1. Anti-Inflation program 

Ontario Hydro was required by the Province of Ontario to conform with the spirit and in- 
tent of the Federal Anti-Inflation program as it applied to net income for the years 1977 and 
1978. The excess revenues payable at December 31, 1978, together with interest, are being 
applied to reduce customers' bills in 1979 and 1980. 



2. Depreciation 



Depreciation of fixed assets in service 

Amortization of deferred construction projects 

Costs of removal less salvage proceeds on retirements 

Less: 

Depreciation charged to heavy water production .... 
Depreciation capitalized as construction in progress . 
Depreciation charged to fuel for electric generation . 
Net gains on sales of fixed assets 



1979 



$'000 

326,070 

8,156 

3,894 



22,269 

16,435 

2,225 

12,581 



1978 



$'000 

294,316 

702 



338,120 298,039 



16,236 

13,497 

490 

2,756 



53,510 32,979 



284,610 265,060 



Interest 



Interest on bonds, notes, and other debt 

Less: 

Interest charged to — construction in progress 

— heavy water production 

— advance payments for fuel supplies 

— fuel for electric generation 

Interest earned on short-term and long-term investments 
Net gain on redemption of bonds and sale of investments 



1979 



$'000 
1,029,568 



446,236 
583,332 



1978 



$'000 
899,817 



282,213 


272,649 


35,865 


26,122 


18,295 


5,348 


4,700 


— 


89,459 


70,457 


15,704 


5,792 



380,368 
519,449 



4. Foreign exchange 



Exchange loss on refinancing of foreign long-term debt 
Exchange loss on redemption and translation of foreign 

long-term debt 

Net exchange loss (gain) on other foreign transactions . 



1979 



$'000 
33,281 

30,052 

7,542 
70,875 



1978 



$'000 

48,278 

18,338 

(37,270 ) 

29,346 



Notes to Financial Statements 



29 



5. Fixed assets 



1979 



1978 





$'000 




$'000 


Assets 


Accumu- Construc- 


Assets 


Accumu- Construc- 


in 


lated De- tion in 


in 


lated De- tion in 


Service 


preciation Progress 


Service 


preciation Progress 



Generation — hydraulic 1 ,729,400 
-fossil.. 2,231,864 
— nuclear 1,878,802 

Heavy water 589,484 

Transmission and 

distribution 3,063,815 

Administration and 

service 502,776 

Heavy water production 

facilities 445,843 

10,441,984 



360,153 8,976 1,717,361 

556,224 377,204 2,189,857 

183,467 1,930,619 1,507,317 

56,227 110,632 479,455 

722,375 456,491 2,851,931 

170,882 8,098 434,735 

97,998 



330,071 8,915 

481,504 421,833 

117,110 1,513,130 

45,871 193,263 

667,176 378,212 

143,444 36,780 

74,215 974,669 



2,147,326 3,674,929 9,549,008 1,859,391 3,526,802 



Construction in progress at December 31, 1978, included $192 million for the fossil-fired 
Wesleyville Generating Station and $200 million for Bruce Heavy Water Plant "D" which 
were transferred to deferred construction projects in 1979 (see note 6). Construction in pro- 
gress at December 31 , 1979 in comprised of: 

Generating Costs 
Planned Capacity Incurred to Estimated Future 
In-Service to be December Costs to Complete 
Dates Installed 31,1979 (Including Escalation) 

Nuclear generating stations MW $ millions $ millions 
(including heavy water) 

Pickering "B" 1982-84 2,160 1,253 1,620 

Bruce "B" 1983-87 3,200 623 3,540 

Darlington 1988-91 3,600 118 7,000 

Fossil generaging stations 

Thunder Bay 1981 300 295 110 

Atikokan 1984-88 400 48 810 

Bruce Heavy Water Plant "B" 1980 — 781 70 

All other construction in 

progress — — 557 — 

3,675 

The above estimates are the most recent forecasts as of March 10, 1980. Because of long 
construction lead times on these projects, the assumptions underlying these forecasts are 
subject to change which may affect the planned in-service dates and estimated future costs 
to complete. 



30 



Finance 



6. Deferred construction projects 



1979 



1978 





$'000 






$'000 






Accumu- 






Accumu- 






lated 


Unamor- 




lated 


Unamor- 


Capital 


Amorti- 


tized 


Capital 


Amorti- 


tized 


Cost 


zation 


Cost 


Cost 


zation 


Cost 



Bruce Heavy Water 

Plant "D" 419,013 3,850 415,163 120,000 120,000 

Wesleyville Generating 

Station 244,520 3,733 240,787 — 

663,533 7,583 655,950 120,000 — 120,000 

Minor projects 5,941 2,636 3,305 6,605 2,063 4,542 

669,474 10,219 659,255 126,605 2,063 124,542 

As a result of significantly reduced load forecasts in 1978 and 1979, the Board of Directors 
made the following revisions to the capital construction program: 

Bruce Heavy Water Plant "D". 

In 1978, it was decided to stop construction on the second half of the plant and store the 
components. In 1979 it was decided to complete construction and then mothball the first 
half of the plant. It is uncertain at this time when the plant will be used. 

Wesleyville Generating Station. 

In 1978, units 1 and 2 were cancelled and associated costs of $20.5 million were written off 
as an extraordinary charge against income. In 1979, it was decided to stop construction on 
units 3 and 4 and store the components until the early 1990's. 

Mothballing costs associated with the above deferrals amounting to $20 million were 
charged to operations in 1979 (1978 — $15 million). 



Cash and short-term investments 

Cash and interest bearing deposits with banks 

and trust companies 

Corporate bonds and notes 

Government and government-guaranteed bonds 



1979 



$'000 

276,366 
85,628 
19,108 

381,102 



1978 
$'000 

595,929 
77,074 
19,881 

692,884 



Cash and short-term investments are recorded at cost which approximates market value. 



8. Fuel for electric generation 



Coal inventories . . . 
Uranium inventories 
Oil inventories 



9. Advance payments for fuel supplies 



1979 



Coal supply . . . 
Uranium supply 



1978 



$'000 


$'000 


460,115 


319,027 


87,903 


52,203 


31,191 


38,551 


579,209 


409,781 


1979 


1978 


$'000 


$'000 


89,694 


69,181 


177,689 


71,522 


267,383 


140,703 



Based on present commitments, additional advance payments for fuel supplies, excluding 
interest, will total approximately $424 million over the next five years (including approxi- 
mately $147 million in 1980). 



10. 



Notes to Financial Statements 
Long-term investments 



1979 
$'000 
53,426 



31 



1978 
$'000 
59,555 



Government and government-guaranteed bonds 

Long-term investments are recorded at amortized cost. Their market value at December 
31 , 1979 was $38 million (1978 — $46 million). 



1 1 . Bonds and notes payable 

Bonds and notes payable, expressed in Canadian dollars, are summarized by years of matu- 
rity and by the currency in which they are payable in the following table: 



1979 



1978 







Weighted 


Weighted 




Principal 


Average 


Principal Average 


Years of 


Outstanding 


Coupon 


Outstanding Coupon 


maturity 


$'000 


Rate 


$'000 Rate 





Canadian 


Foreign 


Total 




Total 




1979 


— 


— 


— 




161,348 




1980 


113,050 


251,867 


364,917 




340,106 




1981 


238,068 


90,406 


328,474 




332,541 




1982 


206,434 


227,507 


433,941 




390,221 




1983 


171,756 


203,443 


375,199 




379,267 




1984 


99,130 

828,438 


115,633 
888,856 


214,763 
1,717,294 


7.1% 


— 




1- 5 years 


1,603,483 


7.2% 


6-10 years 


303,448 


712,798 


1,016,246 


7.8 


1,142,355 


7.5 


11-15 years 


301,796 


238,872 


540,668 


7.9 


471,255 


7.6 


16-20 years 


1,094,750 


521,259 


1,616,009 


8.2 


1,410,356 


8.0 


21-25 years 


1,632,803 


757,747 


2,390,550 


9.4 


1,836,230 


9.3 


26-30 years 


1,395,971 


2,529,657 


3,925,628 


9.4 


3,665,440 


9.2 




5,557,206 


5,649,189 


11,206,395 




10,129,119 




Currency in 


which payable 










Canadian dollars 




5,557,206 




5,162,889 




United States dollars .... 




5,338,998 




4,679,236 




West German Deutsche marks . . . 


95,911 




124,055 




Swiss francs . 






214,280 




162,939 





11,206,395 



10,129,119 



Bonds and notes payable in United States dollars include $4,072 million (1978 — $3,420 
million) of Ontario Hydro bonds held by the Province of Ontario and having terms identi- 
cal with Province of Ontario issues sold in the United States on behalf of Ontario Hydro. 
Except for these issues and a note of $109 million payable in Swiss francs, all bonds and 
notes payable are guaranteed as to principal and interest by the Province of Ontario. 
Long-term bonds and notes payable in foreign currencies are translated into Canadian cur- 
rency at rates of exchange at time of issue. If Ontario Hydro were to translate the face 
value of its foreign bonds and notes payable at year-end rates of exchange, the total amount 
of these liabilities would have to be increased by $730 million at December 31, 1979 (1978 
— $873 million). 



32 Finance 

12. Other long-term debt 



1979 1978 

$'000 $'000 



The balance due to Atomic Energy of Canada Limited for the 
purchase of Bruce Heavy Water Plant "A". Under the 
purchase agreement, Ontario Hydro pays equal monthly 
instalments of blended principal and interest to 

December 28, 1992, with interest at the rate of 7.795% 207,223 216,184 

Capitalized lease obligation for the head office building at 
700 University Avenue, Toronto. The lease obligation is for 
the 30-year period ending September 30, 2005, payable in 

United States dollars at an effective interest rate of 8% 42,960 43,457 

Capitalized lease obligations for transport and service equipment. 

Under these agreements, payments of equal monthly 

instalments of blended principal and interest will be made 

to 

1988, at effective interest rates ranging from 6.8% to 10.8% ... 21 ,344 9,915 

Liability for borrowed uranium. The liability represents the 

present value, discounted at an effective interest rate of 

10.633%, of monthly lease payments and the estimated future 

replacement cost of a quantity of uranium borrowed in 

January, 1979 from Uranium Canada Limited for current 

consumption. The quantity borrowed is to be returned in 

December, 1983 37,803 

309,330 269,556 

Payments required on the above debt, exclusive of interest, will total $112 million over the 
next five years. The amount payable within one year is $17 million (1978 — $10.6 million). 

13. Payment to Ontario Municipal Electric Association 

The amount of this payment is equivalent to interest on the balance held for the benefit of 
Municipalities in the Reserve for Stabilization of Rates and Contingencies. 

14. Changes in accounting policies and estimates 

Changes in accounting policies and estimates, as described in the Summary of Significant 
Accounting Policies, were implemented effective January 1, 1979. As a result, the net in- 
come for the year ended December 31, 1979 has been increased (decreased) by the follow- 
ing amounts: 
Depreciation $ millions 

Adoption of straight-line basis for depreciation (8) 

Revision to service life estimates 12 

Advance payments for fuel supplies 

Change in accounting for interest 7 

Fuel for electric generation 

Change in accounting for interest 3 

Pension plan 

Change in amortization period for unfunded liabilities 3 

Research and development 

Change in accounting for planning and development costs (31) 

(14) 



Notes to Financial Statements 33 

15. Pension plan 

The most recent actuarial valuation of the pension plan, at December 31, 1978, reported 
that Ontario Hydro's unfunded liability was approximately $23 million (December 31, 1977 
— S133 million). The significant actuarial assumptions used in the 1978 valuation (1977 val- 
uation) were: 

— rate used to discount future investment income and benefits 7% (1977 — 6%) 

— salary escalation rate 6.75% (1977 — 5.5%) 

— average retirement age 62.4 for males, 61.0 for females (1977 — 62.1 and 60.7) 

— common stocks are valued at 5 year average (1977 — 4 year average) 

The net effect of the above changes in valuation assumptions, together with favourable in- 
vestment experience, combined to reduce the estimated unfunded liability by $95 million. 
The pension plan costs for 1979 were $48 million (1978 — $80 million), including $4 million 
(1978 — $36 million) for the amortization of past service costs. The decrease of $32 million 
in the amount amortized for past service costs resulted mainly from the reduction in the un- 
funded liability described above, and the change in the amortization period described in the 
Summary of Significant Accounting Policies and referred to in note 14. 

16. Net additions to fixed assets 

Net additions to fixed assets are capital construction program expenditures, net of proceeds 
on sales of assets. In 1979, net additions to heavy water reflect proceeds on sales amounting 
to $103 million. For 1980, net additions to fixed assets are forecast at $1,740 million. 

17. Research and development 

In 1979, approximately $39 million of research and development costs were charged to op- 
erations and $4 million were capitalized. 



1979 1978 



$'000 


$'000 


286,541 


159,271 


143,125 


131,069 


340,026 


287,377 


769,692 


577,717 


269,531 


262,404 


87,957 


124,295 


1,127,180 


964,416 


15,915 


11,827 


748 


1,786 


1 J 43, 843 


978,029 



34 Pension and Insurance Fund 

PENSION AND INSURANCE FUND 

STATEMENT OF ASSETS 

as at December 31, 1979 



Fixed income securities 

Government and government-guaranteed bonds 

Corporate bonds 

First mortgages 

Total fixed income securities 

Equities — corporate shares 

Cash and short-term investments 

Total investments 

Accrued interest and dividends 

Receivable from Ontario Hydro 



Notes 

1 . The most recent actuarial valuation of the pension plan, at December 31 , 1978, re- 
ported that Ontario Hydro's unfunded liability was approximately $23 million. 
This unfunded liability is being amortized over a fifteen year period. 

2. In the above statement of assets, bonds are included at amortized cost, first mort- 
gages at balance of principal outstanding and shares at cost. Total bonds and 
shares at December 31 , 1979 with a book value of $699 million had a market value 
of $732 million. .(1978 book value $553 million — market value $576 million). 



AUDITORS' REPORT 

(Pension and Insurance Fund) 
We have examined the statement of assets of The Pension and Insurance Fund of Ontario Hydro 
as at December 31, 1979. Our examination was made in accordance with generally accepted au- 
diting standards, and accordingly included such tests and other procedures as we considered nec- 
essary in the circumstances. 

In our opinion, the accompanying statement presents fairly the assets of the fund as at De- 
cember 31, 1979. 

Toronto, Canada CLARKSON GORDON 

March 10, 1980 Chartered Accountants 



35 

APPENDIX I— OPERATIONS 

The analysis of energy made available by Ontario Hydro on page 36 shows 
for the Total System, the energy obtained from each major source in 1978 
and 1979 and the related percentage changes in 1979. The table also shows 
the primary and secondary energy supplied in each year together with the 
percentage changes in 1979. 

The Table of In-Service Dependable Capacity and Primary Demand on 
page 37 shows the primary peak demand for the month of December and the 
in-service dependable peak capacity of resources at that time. A separate ta- 
ble on pages 38 and 39 gives the in-service dependable peak capacity and the 
December maximum output of major Ontario Hydro generating stations and 
firm power purchases. Any comparison of total primary demand and re- 
sources should make allowance for the part of total primary demand that may 
be interrupted over the peak period under contracts accepted by the custom- 
er. In 1979 this interruptible load was approximately 376 megawatts. 

The in-service dependable peak capacity of a hydraulic generating station 
is the estimated output that an analysis of stream-flow conditions indicates 
the station is capable of producing 98 percent of the time. It can be expected 
to exceed this output in 49 out of 50 years. Since the stations so rated are dis- 
tributed on many widely separated watersheds and since all would not be si- 
multaneously affected by stream flows, the amount by which the total hydro- 
electric generating capacity of the system exceeds the sum of the various sta- 
tion capacities represents the diversity in stream flow within the system. 

The in-service dependable peak capacity of a thermal generating station is 
the net output of its fully commissioned units minus capacity which is moth- 
balled or frozen. 



36 Appendix I— Operations 

ENERGY MADE AVAILABLE BY ONTARIO HYDRO 



1978 



1979 



Increase 

or 
Decrease 



TOTAL SYSTEM 

Generated 

Nuclear (2) . . 

Fossil 

Hydraulic . . . 



Total Internal Generation 



External Resources 
Purchased (2) . 
Other (1) 



Total Receipts From External Resources 

Total Energy Demand 

Primary Energy Demand 



Secondary Energy 

Sales 

Other (1) 



MW.h 



28,966,056 
30,890,924 
35,833,989 

95,690,969 



9,862,893 
1,179,049 

1 1 ,041 ,942 

106,732,911 

95,372,671 



10,392,872 
967,368 



MW.h 



32,322,332 
30,924,994 
38,779,857 

102,027,183 



7,729,195 
872,334 

8,601,529 

110,628,712 

98,126,991 

11,661,500 

840,221 



% 



11.6 
0.1 

8.2 

6.6 



-21.6 
-26.0 

-22.1 

3.7 

2.9 



12.2 
-13.1 



(1) The data for energy received and delivered excludes circulating exchanges of 188,815 MW.h in 1978, and 
11,229 MW.h in 1979. 

(2) Douglas Point Nuclear Generating Station is included as receipts from external resources. 



Power Resources and Requirements 



37 



IN-SERVICE DEPENDABLE CAPACITY AND PRIMARY DEMAND 
DECEMBER PEAK 1978 AND 1979 





TOTAL SYSTEM 




1978 
MW 


1979 
MW 


Net Increase 




MW 


% 


In-Service Dependable Capacity 










Generation 

Nuclear (1) 

Fossil 

Hydraulic 


4,298.3 
11,782.0 
6,400.9 


5,042.3 
10,748.0 
6,460.1 


744.0 

-1,034.0 

59.2 


17.3 

-8.8 

0.9 






Total Internal Generation 


22,481.2 


22,250.4 


-230.8 


-1.0 




364.2 


414.2 


50.0 


13.7 






Total Resources 


22,845.4 


22,664.6 


-180.8 


-0.8 


Reserve or Deficiency 


7,123.0 


6,299.8 


-823.2 


-11.6 




15,722.4 


16,364.8 


642.4 


4.1 


Ratio of Reserve or 
Deficiency to Primary Demand % 


45.3 


38.5 







The capacities shown are those available for a 20-minute period at the time of the system Primary Peak De- 
mand in December, the capacity of the purchased power sources being based on the terms of the purchased 
contract. The Primary Peak Demand shown is the maximum peak for December. Some part of the System Pri- 
mary Demand is subject to interruption in accordance with contract terms accepted by the customers. The to- 
tal possible load subject to such interruptions at the time of the December peak is 376 MW. 

(1) Douglas Point Nuclear Generating Station is included as firm purchases. 



38 



Appendix I— Operations 
ONTARIO HYDRO'S TOTAL RESOURCES — 1979 



Location 

Kincardine 

Pickering 

Rolphton 



Windsor 

Toronto 

Mississauga 

Courtright 

Nanticoke 

Kingston 

Thunder Bay 



River 

Niagara 



Welland Canal 



St. Lawrence 
Ottawa 



Abitibi 



Mississagi 



Mattagami 



Montreal 



Nuclear Generating Stations 

Bruce 

Pickering 

Nuclear Power Demonstration 

Total Nuclear Generation 

Fossil Generating Stations 

J. Clarke Keith 

Richard L. Hearn 

Lakeview 

Lambton 

Nanticoke 

Lennox 

Thunder Bay 

Combustion Turbines and Diesel-Electric 

Total Thermal Generation 

Hydraulic Generating Stations 

(3) Sir Adam Beck — Niagara No. 1 

Sir Adam Beck — Niagara No. 2 

Pumping — Generating Station 

(2) Ontario Power 

(2) Toronto Power 

DeCcw Falls No. 1 

DeCew Falls No. 2 

Adjustment to Niagara River Stations to 
compensate for use by Ontario Hydro of the 
water entitlement of another producer . . . 

Robt H. Saunders 

Des Joachims 

Otto Holden 

Chenaux 

Chats Falls (Ontario half) 

Mountain Chute 

Barrett Chute 

Stewartville 

Arnprior 

(3) Abitibi Canyon 

Otter Rapids 

Aubrey Falls 

Geo. W. Rayner 

Wells 

Red Rock Falls 

Kipling 

Little Long 

Harmon 

Lower Notch 



In-Service 

Dependable 

Capacity 

MW(7) 



2,960.0 

2,060.0 

22.3 



5,042.3 



775.0 
2,266.0 
2,100.0 
3,920.0 
1,116.0 
97.0 

474.0 



10,748.0 



435.0 

1,337.0 

108.0 

28.0 



31.0 

124.0 



-75.0 

712.0 

414.0 
193.0 
110.0 
84.0 

165.0 
172.0 
166.0 
78.0 

285.0 
177.0 

158.0 
46.0 

229.0 
40.0 

142.0 
125.0 
126.6 

253.0 



Maximum 

Output (Net) 

MW(1) 



2,654.0 

2,066.0 

21.8 



64.0 

373.5 

2,281.0 

2,005.0 

2,465.0 

520.0 

93.5 

65.8 



396.4 

1,275.0 

73.0 

101.8 



34.0 
131.2 



853.6 

414.0 
217.5 
116.5 
92.0 

155.8 
161.0 
156.0 

77.2 

220.0 
135.0 

136.0 
38.0 

208.0 
40.0 

138.0 
130.0 
144.0 

235.2 



Annual Energy 

Output (Net) 

MW.h 



17,063,595 

15,185,126 

73,611 



32,322,332 



-6,473 

2,113,853 

6,175,155 

10,361,253 

10,871,476 

894,736 

505,637 

9,357 



30,924,994 



2,813,486 

9,241,361 

-124,123 

647,366 

-1,712 

158,934 
1,047,408 



7,115,846 

2,790,676 

1,412,231 

845,677 

627,751 

340,396 
345,688 
349,445 
169,831 

1,563,891 
859,835 

275,295 

95,471 

494,526 

243,710 

748,722 
628,108 
764,115 

570,302 



Power Resources 
ONTARIO HYDRO'S TOTAL RESOURCES— 1979 



39 



River 

Nipigon 



English 

Kaministikwia 
Winnipeg 
Aguasabon 
Various 



Hydraulic Generating Stations 

Pine Portage 

Cameron Falls 

Alexander - 

Caribou Falls 

Manitou Falls 

Silver Falls 

Whitedog Falls 

Aguasabon 

(3) Other Hydraulic Generating Stations . 

(4) Adjustment for Diversity — East System 

— West System 

Total Hydraulic Generation 

Total Internal Generation 



External Resources 

Purchases 

Firm Purchases 

(8) AECL— Douglas Point 

(9) Hydro Quebec 

Manitoba Hydro 

Great Lakes Power Co. — Chapleau 

Secondary Purchases 

Detroit Edison 

(3) Niagara Mohawk 

(3) Hydro Quebec 

Manitoba Hydro 

Miscellaneous Ontario Suppliers 

Total Purchased 

Other Receipts 

Power Authority of the State of New York 

Hydro Quebec 

Manitoba Hydro 

Miscellaneous Ontario Supplier 

Inadvertent ( + or -) 

(5) Total Other Receipts 

(6) Total Receipts from External Resources 

Total Demand 



In-Service 

Dependable 

Capacity 

MW(7) 



114.8 
75.0 
62.4 

75.0 
59.6 

45.7 

55.2 

45.0 

167.1 
73.0 
23.7 



6,460.1 



22,250.4 



200.0 
8.2 



414.2 



22,664.6 



Maximum 

Output (Net) 

MW(1) 



128.5 
77.0 
68.0 

83.2 
65.9 

47.0 

62.9 

45.0 

169.9 



Annual Energy 

Output (Net) 

MW.h 



776,223 
533,253 
425,492 

545,070 
413,424 

229,361 

428,795 

253,923 

1,150,080 



102,027,183 



135.0 


953,061 




2,500,000 


200.0 


1,125,580 


8.2 


43,214 














2,156,308 




608,584 




342,448 



7,729,195 



506,889 
195,291 

56,585 
115,971 

-2,402 

872,334 
8,601,529 



110,628,712 



( 1 ) The maximum outputs reported in this table are the 20-minute peak outputs of each station for the month of December. 
Since the various maximum outputs do not coincide, their sum is not the Primary Peak Demand of the system. 

(2) 25-Hertz 

(3) 25- and 60-Hertz 

(4) Adjustment to reconcile the sum of plant capacities with the calculated capacity of the system. 

(5) Scheduled interconnection transactions other than purchases. These include electrical energy exchanges, carrier transfers, 
water use adjustments, generating unit rentals. 

(6) The data for energy received excludes circulating exchanges. In 1979, this amounted to 1 1 ,229 MW.h. 

(7) Installed Dependable Peak Capacity minus capacity which is frozen or mothballed. 

(8) Douglas Point Nuclear Generating Station is owned by Atomic Energy of Canada Ltd. (AECL), but operated and 
maintained by Ontario Hydro. Ontario Hydro purchases the output of the station from AECL. 

(9) Contract with Hydro Quebec provides for delivery of firm energy only. 



40 



Appendix I— Operations 



ANALYSIS O 
by Ontario Hydro and Associate 





Sales By Associated 

Municipal Electrical 

Utilities 

Listed In 

Statement A 


Uitimate Use: 
Residential Service: 
Continuous Occupancy 


kWh % 
17,565,667,706 28.5 


Intermittent Occupancy 


Total Sales Residential-Type Service 


17,565,667,706 28.5 
33,096,418,309 53.7 

10,254,591,261 16.7 
647,160,888 1.1 


General Service (under 5,000 kW) 
-Primary 


—Secondary 


General Service (over 5,000 kW) 
-Primary 


—Secondary 


Farm 


Street Lighting 




Total Energy Sales 


61,563,838,164 100.0 




Adjustments: 
Distribution Losses & Unaccounted for 


2,055,082,828 
(222,607,263) 

(47,491,200) 


Generated by MEU 


Purchased by MEU from sources 
other than Ontario Hydro 




Ontario Hydro Bulk Power Sales 


63,348,822,529 


Supplied to Heavy Water Plant and 
Construction Projects — Ontario Hydro 

Non-Sales Transfers 


Transmission Losses and Unaccounted for — O.H 

Generated and Received by the Ontario Hydro 



'Excludes circulating — 1 1 ,228,850 kWh 



Analysis of Energy Sales 



41 



NERGY SALES 

lunicipal Electrical Utilities During 1979 



Sales By Ontario Hydro 
Power District 


Total 




Retail Customers 


Direct Customers 




kWh 


% 


kWh % 


kWh 


% 


5,892,631,400 
. 453,115,800 


45.3 
3.5 


— 


23,458,299,106 
453,115,800 


23.0 

.4 


6,345,747,200 


48.8 


— 


23,911,414,906 


23.4 


4,407,296,200 


33.9 


— 


37,503,714,509 


36.8 


— 




15,756,928,631 57.5 
11,661,499,596 42.5 


26,011,519,892 
11,661,499,596 


25.5 
11.4 


2,197,378,300 


16.9 


— 


2,197,378,300 


2.2 


60,358,600 


.4 


— 


707,519,488 


.7 


13,010,780,300 


100.0 


27,418,428,227 100.0 


101,993,046,691 


100.0 


761,639,800 




8,988,400 


2,825,711,028 




— 




— 


(222,607,263) 




— 




— 


(47,491,200) 




13,772,420,100 




27,427,416,627 


104,548,659,256 




701,925,037 




— 


701,925,037 




— 




840,221,901 


840,221,901 




— 




— 


4,537,905,408 




— 




— 


110,628,711,602 


* 



42 Transmission 

NUMBER OF ULTIMATE CUSTOMERS SERVED 
By Ontario Hydro And Associated Municipal Electrical Utilities 



1979 

Retail Customers of 332 Municipal Utilities 2,106,705 

Retail Customers of Ontario Hydro 
(Including 2 Utilities) 770,937 

Direct Customers (Including 11 Utilities) HI 

Total 2,877,753 



1978 



Increase 

Or 
Decrease 
Per Cent 



2,046,952 


+ 2.9 


785,705 


-1.9 


108 


+ 2.8 


2,832,765 


+ 1.6 



TRANSMISSION LINES AND CIRCUITS 
Classified by Voltages and Types of Supporting Structures 





Line Length Circuit Length 




At Dec. 31 
1979 


At Dec. 31 
1978 


At Dec. 31 
1979 


At Dec. 31 
1978 


500,000-volt aluminum or steel tower . . 
345,000-volt steel tower 


km 
1,163 

5 

7,502 

1,526 

3 

3,480 

5,292 

107 

13 

12,781 


km 

1,038 

5 

7,596 

1,522 

3 

3,495 

5,293 

102 

13 

13,332 


km 

1,176 

5 

1 1 ,350 

1,531 

6 

5,904 

5,317 

186 

13 

13,997 


km 

1,038 
5 


230,000-volt aluminum or steel tower . . 

230,000-volt wood pole 

230,000-volt underground 

1 15,000-volt steel tower 


11,421 

1,528 

6 

5,918 


115,000-volt wood pole 

1 15,000-volt underground 

69,000-volt steel tower or wood pole . . 

44 ,000- volt and less — wood and steel 


5,318 

175 

13 

14,681 


TOTAL 


31,872 


32,399 


39,485 


40,103 



43 

APPENDIX II — FINANCE 

Table of Financial Statements 

Statement of Operations 23 

Statement of Financial Position 24 

Reserve for Stabilization of Rates 

and Contingencies 26 

Equities Accumulated Through 

Debt Retirement Appropriations 26 

Statement of Changes in 

Financial Position 27 

Notes to Financial Statements 28 

Fixed Assets in Service and 

Under Construction 44 

Accumulated Depreciation 46 

Details of Bonds and Notes Payable 47 

Summary of the Allocation of Amounts Charged 

for Primary Power 50 

Statement of the Amounts Charged for 

Primary Power to Municipalities 52 

Statement of Accumulated Equities 70 



44 



Appendix II — Finance 



FIXED 
For the Year Ended 





In 




Balance Placed 
December In 
31,1978 Service 


Power Supply Facilities 
Generating stations 

Fossil-electric 


$'000 $'000 
2,189,857 42,027 


Nuclear-electric 


1,986,772 481,511 


Hydro-electric 


1,717,361 13,100 


Total generating stations 


5,893,990 536,638 


Transformer stations 


976,334 162,931 


Transmission lines 


1,030,763 63,030 


Communication equipment 


103,657 5,244 


Retail distribution facilities 


741,177 52,580 






Total power supply facilities 


8,745,921 820,423 






Heavy Water Plant and Facilities 


368,352 77,490 


Administration and Service Facilities 

Land and buildings 

Transport and service equipment 


162,425 25,976 
272,310 52,465 


Total administration and service facilities 


434,735 78,441 


Total Fixed Assets 


9,549,008 976,354 







Fixed Assets 



45 



ASSETS 
December 31, 1979 



Service 


Under 

Construction 

December 

31,1979 


Total 

December 

31,1979 




Retired 

or 

Reclassified 


Balance 

December 

31,1979 


Expenditures 
During 1979 


$'000 

(20) 
3 
(1,061) 


$'000 

2,231,864 
2,468,286 
1,729,400 


$'000 

617,991 

2,059,781 

8,983 


$'000 

2,849,855 
4,528,067 
1,738,383 


$'000 

238,185 

816,369 

13,156 


(1,078) 
(42,904) 

(8,662) 

(14) 

(20,321) 


6,429,550 

1,096,361 

1,085,131 

108,887 

773,436 


2,686,755 

115,945 

327,071 

3,037 

13,736 


9,116,305 

1,212,306 

1,412,202 

111,924 

787,172 


1,067,710 

132,482 

161,931 

4,081 

62,338 


(72,979) 


9,493,365 


3,146,544 


12,639,909 


1,428,542 


1 


445,843 


1,198,072 


1,643,915 


180,893 


(959) 
(9,441) 


187,442 
315,334 


(14,339) 
3,907 


173,103 
319,241 


5,927 
43,832 


(10,400) 


502,776 


(10,432) 


492,344 


49,759 


(83,378) 


10,441,984 


4,334,184 


14,776,168 


1,659,194 



46 



Appendix II — Finance 



ACCUMULATED DEPRECIATION 
For the Year Ended December 31, 1979 





Balance 
Dec. 31, 

1978 


Direct 
Provision 


Indirect 
Provision 


Retirements 

and 
Adjustments 


Balance 

Dec. 31, 

1979 


Power Supply Facilities 
Generating stations — 

Fossil-electric 


$'000 

481 ,504 
162,981 
330,071 


$'000 

77,528 
74,077 
30,375 


$'000 
8 


$'000 

(2,808) 
2,628 
(293) 


$'000 

556,224 


Nuclear-electric 


239,694 


Hydro-electric 


360,153 


Total Generating Stations 

Transmission systems facilities . . 
Distribution systems facilities . . . 
Communications equipment . . . 
Retail distribution facilities .... 


974,556 

358,564 
55,438 
27,486 

225,688 


181,980 

44,376 
3,494 
6,618 

23,428 


8 

52 


(473) 

(8,818) 

(2,161) 

(130) 

(11,660) 


1,156,071 

394,122 
56,823 
33,974 

237,456 


Total power supply 

facilities 


1,641,732 


259,896 


60 


(23,242) 


1,878,446 






Heavy Water Plant and 
Facilities 


74,215 


1,491 


22,269 


23 


97,998 


Administration and Service 

Facilities 
Land and building 


21,782 
121,662 


(70) 


5,466 
31,002 


(1,783) 
(7,177) 


25,395 


Transport and service equipment 


145,487 


Total administration and 
service facilities 


143,444 


(70) 


36,468 


(8,960) 


170,882 


Total Accumulated 
Depreciation 


1,859,391 


261,317 


58,797 


(32,179) 


2,147,326 



Bonds and Notes Payable 



47 



DETAILS OF BONDS AND NOTES PAYABLE 



for the Year Ended December 31, 1979 



Payable in Canadian currency (1 ) 



Maturity 



Callable 



Year of 
Issue 



Interest 
Rate 



Principal Outstanding 
December 31. 1979 



Feb. 15, 


1980 


July 15, 


1980 


Feb. 15, 


1981 


May 21, 


1981 


June 14, 


1981 


Aug. 15, 


1981 


Nov. 15, 


1981 


Jan. 10, 


1982 


Feb. 10, 


1982 


June 15, 


1982 


July 23, 


1982 


Dec. 30, 


1982 


Mar. 1, 


1983 


June 15, 


1983 


Aug. 15, 


1983 


Nov. 15, 


1983 


Feb. 1 , 


1984 


Oct. 1, 


1984 


Feb. 1 , 


1985 


Oct. 30, 


1985 


July 5, 


1987 


Jan. 4, 


1988 


Apr. 15, 


1988 


July 5, 


1988 


Jan. 5, 


1989 


Sept. 20, 


1989 


Mar. 15, 


1990 


Apr. 1, 


1992 


Aug. 15, 


1992 


Sept. 18, 


1992 


Mar. 18, 


1994 


Apr. 1, 


1994 


May 1, 


1994 


Oct. 1, 


1994 


Dec. 1 , 


1994 


Feb. 1 , 


1995 


June 30, 


1995 


Nov. 30, 


1995 


Feb. 4, 


1996 


Apr. 1 , 


1996 


July 21, 


1996 


Sept. 15, 


1996 


Sept. 15, 


1996 


Feb. 1 , 


1997 


Apr. 5, 


1997 


Sept. 15, 


1997 


Feb. 1, 


1998 


May 15, 


1998 


Nov. 30, 


1998 


Mar. 1, 


1999 


June 14, 


1999 


Aug. 15, 


1999 


Nov. 15, 


1999 


Jan. 10, 


2000 


Feb. 10, 


2000 


May 21, 


2000 


Oct. 30, 


2000 


Jan. 29, 


2001 


May 18, 


2001 


Oct. 5, 


2003 


Jan. 6, 


2004 


Jan. 25, 


2005 


Mayl, 


2005 


June 27, 


2008 


Aug. 30, 


2008 


Apr. 4, 


2009 


May 10, 


2009 



1978 
1978 
1979 



1975 (2,3) 

1980 

1979 

1980 
1981 
1980 
1981 

1985 
1984 
1984 
1984 
1985 
1985 
1986 
1988 
1988 
1988 
1989 
1990 
1989 
1989 
1989 
1990 
1990 
1990 
1991 
1991 
1991 
1991 

1992 
1992 
1997 
1993 
1993 
1993 
1994 
1994 
1994 
1994 
1995 
1995 

1995 
1996 
1996 
1996 
1997 
1998 
1998 
2000 
2000 
2001 
2001 



1960 
1960 
1961 
1975 
1974 
1974 
1974 
1975 
1975 
1962 
1975 
1975 
1963 
1963 
1973 
1961 
1964 
1964 
1965 
1975 
1967 
1966 
1966 
1966 
1967 
1967 
1967 
1968 
1968 
1968 
1969 
1970 
1969 
1969 
1969 
1970 
1970 
1970 
1971 
1971 
1971 
4971 
1970 
1972 
1972 
1972 
1973 
1973 
1973 
1974 
1974 
1974 
1974 
1975 
1975 
1975 
1975 
1976 
1976 
1976 
1977 
1978 
1978 
1978 
1978 
1979 
1979 



6.0 

5.5 

5.5 

8.75 

9.625 

9.75 

9.375 

8.75 

7.75 

5.0 

9.0 

9.75 

5.25 

5.0 

8.375 

5.25 

5.25 

5.25 

5.25 

10.25 
6.25 
5.75 
6.0 
6.0 
6.25 
6.50 
6.0 
7.0 
7.0 
7.0 
7.75 
9.0 
7.75 
8.25 
8.5 
9.0 
9.0 
8.75 
7.50 
7.625 
8.25 
7.875 
8.25 
7.375 
7.625 
8.25 
7.75 
8.0 
8.5 
8.5 
9.75 

10.25 

10.0 
9.75 
9.5 

10.25 

10.75 

10.25 

10.0 
9.5 
9.25 
9.375 
9.75 
9.75 
9.5 

10.25 

10.0 



Can. $'000 

26,305 

35,395 

38,978 

34,500 

24,760 

25,000 

40,000 

40,000 

24,955 

31,479 

75,000 

100,000 

37,905 

50,879 

44,725 

38,197 

47,670 

51,460 

66.082 

25,000 

23,091 

43,724 

42,879 

41,524 

36,095 

25,053 

40,913 

35,935 

40,685 

48,025 

25.938 

43,263 

27,189 

21,831 

18,017 

8,738 

53,784 

63,922 

76,513 

39,862 

55,041 

69,729 

6 

62,329 

74,804 

85,472 

86,069 

107,903 

46,542 

68,198 

69,487 

70,591 

55,760 

55,659 

90,575 

64,433 

99,472 

149,403 

298,892 

146,541 

727,828 

196,659 

199,496 

200,000 

199,816 

300,000 

300,000 

5,495,976 



48 



Appendix II — Finance 



DETAILS OF BONDS AND NOTES PAYABLE (Cont'd.) 
for the Year Ended December 31, 1979 



Canadian currency — long term notes (1) 



Maturity 



Callable 



Year of 
Issue 



Interest 
Rate 



Principal Outstanding 
December 31, 1979 



1981 
1983 



Payable in Canadian Dollars 

Payable in United States currency (1) 



1975-76-77 

1976-78 

1978 



7.25-7.75 

7.75-9.5 

9.0 



Can. $'000 
16,350 

44,830 
50 



61,230 



5,557,206 







Exchange 






Year of 


Interest 


Principal Outstanding 


Maturity 




Rate 


Callable 


Issue 


Rate 


December 


31,1979 














% 


US $'000 


Can. $'000 


Mar. 15, 


1980 


1.1681 


1959 


(3) 


1954 


3.125 


28,836 


33,683 


May 15, 


1981 


.9819 


1961 


(3) 


1956 


3.875 


39,652 


38,936 


June 15, 


1982 


1.0260 


1981 


(3) 


1975 


8.2 


125,000 


128,250 


Feb. 1, 


1984 


.9696 


1969 


(3) 


1959 


4.75 


63,503 


61,571 


Nov. 15, 


1985 


1.0122 


1983 




1975 


8.4 


99,590 


100,805 


Sept. 15, 


1990 


1 .0762 


1975 


(3) 


1965 


4.75 


44,044 


47,403 


Mar. 15, 


1996 


.9850 


— 


(8) 


1976 


9.5 


650,000 


640,228 


Apr. 1, 


1996 


1.0781 


1981 


(3) 


1966 


5.5 


29,953 


32,294 


Apr. 15, 


1997 


1.0822 


1982 


(3) 


1967 


5.625 


55,782 


60,367 


Dec. 1 , 


1997 


1.0812 


1982 


(3) 


1967 


6.875 


62,640 


67,730 


Aug. 1, 


1998 


1.0731 


1983 


(3) 


1968 


7.125 


61 ,495 


65,993 


Feb. 15, 


1999 


1.0744 


1984 


(3) 


1969 


7.375 


63,015 


67,702 


Sept. 1, 


1999 


1.0778 


1984 


(3) 


1969 


8.375 


74,150 


79,921 


Feb. 15, 


2000 


1 .0725 


1985 


(3) 


1970 


9.25 


81 ,765 


87,693 


Aug. 1, 


2000 


1.0200 


1985 


(3) 


1970 


9.25 


64,410 


65,700 


May 15, 


2001 


1.0098 


1986 


(3) 


1971 


7.85 


75,110 


75,843 


May 15, 


2002 


.9900 


1987 


(3) 


1972 


7.7 


84,580 


83,734 


Dec. 15, 


2002 


.9965 


1987 


(3) 


1972 


7.3 


78,165 


77,891 


Oct. 15, 


2003 


1.0003 


1998 


(3) 


1973 


7.9 


91,040 


91,067 


Mar. 15, 


2004 


.9706 


1989 


(3) 


1974 


8.6 


109,820 


106,590 


Oct. 1, 


2004 


.9818 


1989 


(3) 


1974 


10.25 


172,360 


169,229 


Mar. 1, 


2005 


1.0024 


1990 


(3) 


1975 


8.875 


190,575 


191,032 


June 15, 


2005 


1.0260 


1990 


(3) 


1975 


9.125 


144,555 


148,314 


Nov. 15, 


2005 


1.0122 


1990 


(3) 


1975 


9.25 


192,250 


194,596 


Jan. 15, 


2007 


1.0226 


1992 


(3) 


1977 


8.40 


287,355 


293,861 


Sept. 15, 


2007 


1.0744 


1992 


(3) 


1977 


8.375 


193,660 


208,070 


Jan. 5, 


2008 


1.0948 


1993 


(3) 


1978 


8.75 


248,510 


272,069 


June 1, 


2008 


1.1180 


1993 


(3) 


1978 


9.375 


199,325 


222,845 


Nov. 30, 


2008 


1.1715 


1993 


(3) 


1978 


9.375 


249,825 


292,670 


Mar. 1, 


2009 


1.1863 


1994 


(3) 


1979 


9.75 


300,000 


355,890 


Sept,. 20, 


2009 


1.1677 


1994 


(3) 


1979 


9.875 


300,000 


350,310 




4,460,965 


4,712,287 


Payable in 


United Stat 


ss currency — Eu 


rodollar issues (1) 




% 


US $'000 


Can. $'000 


Jan. 15, 


1977-1986 


1.0084 


1977 


(3.4) 


1971 


8.25 


23,620 


24,370 


Sept. 15, 


1980 


1.1681 


— 




1975 


9.0 


75,000 


87,608 


Jan. 2, 


1983 


1.0140 


— 




1976 


9.0 


75,000 


76,053 


May 27, 


1983 


.9810 


— 




1976 


8.25 


74,750 


73,330 


June 1 , 


1985 


1.1190 


— 




1978 


8.5 


125,000 


139,875 


Sept. 10, 


1986 


.9763 


— 




1976 


8.5 


98.250 


95,920 


Apr. 15, 


1987 


1.0492 


— 




1977 


8.0 


123,480 


129,555 



595,100 



626,711 



Total Payable in United States Dollars 



5,056,065 



5,338,998 



Bonds and Notes Payable 



49 



DETAILS OF BONDS AND NOTES PAYABLE (Cont'd.) 
for the Year Ended December 31, 1979 



Payable in West German currency ( 1 ) 



Total Payable in West German Deutsche marks 
Payable in Swiss currency ( 1 ) 



DM '000 



270,000 



SW FR '000 



Can. $'000 



Dec. 1 , 


1977-1986 


.3045 


1977 


(3,4) 


1971 


7.5 


70,000 


25,036 


June 1, 


1980-1987 


.3078 


1980 


(4,5) 


1972 


6.5 


100,000 


35,395 


Mar. 1, 


1981-1988 


.3548 


1981 


(4,5) 


1973 


6.5 


100,000 


35,480 



95,911 



Can. $'000 



Nov. 6, 1980 


.7318 






1978 


2.625 


150,000 


109,770 


July 30, 1982 


.70585 






1979 


2.625 


67,700 


47,786 


Oct. 2, 1987 


.2591 


1983 


(3,6) 


1972 


5.5 


100,000 


25,912 


Dec. 10, 1990 


.3851 


1981 


(3,7) 


1975 


7.75 


80, on 


30,812 


Total Payable in S 




397,700 


214,280 















(1) Bonds and notes payable in United States dollars include $4,072 million of Ontario Hydro bonds held by the Province of On- 
tario and having terms identical with Province of Ontario issues sold in the United States on behalf of Ontario Hydro. Except 
for these issues, all bonds and notes payable are guaranteed as to principal and interest by the Province of Ontario. 

(2) Payable 1980-1982 in annual instalments of $35, $30 and $35 million. 

(3) Callable at various declining premiums. 

(4) Payable in equal annual instalments. 

(5) Callable for three years at 101 % and thereafter at par. 

(6) Redeemable 1983-1986, by purchase in the market, of up to 10,000,000 Sw.fr. annually, at prices not exceeding par. 

(7) Redeemable 1980-1989, by purchase in the market, of up to 4,000,000 Sw.fr. annually, at prices not exceeding par. 

(8) Payable 1981-1995 in annual instalments of 5.5% of original amount of note of $650 million. 



50 



Apendix II— Finance 



SUMMARY OF THE ALLOCATION OF THE AMOUNTS 
CHARGED FOR PRIMARY POWER 
for the Year Ended December 31, 1979 





Municipalities 


Power District 






Retail 
Customers 


Direct 
Customers 


TOTAL 


amounts Charged for Primary Power 
Common Functions 

Operation, maintenance and administration . . 


$'000 

570,145 
85,037 

93,787 


$'000 

121,424 
17,865 

20,671 


$'000 

108,426 
15,814 

17,595 


$'000 

799,995 
118,716 


Stabilization of rates and contingencies 


132,053 






Total common demand functions 

Energy at 10 20 mills per kWh 


748,969 
646,141 


159,960 
140,296 


141,835 
160,796 


1 ,050,764 
947,233 








1,395,110 


300,256 


302,631 


1,997,997 






Other Functions 

Transformation and metering — stage I 

Transformation and metering — stage II 


43,459 
1,172 
1,988 


9,408 
5,656 
(145) 


2,468 

79 

(3,176) 


55,335 
6,907 
(1,333) 






1,441,729 


315,175 
151,608 


302,002 


2,058,906 




151,608 






Total amount charged for primary power . . . 


1,441,729 
1,444,223 


466,783 
474,795 


302,002 
305,210 


2,210,514 
2,224,228 






Balance refunded (municipalities) or transferred 
to reserve for stabilization of rates and 
contingencies (power district) (note 7) 


2,494 


8,012 


3,208 


13,714 


Primary Power and Energy Supplied 
Average of monthly peak load used in allocating 

the amount charged for bulk power '000 kW . . 
Energy — '000 MWh 


10,095 
63,347 


2,121 
13,755 


1,878 
15.764 


14,094 
92,866 







See accompanying notes on following page. 



Allocation of Charges for Power 51 

NOTES TO STATEMENTS OF THE ALLOCATION OF THE AMOUNTS CHARGED FOR PRIMARY POWER 



1 . The common functions performed in production and supply of power, which are listed below, are considered to be used by all 
customers in relation to demand requirements and are allocated to the customer classes as follows: 



Power supply — demand 

Grid facilities 

Radial transmission 

Administration 

Debt retirement 

Stabilization or rates 

2. Stage I transformation and metering charges are those associated with transformation at high-voltage stations from 115 kV to a 
voltage less than 1 15 kV but exceeding 10 kV. These charges are allocated on a kilowatt basis to all customers requiring the serv- 
ice. 

Stage II transformation and metering charges are those associated with transformation at low-voltage stations from 44 kV, 27.6 
kV, 13.8 kV or similar voltages to a delivery voltage of less than 10 kV. These charges are allocated on a kilowatt basis to all cus- 
tomers requiring the service 

3. Special facilities charges are those associated with low-voltage line facilities located within a municipality's boundaries that serve 
only that customer. Also included in this category are charges for providing standby services, adjustments for the net surpluses 
or deficits arising from power contracts containing unusual rates or supply conditions, and reductions allowed for interrupt ible 
power. 

4. The portion of the amount charged for power attributable to producing energy, rather than meeting demand requirements, has 
been classified as energy charge. For allocation purposes, this charge has been established at 10.20 mills per kWh. 

5. The demand charge is the per kilowatt charge for primary power, exclusive of energy cost. 

6. The provision to stabilization of rates and contingencies as shown on the Statement of Operations consists of: 





Retail 


Direct 


Municipalities 


Customers 


Customers 


S/kW 


$/kW 


S/kW 


27.44 


24.03 


22.94 


17.59 


15.40 


14.70 


1.61 


3.15 


2.52 


9.84 


7.54 


8.11 


8.42 


7.38 


7.04 


9.29 


8.53 


7.83 


74.19 


66.03 


63.14 



$ '000 



In Common Demand Functions 

In Other Functions 

Surplus Retail Customers . . . 
Surplus Direct Customers ... 
In Retail Distribution Charge . 



52 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Acton 

Ailsa Craig 

Ajax 

Alexandria 

Alfred 

Alliston 

Almonte 

Alvinston 

Amherstburg 

Ancaster Twp 

Apple Hill 

Arkona 

Arnprior 

Arthur 

Athens.... 

Atikokan Twp 

Aurora 

Avonmore 

Aylmer 

Bancroft 

Barrie 

Barry's Bay 

Bath 

Beachburg 

Beams vi lie 

Beaverton 

Beeton 

Belle River 

Belleville 

Belmont 

Blandford-Blenheim. 

Blenheim 

Bloomfield 

Blyth 

Bobcaygeon 

Bothwell 

Bowmanville 

Bracebridge 

Bradford 

Braeside 



kW 

9,311-0 
1,198.6 
24,053.8 
6,827.2 
1,920.0 

6,674.5 
4,227.2 
742.8 
9,226.9 
3,985.6 

251.0 

504.9 

12,836.9 

3,148.6 

1,234.8 

7,243.2 
19,026.5 
247.5 
9,076.3 
3,758.8 

62,229.9 

1,698.9 

1,260.3 

886.1 

4,120.3 

3,335.5 
1,607.4 
3,913.8 
58,023.0 
1,734.1 

2,267.6 
5,128.8 
1,079.8 
1,626.9 
2,594.9 

1,229.5 
19,297.5 
4,014.3 
6,939.0 
2,800.5 



kWh '000 

52,934.7 

6,804.4 

143,198.4 
39,519.9 
10,582.1 

40,582.6 
23,721.4 
4,210.0 
56,285.3 
23,496.4 

1,296.7 
2,806.4 

84,478.2 
17,658.7 
6,791.0 

47,931.5 
114,953.9 
1,411.5 
50,654.1 
21,208.0 

369,690.9 
9,536.1 
6,768.4 
4,871.4 
23,190.1 

19,470.8 
9,231.6 
23,667.3 
354,602.9 
10,018.2 

12,677.1 
29,920.1 
5,740.3 
9,313.0 
15,325.9 

6,949.7 

109,920.1 

17,960.4 

41,164.2 

15,826.7 



$ 

690,785 

88,929 

1,784,555 

506,515 

142,445 

495,182 
313,621 
55,108 
684,547 
295,693 

18,622 

37,461 

952,373 

233,595 

91,615 

537,374 

1,411,579 

18,366 

673,373 

278,865 

4,616,838 
126,044 
93,504 
65,740 
305,687 

247,467 
119,257 
290,371 
4,304,726 
128,660 

168,240 
380,512 
80,113 
120,705 
192,516 

91,223 

1,431,688 

297,825 

514,810 

207,772 



$ 

539,935 

69,406 

1,460,625 

403,104 

107,938 

413,944 
241,959 
42,942 
574,111 
239,663 

13,227 

28,626 

861,679 

180,120 

69,269 

488,902 

1,172,531 

14,397 

516,672 

216,322 

3,770,848 
97,268 
69,039 
49,689 
236,539 

198,602 

94,162 

241,406 

3,616,951 

102,187 

129,307 
305,185 
58,552 
94,994 
156,325 

70,887 

1,121,185 

183,196 

419,875 

161.432 



$ 
43,296 

5,466 
111,851 
31,746 

8,755 

31,037 
19,656 
3,387 
42,905 
18,533 

1,145 

2,302 

59,063 

14,641 

5,631 

33,246 
88,279 
1,129 
41,842 
17,478 

289,369 
7,747 
5,747 
4,121 
19,160 

15,510 
7,344 

18,080 

269,807 

7,993 

10,409 
23,784 
5,021 
7,459 
11,833 

5,607 
89.734 
18,667 
32,267 
12,986 



*see note p. 51 



Allocation of Charges for Power 

FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



53 





Total 












Amount 












Charged 


Amounts 








Special 


per 


Billed at 


Balance 


Demand 


Total Amount 


Facilities 


Primary 


Interim 


(Refunded) 


Charge 


Charged for 


(Note 3) 


Power 


Rates 


or Charged 


(Note 5) 


Power 


. 












Mills 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


699 


1,287,348 


1,274,715 


(12,633) 


78.92 


136.90 


24.08 


— 


169,127 


169,375 


248 


83.40 


141.30 


24.89 


22,381 


3,374,291 


3,379,412 


5,121 


79.77 


140.49 


23.60 


2,177 


946,469 


943,542 


(2,927) 


79.16 


138.20 


23.88 


— 


267,140 


268,066 


926 


83.40 


139.62 


25.33 


3,389 


945,341 


943,552 


(1,789) 


79.35 


141.37 


23.25 


4,645 


584,370 


579,881 


(4,489) 


79.94 


137.18 


24.45 


— 


105,267 


104,891 


(376) 


83.40 


141.21 


24.91 


3,329 


1,311,843 


1,304,892 


(6,951) 


79.20 


141.42 


23.18 


— 


552,514 


553,889 


1,375 


78.84 


138.97 


23.57 





34,616 


34,161 


(455) 


83.40 


136.10 


26.34 


— 


70,601 


70,737 


136 


83.40 


140.09 


25.21 


13,538 


1,928,866 


1,919,185 


(9,681) 


82.38 


149.50 


22.72 


5,246 


435,823 


433,602 


(2,221) 


80.51 


137.71 


24.55 


— 


171,077 


172,257 


1,180 


83.40 


139.49 


25.37 





1,096,995 


1,082,014 


(14,981) 


81.89 


149.38 


22.57 


— 


2,668,569 


2,682,413 


13,844 


79.36 


140.98 


23.33 


— 


34,760 


35,043 


283 


83.40 


141.56 


24.83 


1,825 


1,260,969 


1,252,451 


(8,518) 


81.07 


137.99 


24.73 


89 


511,190 


512,754 


1,564 


78.86 


136.41 


24.18 





8,744,881 


8,677,055 


(67,826) 


78.84 


139.44 


23.47 


— 


239,558 


238,959 


(599) 


83.40 


140.65 


25.06 


— 


173,374 


174,150 


776 


83.40 


138.18 


25.73 


— 


120,587 


119,550 


(1,037) 


78.84 


134.92 


24.54 


627 


559,470 


562,013 


2,543 


78.99 


136.40 


24.24 


1,839 


465,138 


463,418 


(1,720) 


79.39 


138.93 


23.80 


1,170 


228,961 


228,702 


(259) 


83.70 


142.28 


24.77 


1,110 


559,718 


557,118 


(2,600) 


80.66 


142.34 


23.54 


— 


8,203,198 


8,191,484 


(11,714) 


78.84 


141.18 


23.10 


— 


242,698 


242,538 


(160) 


80.93 


139.86 


24.21 





315,895 


315,012 


(883) 


81.89 


138.91 


24.85 


— 


713,362 


712,887 


(475) 


79.49 


138.99 


23.83 


— 


144,181 


143,686 


(495) 


78.84 


133.06 


25.03 


1,532 


230,893 


230,205 


(688) 


83.11 


141.49 


24.72 


1,621 


374,983 


374,361 


(622) 


84.02 


144.27 


24.43 





173,358 


173,435 


77 


83.40 


141.05 


24.96 


— 


2,667,790 


2,642,607 


(25,183) 


78.84 


136.94 


24.04 


— 


499,942 


499,688 


(254) 


78.84 


124.48 


27.82 


— 


969,089 


966,952 


(2,137) 


78.84 


139.35 


23.49 


513 


385,860 


384,569 


(1,291) 


79.68 


137.32 


24.30 



54 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Brampton 

Brantford 

Brantford Twp 

Brechin 

Brighton 

Brockville 

Brussels 

Burford 

Burks Falls 

Burlington 

Cache Bay 

Caledon 

Caledonia 

Cambridge-North Dumfries 
Campbellford 

Campbellville 

Cannington 

Capreol 

Cardinal 

Carleton Place 

Casselman 

Cayuga 

Chalk River 

Chapleau Twp. 

Chatham 

Chatsworth 

Chesley 

Chesterville 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 

Collingwood 

Comber 

Coniston 

Cookstown 



kW 

185,702.9 

104,010.0 

21,741.4 

411.3 

4,178.6 

36,738.7 

1,346.1 

1,063.6 

1,724.6 

144,465.7 

680.8 

8,870.1 

3,033.0 

121,550.3 

4,129.7 

518.6 
1,952.2 
3,950.9 
1.381.5 
7,561.9 

2,778.6 
1,195.8 
1,053.2 
4,360.5 
57,168.8 

578.1 
2,768.5 
3,440.2 
3,235.3 

840.0 

4,151.8 
1,384.1 
25,453.0 
8,469.3 
2,561.1 

1,282.7 

27.134.3 

813.2 

2,241.4 

1,115.1 



kWh '000 

1,149,172.9 

636,695.7 

115,192.8 

2,282.0 

23,701.1 

218,931.0 
8,139.2 
6,823.1 
9,198.3 

877.510.9 

3,578.6 

50,732.0 

17,570.3 

713,911.0 

19,098.9 

2,884.0 
1 1 ,390.0 
23,895.8 

7.873.2 
44,160.8 

15,337.8 

7,329.5 

6,029.9 

26,382.3 

342.259.1 

3,134.6 
15,371.3 
19,991.5 
19,495.5 

4,832.0 

23,875.1 

7,378.1 

154,693.0 

52,336.0 

15.375.9 

6,917.0 
164,673.1 
4,184.0 
13,910.6 
6,252.6 



$ 

13,777,303 

7,716,503 

1,612,998 

30,517 

310,016 

2,725,649 

99,871 

78,914 

127,948 

10,717.915 

50,511 

658,077 

225,018 

9,017,823 

306,385 

38,480 
144,840 
293,123 
102,499 
561 ,022 

206,147 
88,722 
78,139 
323,511 
4,241,355 

42,893 
205,400 
255,231 
240,031 

62,320 

308.024 
102,689 
1 ,888,360 
628,340 
190,014 

95,168 
2,013,100 
60,331 
166,292 
82,734 



11,721,564 

6,494,296 

1,174,968 

23,276 

241,751 

2,233,096 
83,021 
69,597 
93,823 

8,950,611 

36,502 
517,466 
179,218 
7,281,892 
194,810 

29,418 
116,178 
243,737 

80,307 
450,440 

156,446 
74,761 
61,505 

269,100 
3,491,043 

31,974 
156,787 
203,913 
198,855 

49,286 

243,526 

75,258 

1.577,870 

533,828 

156,835 

70.553 
1,679,666 

42,677 
141,888 
63.778 



$ 
863,294 
483,647 
100,866 

1,876 
19,431 

170,835 
6,139 
4,850 
8,019 

671,671 

3,165 

41,246 

14,103 

564,947 

19,203 

2,365 
9,078 

18,373 
6,300 

34,963 

12,670 
5,453 
4,898 

12,107 
265,835 

2,637 
12,874 
15,832 
15,044 

3,830 

19,306 

6,437 

118,357 

762 

11,910 

5,877 
126,175 
3,708 
10,423 
5,085 



"see note p. 51 



Allocation of Charges for Power 
FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



55 





Total 












Amount 












Charged 


Amounts 








Special 


per 


Billed at 


Balance 


Demand 


Total Amount 


Facilities 


Primary 


Interim 


(Refunded) 


Charge 


Charged for 


(Note 3) 


Power 


Rates 


or Charged 


(Note 5) 


Power 


, 












Mills 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


— 


26,373,819 


26,192,216 


181,603 


78.90 


142.02 


22.95 


— 


14,694,446 


14,713,917 


(19,471) 


78.84 


141.28 


23.08 


29,118 


2,929.920 


2,955,955 


(26,035) 


80.72 


134.76 


25.43 


— 


57,582 


57,972 


(390) 


83.40 


139.99 


25.23 


2,454 


573,652 


573,624 


28 


79.43 


137.28 


24.20 





5,129,580 


5,115,415 


14,165 


78.84 


139.62 


23.43 


— 


195,291 


194,862 


429 


83.40 


145.07 


23.99 


— 


158,307 


159,164 


(857) 


83.40 


148.83 


23.20 


— 


229,790 


231,054 


(1,264) 


78.84 


133.24 


24.98 


274,094 


20,619,195 


20,634,795 


(15,600) 


80.77 


142.73 


23.50 





90,178 


90,833 


(655) 


78.84 


132.45 


25.20 


1 1 ,263 


1,228,052 


1,207,837 


20,215 


80.11 


138.45 


24.21 


— 


418,339 


419,386 


(1,047) 


78.84 


137.93 


23.81 


— 


16,878,227 


16,923,167 


(44,940) 


78.95 


138.86 


23.64 


12,312 


532,710 


530,617 


2,093 


81.82 


128.99 


27.89 





72,675 


72,478 


197 


83.40 


140.12 


25.20 


— 


270,096 


271,439 


(1,343) 


78.84 


138.35 


23.71 


1,890 


557,123 


558,981 


(1,858) 


79.32 


141.01 


23.31 


— 


195,530 


197,087 


(1,557) 


83.40 


141.53 


24.83 


846 


1,057,630 


1,059,636 


(2,006) 


80.30 


139.86 


23.95 





388,183 


385,912 


2,271 


83.40 


139.70 


25.31 


127 


174,624 


174,568 


56 


83.51 


146.02 


23.82 


— 


144,542 


144,838 


(296) 


78.84 


137.24 


23.97 


— 


615,850 


617,116 


(1,266) 


79.52 


141.23 


23.34 


— 


7,998,233 


8,047,573 


(49,340) 


78.84 


139.91 


23.37 





80,193 


80,338 


(145) 


83.40 


138.71 


25.58 


1,336 


376,397 


368,147 


8,250 


79.32 


135.95 


24.49 


— 


483,464 


485,532 


(2,068) 


81.26 


140.53 


24.18 


— 


453,930 


457,020 


(3,090) 


78.84 


140.30 


23.28 


— 


119,342 


119,220 


122 


83.40 


142.07 


24.70 


936 


571,792 


569,732 


2,060 


79.07 


137.72 


23.95 


— 


184,384 


184,390 


(6) 


78.84 


133.21 


24.99 


16,814 


3,601,401 


3,606,603 


(5,202) 


79.50 


141.49 


23.28 


— 


1,162,930 


1,167,679 


(4,749) 


74.28 


137.31 


22.22 


2,938 


361,697 


364,362 


(2,665) 


79.99 


141.22 


23.52 





176,165 


179,029 


(2,864) 


82.33 


137.33 


25.47 


7,597 


3,826,538 


3,839,638 


(13,100) 


79.12 


141.02 


23.24 


— 


110,497 


110,630 


(133) 


83.40 


135.88 


26.41 


222 


318,825 


321,575 


(2,750) 


78.94 


142.24 


22.92 


— 


156,783 


158,250 


(1,467) 


83.40 


140.59 


25.07 



56 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Cottam 

Creemore 

Dashwood 

Deep River 

Delaware 

Delhi 

Deseronto 

Dorchester 

Drayton 

Dresden 

Dryden 

Dublin 

Dundalk 

Dundas 

Dunnville 

Durham 

Dutton 

East York 

East Zorra-Tavistock. 
Eganville 

Elmvale 

Elmwood 

Elora 

Embrun 

Erie Beach 

Erieau 

Erin 

Espanola 

Essex 

Etobicoke 

Exeter 

Fenelon Falls 

Fergus 

Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Georgetown 

Georgina 



kW 

783.0 
1,439.2 

680.0 
8,185.1 

502.3 

4,952.2 
3,016.6 
1 ,069.3 
1,140.4 
4,270.8 

8,289.1 
515.2 
2,264.5 
19,526.8 
6,503.4 

3,098.0 

943.3 

111,485.4 

3,225.7 

1,313.0 

1,767.6 

331.0 

3,193.3 

2,844.1 

169.0 

739.8 

3,931.6 

7,574.0 

6,517.2 

466,142.2 

5,746.8 
2,910.6 
14,489.9 
557.3 
1,115.6 

2,448.7 
4,205.0 
2,135.3 
22,255.6 
3,499.5 



kWh '000 
4,114.9 
8,129.5 
3,650.4 

48,608.4 
2,741.5 

26,841.9 

18,341.9 

6,318.4 

6,313.1 

23,627.3 

50,527.7 
2,631.2 
12,992.8 
113,762.7 
39,308.7 

17,487.7 
4,992.0 
714,444.0 
17,463.1 
7,092.7 

9,960.5 

1,809.5 

18,077.4 

15,972.5 

893.8 

4,220.0 

24,133.8 

44,451.2 

38,191.5 

2,940,109.8 

34,165.5 
17,345.0 
86,138.2 
3,068.8 
5,519.9 

14,154.5 
23,892.4 
12,410.8 
135,862.5 
21,660.0 



$ 

58,091 
106,776 

50,449 
607,258 

37,268 

3J7,405 

223,805 

79,334 

84,608 

316,857 

614,972 

38,228 

168,007 

1 ,448,696 

482,489 

229,847 

69,986 

8,271,102 

239,321 
97,414 

131,138 

24,557 

236,912 

211,009 

12,538 

54,891 

291 ,688 

561,916 

483,517 

34,583,095 

426,359 

215,944 

1,075,011 

41 ,348 

82,770 

181 ,673 
311,976 
158,418 
1,651,148 
259,628 



$ 

41,972 
82,922 
37,234 
495,806 
27,963 

273,788 

187,088 

64,448 

64,395 

240,998 

515,383 

26,839 

132,527 

1,160,380 

400,949 

178,375 

50,918 

7,287,330 

178,125 

72,347 

101,597 

18,458 

184,391 

162,921 

9,117 

43,045 

246,165 

453,403 

389,553 

29,989,120 

348,488 

176,920 

878,611 

31,303 

56,304 

144,377 
243,704 
126,590 
1,385,798 
220,932 



$ 

3,570 
6,563 
3,101 
38,062 
2,290 

23,028 
13,835 
4,876 
5,200 
19,859 

38,545 
2,350 
10,531 
90,799 
30,241 

14,197 

4,301 

518,407 

15,000 
6,105 

8,060 
1,509 

14,585 
12,970 

771 

3,374 

18,282 

35,219 

30,306 

2,167,562 

26,489 

13,535 

67,378 

2,541 

5,088 

11,167 
19,459 
9,737 
103,489 
16,273 



*see note p. 51 



Allocation of Charges for Power 

FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



57 





Total 












Amount 












Charged 


Amounts 








Special 


per 


Billed at 


Balance 


Demand 


Total Amount 


Facilities 


Primary 


Interim 


(Refunded) 


Charge 


Charged for 


(Note 3) 


Power 


Rates 


or Charged 


(Note 5) 


Power 














Mills 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


— 


107,274 


106,330 


944 


83.40 


137.00 


26.07 


— 


202,953 


203,134 


(181) 


83.40 


141.01 


24.96 


— 


93,946 


94,699 


(753) 


83.40 


138.16 


25.74 


— 


1,141,126 


1,145,490 


(4,364) 


78.84 


139.41 


23.48 


— 


69,857 


70,610 


(753) 


83.40 


139.07 


25.48 


158 


664,379 


667,592 


(3,213) 


78.87 


134.16 


24.75 


1,658 


436,331 


433,827 


2,504 


82.62 


144.64 


23.79 


— 


153,630 


153,999 


(369) 


83.40 


143.67 


24.31 


— 


159,506 


159,623 


(117) 


83.40 


139.87 


25.27 


6,678 


584,392 


586,228 


(1,836) 


80.40 


136.83 


24.73 


1,598 


1,170,498 


1,170,891 


(393) 


79.03 


141.21 


23.17 


— 


69,813 


70,080 


(267) 


83.40 


135.49 


26.53 


119 


311,184 


310,134 


1,050 


78.89 


137.42 


23.95 


132 


2,700,007 


2,719,033 


(19,026) 


78.85 


138.27 


23.73 


2,415 


916,094 


918,947 


(2,853) 


79.21 


140.86 


23.31 


140 


433,364 


438,452 


(5,088) 


82.31 


139.88 


24.78 


— 


129,591 


127,682 


1,909 


83.40 


137.38 


25.96 


1 1 1 ,596 


16,188,435 


16,191,381 


(2,946) 


79.84 


145.21 


22.66 


1,669 


434,115 


433,031 


1,084 


79.36 


134.58 


24.86 


— 


175,866 


177,784 


(1,918) 


78.84 


133.94 


24.80 





249,014 


248,626 


388 


83.40 


140.88 


25.00 


— 


46,063 


46,459 


(396) 


83.40 


139.16 


25.46 


515 


450,027 


430,569 


19,458 


83.19 


140.93 


24.89 


— 


400,126 


402,155 


(2,029) 


83.40 


140.68 


25.05 


— 


23,212 


23,215 


(3) 


83.40 


137.35 


25.97 





104,751 


105,262 


(511) 


83.40 


141.58 


24.82 


101 


556,236 


522,156 


34,080 


78.87 


141.48 


23.05 


3,315 


1,053,853 


1,062,113 


(8,260) 


79.28 


139.14 


23.71 


188 


903,564 


904,026 


(462) 


78.87 


138.64 


23.66 


733,410 


67,473,187 


67,532,670 


(59,483) 


80.41 


144.75 


22.95 


979 


814,391 


816,258 


(1,867) 


81.07 


141.71 


23.84 


259 


406,658 


410,680 


(4,022) 


78.93 


139.71 


23.45 


9,806 


2,030,806 


2,046,338 


(15,532) 


79.52 


140.15 


23.58 


— 


77,783 


77,525 


258 


83.40 


139.56 


25.35 


— 


149,350 


149,870 


(520) 


83.40 


133.87 


27.06 


445 


349,049 


351,843 


(2,794) 


83.58 


142.54 


24.66 


1,857 


581,885 


588,271 


(6,386) 


80.42 


138.38 


24.35 


— 


304,674 


306,840 


(2,166) 


83.40 


142.68 


24.55 


20,668 


3,161,103 


3,155,214 


5,889 


79.77 


142.04 


23.27 


— 


496,833 


498,593 


(1,760) 


78.84 


141.97 


22.94 



58 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Glencoe 

Gloucester Twp. .. 

Goderich 

Grand Bend 

Grand Valley 

Granton 

Gravenhurst 

Grimsby 

Guelph 

Hagersville 

Hamilton 

Hanover 

Harriston 

Harrow 

Hastings 

Havelock 

Hawkesbury 

Hearst 

Hensall 

Holstein 

Huntsville 

Ingersoll 

Iroquois 

Jarvis 

Kapuskasing 

Kemptville 

Kenora 

Killaloe Stn 

Kincardine 

Kingston 

Kingsville 

Kirkfield 

Kitchener-Wilmot . 

L'Orignal 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder Lake Twp. 
Latchford 



kW 

2,332.3 

70,584.1 

14,367.0 

1,623.4 

1,413.4 

538.0 

5,841.5 

6,955.0 

123.229.2 

2,639.9 

821,492.0 
11,950.9 
2,866.3 
3,349.2 
1,328.2 

1,452.0 
24,877.5 
11,174.2 

2,570.0 

237.8 

6,358.2 
11,215.6 
3,400.8 
1,158.6 
8,339.8 

4,271.3 

13,604.2 

670.1 

10,589.5 

85,684.3 

6,424.6 

278.5 

221,077.6 

2,197.8 

3,618.8 

2,171.0 
1,010.7 

885.0 
1,128.9 

466.3 



kWh 000 

12,534.4 

427,465.5 

87,987.3 

8,934.3 

8,297.9 

2,454.8 

34,347.8 

39,628.4 

771 ,229.5 

15,524.5 

5,848,982.2 

64,377.6 

16,814.8 

18,640.3 

8,045.4 

8,579.6 

151,262.8 

66,348.7 

12,376.0 

1,009.2 

37,924.4 
68.898.1 
21,152.2 
6,720.1 
49,045.5 

25,627.3 

85,772.4 

3,734.8 

59,775.9 

525,801.2 

38,072.8 

1,609.6 

1,383,336.4 

12,661.6 

21,147.8 

12,204.3 
5.270.2 
5,186.0 
6,973.9 
2,987.9 



$ 

173,036 

5,236,638 

1,065,888 

120,444 

104,865 

39,920 

433,382 

515,996 

9.142,377 

195,856 

60,946,496 
886,642 
212,656 
248,484 
98,539 

107,724 

1,845,668 

829,020 

190,668 

17,645 

471,717 
832,091 
252,307 
85,959 
618,730 

316,894 

1 ,009,302 

49,721 

785,642 
6,756,919 

476,647 

20,662 

16,401,749 

163,056 

268,480 

161,068 
74,989 
65,658 
83,759 
34,597 



$ 

127,851 
4,360,149 

897,470 
91,131 
84,640 

25,040 

350,348 

404,210 

7,866,541 

158,351 

59,659,618 
656,653 
171,512 
190,132 
82,063 

87,513 

1,542,881 

676,757 

126,235 

10,294 

386,830 
702,761 
215,752 
68,546 
500,264 

261,399 

874,880 

38,096 

609,715 

5,363,173 

388,344 

16,418 

14,110,031 

129,149 

215,709 

124,484 
53,757 
52,897 
71,134 
30,478 



$ 

10,664 

234,272 

66,807 

7,403 

6,573 

2,479 

27,163 

32,341 

562,340 

12,054 

3,597,425 
55,426 
13,329 
15,372 
6,057 

6,752 

114,151 

51,961 

11,950 

1,084 

29,565 
52,153 
15,660 
5,283 
38,780 

19,862 

1,224 

3,116 

49,242 

398,432 

29,756 
1,270 
124,416 
10,022 
16,502 

9,933 
4,609 
4,036 
5,148 
2,168 



*see note p. 51 



Allocation of Charges for Power 

FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



59 





Total 












Amount 












Charged 


Amounts 








Special 


per 


Billed at 


Balance 


Demand 


Total Amount 


Facilities 


Primary 


Interim 


(Refunded) 


Charge 


Charged for 


(Note 3) 


Power 


Rates 


or Charged 


(Note 5) 


Power 














Mills 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


437 


321,340 


324,401 


(3,061) 


82.96 


137.78 


25.64 


— 


9,840,545 


9,861,501 


(20,956) 


77.64 


139.42 


23.02 


— 


2,030,165 


2,043,039 


(12,874) 


78.84 


141.31 


23.07 


194 


226,721 


228,598 


(1,877) 


83.52 


139.65 


25.38 


- 


196,078 


197,993 


(1,915) 


78.84 


138.72 


23.63 


_ 


68,661 


67,084 


1,577 


81.07 


127.60 


27.97 


978 


811,871 


816,310 


(4,439) 


79.01 


138.98 


23.64 


867 


953,414 


957,193 


(3,779) 


78.96 


137.08 


24.06 


— 


17,571,258 


17,617,333 


(46,075) 


78.75 


142.59 


22.78 


1,817 


379,551 


380,879 


(1,328) 


83.79 


143.77 


24.45 


2,743 


124,206,282 


124,371,480 


(165,198) 


78.57 


151.20 


21.24 


19,237 


1,625,516 


1,631,664 


(6,148) 


81.07 


136.02 


25.25 


1,263 


398,760 


399,629 


(869) 


79.28 


139.12 


23.71 


809 


465,247 


463,383 


1,864 


82.14 


138.91 


24.96 


- 


192,835 


194,469 


(1,634) 


83.40 


145.19 


23.97 


_ 


201,989 


202,561 


(572) 


78.84 


139.11 


23.54 


3,342 


3,506,042 


3,489,978 


16,064 


78.91 


140.93 


23.18 


_ 


1,557,738 


1,527,042 


30,696 


78.84 


139.40 


23.48 


568 


329,421 


330,391 


(970) 


79.06 


128.18 


26.62 


- 


30,129 


30,056 


73 


83.40 


126.68 


29.85 


522 


888,634 


892,249 


(3,615) 


78.92 


139.76 


23.43 


— 


1,587,005 


1,592,262 


(5,257) 


78.84 


141.50 


23.03 


_ 


491,702 


492,793 


(1,091) 


81.14 


144.58 


23.25 


_ 


165,175 


166,590 


(1,415) 


83.40 


142.56 


24.58 


- 


1,157,774 


1,163,266 


(5,492) 


78.84 


138.83 


23.61 


641 


598,796 


600,715 


(1,919) 


78.99 


140.19 


23.37 


— 


1,885,406 


1,904,698 


(19,292) 


74.28 


138.59 


21.98 


— 


90,933 


91,145 


(212) 


78.84 


135.68 


24.35 


6,043 


1,450,642 


1,458,739 


(8,097) 


79.41 


136.99 


24.27 


— 


12,118,524 


12,166,142 


(47,618) 


78.84 


141.43 


23.05 


6,747 


907,678 


917,583 


(9,905) 


80.83 


141.28 


23.84 


— 


39,645 


39,807 


(162) 


83.40 


142.35 


24.63 


— 


30,663,438 


30,772,336 


(108,898) 


74.88 


138.70 


22.17 


_ 


312,447 j 


310,616 


1,831 


83.40 


142.16 


24.68 


- 


517,518 


522,379 


(4,861) 


83.40 


143.01 


24.47 


798 


304,652 


306,077 


(1,425) 


82.99 


140.33 


24.96 


— 


138,055 


136,565 


1,490 


83.40 


136.58 


26.20 


— 


126,706 


127,456 


(750) 


83.40 


143.17 


24.43 


976 


166,267 


167,814 


(1,547) 


84.26 


147.27 


23.84 


— 


67,243 


67,653 


(410) 


78.84 


144.20 


22.50 



60 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Leamington 

Lindsay 

Listowel 

London 

Lucan 

Lucknow 

Lynden 

Madoc 

Magnetawan 

Markdale 

Markham(R) ... 

Marmora 

Martintown 

Massey 

Maxville 

McGarry Twp. . 

Meaford 

Merlin 

Merrickville 

Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga 

Mitchell 

Moorefield 

Morrisburg 

Mount Brydges 
Mount Forest... 

Napanee 

Nepean Twp. ... 

Neustadt 

Newboro 

Newburgh 

Newbury 

Newcastle 

Newmarket 

Niagara 

Niagara Falls ... 



kW 

15,829.5 

24,144.9 

10,254.9 

319,729.8 

2,107.3 

1,654.8 
587.0 

2,085.7 
253.0 

2,269.6 

91 ,966.4 

1,666.0 

266.8 

1,625.7 

1,184.3 

908.5 
6,843.8 

734.8 

1 ,466.5 

20,966.9 

934.9 

1,070.4 

24,416.8 

2,148.9 

468,694.5 

5,170.0 
540.5 
3,627.9 
1,223.0 
5,213.2 

7,528.2 

102,185.1 

563.1 

357.3 

613.3 

467.6 
2,545.3 

31,998.8 
3,773.4 

72,930.9 



kWh '000 
95,497.9 
148,840.2 
58,436.5 
1,942,802.6 
12,128.1 

9,380.9 
3,394.6 

11,824.9 
1,397.1 

12,942.7 

538,675.0 

10,052.0 

1,454.6 

9,590.9 

6,773.4 

5,608.7 

41,135.2 

3,778.0 

8,481.8 

126,654.2 

6,676.9 

6,255.3 

145,604.5 

11,038.2 

3,035,451.0 

27,322.8 
2,821.1 

21,081.8 
6,667.3 

30,276.2 

43,965.4 
635,174.4 

2,784.2 
1 ,766.4 
3,532.8 

2,606.4 
15,697.9 

195,521.5 
22,387.4 

455,086.8 



1,174,392 
1,791,316 

760,814 
23,720,756 

156,341 

122,770 
43,550 

154,744 
18,770 

168,384 

6,822,987 
123,602 

19,794 
120,617 

87,863 

67,404 
507,746 
54,516 
108,802 
1,555,534 

69,365 

79,413 

1,811,487 

159,432 

34,772,450 

383,567 
40,101 

269,157 
90,734 

386,771 

558,520 

7,581,114 

41,780 

26,513 

45,503 

34,696 
188,842 

2,373,995 
279,952 

5,410,746 



$ 

974,079 

1,518,171 

596,052 

19,816,587 

123,707 

95,685 
34,626 

120,615 
14.250 

132,016 

5,494,485 

102,530 

14,838 

97,828 

69,090 

57,210 

419,579 

38,537 

86,514 

1,291,874 

68,105 

63,805 

1,485,166 

112,591 

30,961,601 

278,694 
28,776 

215,034 
68,006 

308,818 

448,447 

6,478,779 

28,399 

18,017 

36,035 

26,585 
160,120 

1,994,319 
228,351 

4,641,886 



$ 

73,608 

112,274 

47,685 

1,486,744 

9,609 

7,546 
2,677 
9,616 
1,177 
10,553 

427,540 

7,673 
1,217 
7,560 
5,400 

4,143 
31,824 
3,351 
6,687 
97,496 

4,264 

4,881 

113,478 

9,799 

2,179,430 

24,041 

2,465 
16,543 

5,577 
24,242 

34,886 

298,966 

2,568 

1,630 

2,797 

2,133 
1 1 ,836 

148,642 
17,547 

339,129 



*see note p. 51 



(R) RESTRUCTURED 



Allocation of Charges for Power 

FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



61 





Total 












Amount 












Charged 


Amounts 








Special 


per 


Billed at 


Balance 


Demand 


Total Amount 


Facilities 


Primary 


Interim 


(Refunded) 


Charge 


Charged for 


(Note 3) 


Power 


Rates 


or Charged 


(Note 5) 


Power 














Mills 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


1,606 


2,223,685 


2,226,048 


(2,363) 


78.94 


140.48 


23.29 


— 


3,421,761 


3,441,160 


(19,399) 


78.84 


141.72 


22.99 


930 


1,405,481 


1,417,191 


(11,710) 


78.93 


137.05 


24.05 


— 


45,024,087 


45,144,094 


(120,007) 


78.84 


140.82 


23.17 


— 


299,456 


299,984 


(528) 


83.40 


142.10 


24.69 





233,696 


236,035 


(2,339) 


83.40 


141.22 


24.91 


— 


83,583 


80,133 


3,450 


83.40 


142.39 


24.62 


— 


289,274 


289,916 


(642) 


80.86 


138.69 


24.46 


— 


34,197 


34,079 


118 


78.84 


135.17 


24.48 


— 


310,953 


311,619 


(666) 


78.84 


137.01 


24.03 





12,750,400 


12,815,963 


(65,563) 


78.90 


138.64 


23.67 


1,040 


238,663 


237,891 


772 


81.71 


143.25 


23.74 


— 


37,090 


37,138 


(48) 


83.40 


139.02 


25.50 


— 


226,005 


227,866 


(1,861) 


78.84 


139.01 


23.56 


— 


167,860 


167,712 


148 


83.40 


141.74 


24.78 





132,982 


134,523 


(1,541) 


83.40 


146.37 


23.71 


6,298 


965,447 


967,085 


(1,638) 


79.76 


141.07 


23.47 


— 


99,821 


99,789 


32 


83.40 


135.84 


26.42 


— 


208,822 


208,026 


796 


83.40 


142.39 


24.62 


1,839 


2,946,743 


2,954,416 


(7,673) 


78.93 


140.54 


23.27 


_ 


146,082 


147,317 


(1,235) 


83.40 


156.24 


21.88 


— 


153,076 


153,059 


17 


83.40 


143.01 


24.47 


24,501 


3,437,766 


3,378,765 


59,001 


79.97 


140.79 


23.61 


257 


292,072 


295,749 


(3,677) 


83.52 


135.91 


26.46 


— 


67,913,481 


67,954,273 


(40,792) 


78.84 


144.90 


22.37 


1,528 


687,830 


690,403 


(2,573) 


79.14 


133.04 


25.17 


— 


73,855 


74,206 


(351) 


83.40 


136.64 


26.18 


1,577 


519,181 


520,524 


(1,343) 


83.83 


143.11 


24.63 


— 


170,004 


171,396 


(1,392) 


83.40 


139.01 


25.50 


1,017 


720,848 


723,692 


(2,844) 


79.04 


138.27 


23.81 


1 1 ,592 


1 ,059,697 


1,062,736 


(3,039) 


81.19 


140.76 


24.10 


10,919 


14,375,290 


14,413,875 


(38,585) 


77.28 


140.68 


22.63 


— 


75,366 


75,440 


(74) 


83.40 


133.83 


27.07 


— 


47_,822 


48,191 


(369) 


83.40 


133.82 


27.07 


— 


87,187 


86,804 


383 


83.40 


142.15 


24.68 





65,589 


64,940 


649 


83.40 


140.25 


25.16 


— 


360,798 


362,067 


(1,269) 


78.84 


141.75 


22.98 


— 


4,524,872 


4,516,004 


8,868 


79.08 


141.41 


23.14 


2,137 


527,987 


527,741 


246 


79.41 


139.92 


23.58 


28,232 


10,419,993 


10,410,561 


9,432 


79.23 


142.87 


22.90 



62 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Nipigon Twp 

North Bay 

North York 

Norwich 

Norwood 

Oakville 

Oil Springs 

Omemee 

Orangeville 

Orillia 

Orono 

Oshawa 

Ottawa 

Owen Sound 

Paisley 

Palmerston 

Paris 

Parkhill 

Parry Sound 

Pembroke 

Penetanguishene 

Perth 

Peterborough 

Petrolia 

Pickering ....' 

Picton 

Plantagenet 

Point Edward... 

Port Burwell 

Port Colborne ... 

Port Dover 

Port Elgin 

Port Hope 

Port McNicoll ... 

Port Perry 

Port Rowan 

Port Stanley 

Prescott 

Priceville 

Queenston 



kW 

2,877.3 

70,508.9 

733,607.9 

2,728.3 

1,399.4 

164,171.4 

550.4 

1,048.9 

15,363.6 

30,794.6 

1,285.3 

190,159.8 

516,347.6 

33.332.7 

1,667.2 

2,425.1 
8,620.2 
2,156.0 
7,108.1 
16,573.9 

7.887.6 
10,646.0 
91.100.3 
4,879.8 
3,640.0 

6,295.7 

1,234.1 

7,398.1 

561.3 

17.853.0 

3.583.7 
11,266.3 
23,564.1 
2,196.2 
5.637.9 

670.0 

2,036.0 

7,058.6 

151.5 

501.7 



kWh '000 

18,184.1 

450,182.0 

4,542,017.9 

15,618.2 

8,903.9 

1,113,132.5 

3,183.6 

6,195.3 

93,834.9 

162,542.9 

6,844.8 

1,166,682.6 

3,249.166.5 

207,324.1 

9,414.9 

14,505.1 
48,413.2 
12,340.8 
41,846.1 
78,679.1 

46,751.4 
62,489.2 
564,469.6 
28,567.2 
21,458.7 

37,075.5 

8,010.9 

40,338.1 

3.233.7 

113,992.1 

22,348.2 
66.249.2 
142.748.3 
11,840.9 
32,884.4 

4.089.6 

12,322.4 

38,823.6 

787.7 

2.840.2 



$ 

213,469 

5,231,060 

54.426,373 

202,419 

103,827 

12,179,883 

40,834 

77,818 

1,139,828 

2,284,654 

95,360 
14,107,961 
38,307,828 

2,472,954 
123,694 

179,924 
639,539 
159,954 
527,352 
1,229,622 

585.183 
789,833 
6,758,734 
362,039 
270,057 

467,082 
91.563 

548,870 

41,647 

1,324.515 

265,880 
835,851 
1,748,227 
162,941 
418,282 

49,707 
151,056 

523,678 
1 1 ,245 
37,225 



S 

185,478 

4,591,856 

46,328,584 

159,307 

90,820 

11,353,952 

32,473 

63,193 

957,117 

1,657,938 

69,817 

11,900,163 

33,141,499 

2,114,706 

96,033 

147,953 
493,815 
125,876 
426,830 
802,527 

476,865 
637,391 

5,757,591 
291,385 
218,879 

378,171 

81,712 

411,449 

32,985 

1,162,720 

227,953 
675,743 
1 ,456,033 
120.778 
335,421 

41.714 

125,690 

396,001 

8,035 

28.970 



S 

13,176 

327,867 

3,111,366 

12,456 

6,382 

763,343 

2,510 

4,783 

71,441 

143,195 

5.861 

884,243 

2,001,858 

154,963 

7,753 

11,277 
40,085 
10,025 
33,053 
77.069 

36.677 

49,504 

423,616 

22,331 
16,599 

29.276 
5,628 

34,128 
2,560 

83,017 

16,665 
52,389 
109,574 
10,015 
26,216 

3,055 

9,468 

32,822 

691 

2.288 



*see note p. 51 



Allocation of Charges for Power 

FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



63 





Total 












Amount 












Charged 


Amounts 








Special 


per 


Billed at 


Balance 


Demand 


Total Amount 


Facilities 


Primary 


Interim 


(Refunded) 


Charge 


Charged for 


(Note 3) 


Power 


Rates 


or Charged 


(Note 5) 


Power 














Mills 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


— 


422,603 


427,170 


(4,567) 


82.41 


146.87 


23.24 


151,799 


10,302,582 


10,327,946 


(25,364) 


80.99 


146.12 


22.89 


19,411 


103,885,734 


104,008,596 


(122,862) 


78.46 


141.61 


22.87 


1,477 


387,610 


387,336 


274 


83.68 


142.07 


24.82 


— 


207,537 


208,133 


(596) 


83.40 


148.30 


23.31 


148,776 


24,448,778 


24,521,140 


(72,362) 


79.76 


148.92 


21.96 


— 


78,376 


78,313 


63 


83.40 


142.40 


24.62 


— 


150,671 


150,874 


(203) 


83.40 


143.65 


24.32 


14,281 


2,182,667 


2,182,347 


320 


79.77 


142.07 


23.26 


29,532 


4,115,319 


4,180,115 


(64,796) 


79.80 


133.64 


25.32 





177,015 


177,614 


(599) 


83.40 


137.72 


25.86 


— 


26,892,367 


26,698,921 


193,446 


78.84 


141.42 


23.05 


— 


73,451,185 


73,734,050 


(282,865) 


78.07 


142.25 


22.61 


— 


4,742,623 


4,735,852 


6,771 


78.84 


142.28 


22.88 


— 


227,480 


228,377 


(897) 


78.84 


136.44 


24.16 


1,310 


340,464 


339,746 


718 


79.38 


140.39 


23.47 


— 


1,173,439 


1,176,843 


(3,404) 


78.84 


136.13 


24.24 


231 


296,086 


297,907 


(1,821) 


78.95 


137.33 


23.99 


720 


987,955 


984,926 


3,029 


78.94 


138.99 


23.61 


— 


2,109,218 


2,134,541 


(25,323) 


78.84 


127.26 


26.81 


4,902 


1,103,627 


1,107,906 


(4,279) 


79.46 


139.92 


23.61 


— 


1 ,476,728 


1,469,913 


6,815 


78.84 


138.71 


23.63 


— 


12,939,941 


12,962,236 


(22,295) 


78.84 


142.04 


22.92 


755 


695,126 


697,346 


(2,220) 


82.74 


142.45 


24.33 


— 


522,461 


524,500 


(2,039) 


83.40 


143.53 


24.35 


361 


874,890 


876,011 


(1,121) 


78.90 


138.96 


23.60 


— 


184,642 


186,192 


(1,550) 


83.40 


149.61 


23.05 


— 


1,008,590 


1,014,140 


(5,550) 


80.71 


136.33 


25.00 


126 


79,929 


80,577 


(648) 


83.63 


142.39 


24.72 


9,165 


2,579,417 


2,589,603 


(10,186) 


79.35 


144.48 


22.63 


3,941 


514,439 


515,181 


(742) 


79.94 


143.55 


23.02 


12,450 


1,576,433 


1,581,457 


(5,024) 


79.95 


139.92 


23.80 


7,199 


3,321,033 


3,312,213 


8,820 


79.15 


140.94 


23.26 


1,325 


305,272 


308,800 


(3,528) 


84.00 


139.00 


25.78 


780 


780,699 


786,772 


(6,073) 


78.98 


138.47 


23.74 





97,592 


97,845 


(253) 


83.40 


145.66 


23.86 


3,201 


289,415 


290,795 


(1,380) 


80.41 


142.14 


23.49 


1,377 


953,878 


961 ,492 


(7,614) 


79.03 


135.14 


24.57 


— 


20,676 


20,756 


(80) 


83.40 


136.41 


26.25 




70,816 


71,314 


(498) 


83.40 


141.14 


24.93 



64 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 
Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Rainy River 

Red Rock 

Renfrew 

Richmond 

Richmond Hill (R).... 

Ridgetown 

Ripley 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

Sandwich West Twp. 

Sarnia 

Scarborough 

Schreiber Twp 

Seaforth 

Shelburne 

Simcoe 

Sioux Lookout 

Smiths Falls 

South Grimsby Twp. 

South River 

South- West Oxford... 
Southampton 

Springfield 

St. Catharines 

St. Clair Beach 

St. George 

St. Mary's 

St. Thomas 

Stayner 

Stirling 

Stoney Creek 

Stratford 

Strathroy 

Sturgeon Falls 

Sudbury 

Sunderland 

Sundridge 



kW 

1,554.8 
1,117.3 
9,280.1 
2,875.4 
48,302.8 

3,742.5 
1,632.5 
4,711.0 
1,145.4 
1,028.0 

325.7 

1,258.4 

12,457.9 

95,166.6 

500,669.1 

2,617.8 
2,776.8 
3,851.3 
22,805.1 
3,819.8 

14,395.3 
1,200.6 
1,556.0 
3,756.0 
5,310.8 

465.8 

218,344.9 

2,374.9 

1,252.3 

6,452.4 

38,696.4 
2,814.7 
2,240.7 
7,767.7 

45,146.5 

10,989.7 

7,817.8 

100,809.6 

856.8 

1 ,476.8 



kWh '000 

9,164.3 

6,814.2 

51,926.2 

16,613.3 

292,891.5 

20,827.6 
6,693.9 

27,128.7 
6,964.4 
5,876.2 

1,688.8 

7,472.3 

67,630.2 

674,478.3 

3,155,693.8 

16,091.5 
15,607.8 
22,671.2 
141,247.6 
23,649.4 

82,060.8 
6,583.4 
8,942.8 
26,053.6 
30,461.8 

2,552.7 

1 ,330,654.5 

12,564.8 

7,443.4 

38,332.0 

234,697.5 
16,482.8 
13,556.0 
43,346.1 

270,790.4 

61,601.1 
46,515.8 
650,351.5 
4,808.4 
8,613.8 



$ 
115,354 
82,898 
688,492 
213,326 
3,583,588 

277,661 
121,120 
349,514 
84,983 
76,267 

24,167 

93,361 

924,258 

7,060,411 

37,144,642 

194,218 
206,012 
285,735 
1,691,915 
283,396 

1,067,987 

89,075 

115,440 

278,660 

394,010 

34,561 

16,199,013 

176,199 

92,912 
478,704 

2,870,890 
208,826 
166,238 
576,292 

3,349,419 

815,328 
580,003 
7,479,064 
63,566 
109,564 



$ 

93,477 
69,506 
529,648 
169,456 
2,987,493 

212,442 
68,279 

276,713 
71,038 
59,937 

17,226 

76,218 

689,829 

6,879,680 

32,188,077 

164,134 
159,201 
231,247 
1,440,726 
241,224 

837,020 

67,152 

91,217 

265,747 

310,710 

26,039 

13,572,676 

128,162 

75,923 
390,986 

2,393,916 
168,126 
138,271 
442,130 

2,762,063 

628,332 

474,462 

6,633.585 

49,047 

87,862 



$ 

7,090 

5,196 

43,152 

13,112 

224,552 

17,403 
7,445 

21,483 
5,223 
4,688 

1,515 

5,738 

57,929 

440,739 

2,328,111 

12,003 
12,912 
17,909 
106,044 
17,419 

66,939 

5,475 

7,235 

17,465 

24,695 

2,125 

928,583 

10,958 

5,753 

30,004 

179,939 
13,088 
10,420 
36,120 

209,931 

51,102 

36,353 

468,765 

3,907 

6,867 



*see note p. 51 



(R) RESTRUCTURED 



Allocation of Charges for Power 

FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



65 





Total 












Amount 












Charged 


Amounts 








Special 


per 


Billed at 


Balance 


Demand 


Total Amount 


Facilities 


Primary 


Interim 


(Refunded) 


Charge 


Charged for 


(Note 3) 


Power 


Rates 


or Charged 


(Note 5) 


Power 














Mills 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


418 


223,569 


225,894 


(2,325) 


83.67 


143.79 


24.40 


683 


158,283 


159,196 


(913) 


79.45 


141.66 


23.23 


— 


1,261,292 


1,271,406 


(10,114) 


78.84 


135.91 


24.29 


— 


| 409,265 


405,359 


3,906 


83.40 


142.33 


24.63 


— 


6,798,530 


6,824,375 


(25,845) 


78.90 


140.75 


23.21 


999 


508,505 


513,450 


(4,945) 


79.11 


135.87 


24.41 


— 


204,436 


176,797 


27,639 


83.40 


125.22 


30.54 


— 


669,617 


668,089 


1,528 


83.40 


142.14 


24.68 


— 


166,571 


166,228 


343 


83.40 


145.42 


23.92 


— 


145,672 


144,828 


844 


83.40 


141.70 


24.79 


_ 


42,908 


43,334 


(426) 


78.84 


131.72 


25.41 


— 


181,169 


181,169 


— 


83.40 


143.97 


24.25 


6,668 


1,678,684 


1,682,147 


(3,463) 


79.38 


134.75 


24.82 


— 


14,380,830 


14,396,309 


(15,479) 


78.82 


151.11 


21.32 


— 


71,660,830 


71,658,843 


1,987 


78.84 


143.13 


22.71 


1,473 


380,635 


376,684 


3,951 


82.70 


145.40 


23.65 


921 


379,046 


380,546 


(1,500) 


79.17 


136.50 


24.29 


6,083 


540,974 


559,295 


(18,321) 


80.42 


140.46 


23.86 


15,875 


3,254,560 


3,258,001 


(3,441) 


79.54 


142.71 


23.04 


— 


559,802 


564,802 


(5,000) 


83.40 


146.55 


23.67 


1,552 


1,973,498 


1,979,757 


(6,259) 


78.95 


137.09 


24.05 


— 


167,285 


164,085 


3,200 


83.40 


139.33 


25.41 


— 


213,892 


214,546 


(654) 


78.84 


137.46 


23.92 


446 


562,318 


567,749 


(5,431) 


78.96 


149.71 


21.58 


2,226 


731,641 


733,432 


(1,791) 


79.26 


137.76 


24.02 


117 


65,008 


65,376 


(368) 


83.65 


139.55 


25.47 


591 


30,700,863 


31,142,219 


(441,356) 


78.45 


140.61 


23.07 


— 


319,737 


314,508 


5,229 


80.66 


134.63 


25.45 


471 


178,733 


179,267 


(534) 


82.09 


142.72 


24.01 


— 


899,694 


899,727 


(33) 


78.84 


139.44 


23.47 


_ 


5,444,745 


5,463,952 


(19,207) 


78.84 


140.70 


23.20 


— 


390,040 


393,544 


(3,504) 


78.84 


138.57 


23.66 


— 


314,929 


318,066 


(3,137) 


78.84 


140.55 


23.23 


606 


1,055,148 


1,056,103 


(955) 


78.92 


135.84 


24.34 


— 


6,321,413 


6,327,317 


(5,904) 


78.84 


140.02 


23.34 


6,810 


1,501,572 


1,512,495 


(10,923) 


79.46 


136.63 


24.38 


3,942 


1,094,760 


1,096,610 


(1,850) 


79.34 


140.03 


23.54 


— 


14,581,414 


14,703,334 


(121,920) 


78.84 


144.64 


22.42 


— 


120,504 


121,205 


(701) 


83.40 


140.64 


25.06 


— 


204,293 


209,675 


(5,382) 


78.84 


138.33 


23.72 



66 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Tara 

Tecumseh 

Teeswater 

Terrace Bay Twp 

Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder Bay 

Tilbury 

Tillsonburg 

Toronto 

Tottenham 

Trenton 

Tweed 

Uxbridge 

Vankleek Hill 

Vaughan(R) 

Victoria Harbour 

Walkerton 

Wallaceburg 

Wardsville 

Warkworth 

Wasaga Beach 

Waterdown 

Waterford 

Waterloo North 

Watford 

Waubaushene 

Webbwood 

Welland(R) 

Wellington 

West Lome 

Westport 

Wheatley 

Whitby 

Whitchurch-Stouffville . 



kW 

1,262.5 

5,950.6 

1,765.6 

3,169.1 

1,360.2 

971.9 

2,085.1 

2,333.8 

433.0 

605.2 

7,664.9 

165,371.0 

6,164.1 

18,135.7 

1,189,937.0 

2,776.6 
30,530.3 
2,879.0 

4,671.4 

2,212.4 

61,231.5 

1,345.7 

8,752.1 

27,652.8 

477.3 

774.2 

9,933.8 

2,716.7 

2,630.4 

108,893.7 

2,051.3 

944.0 

568.0 

57,203.6 

1,401.8 

2,101.2 
1,111.9 
1,888.6 
46,686.2 
7,455.1 



kWh '000 
7,711.2 
34,652.0 
10,062.6 
19,487.5 
6,652.1 

5,665.5 
12,090.4 
13,852.1 
2,316.8 
3,055.4 

48,365.6 

1,031,086.2 

34,866.6 

99,440.1 

7,569,457.6 

15,779.0 
198,244.3 
15,532.5 
25,493.3 
12,640.3 

367,979.8 

7,670.8 

51,179.9 

166,719.2 

2,742.6 

4,254.3 
54,991.4 
16,634.9 
15,153.8 
668,625.2 

11,033.7 

5,352.7 

3,057.8 

335,677.9 

7,790.3 

11,221.8 

6,441.0 

10,283.2 

289,296.5 

45,168.8 



$ 

93,669 
441 ,477 
130,996 
235,118 
100,913 

72,111 
154,697 
173,147 
32,129 
44,903 

568,664 

12,268,874 

457,318 

1,345,492 

88,281,426 

206,001 
2,265,049 
213,597 
346,571 
164,142 

4,542,765 

99,843 

649,320 

2,051,567 
35,413 

57,443 

736,991 

201,553 

195,149 

8,078,825 

152,193 

70,038 

42,140 

4,243,941 

104,001 

155,888 

82,492 

140,117 

3,463,651 

553,096 



$ 

78,655 
353,450 
102,639 
198,774 

67,851 

57,788 
123,323 
141,291 
23,631 
31,165 

493,330 
10,517,079 

355,640 

1,014,289 

77,208,469 

160,946 
2,022,092 
158,432 
260,032 
128,931 

3,753,395 
78,243 
522,035 

1,700,537 
27,975 

43,394 

560,913 

169,676 

154,570 

6,819,978 

112,545 
54,599 
31,190 
3,423,915 
79,462 

114,463 

65,698 

104,890 

2,950,824 

460,722 



$ 

5,757 
27,671 

8,088 
14,736 

6,203 

4,432 
9,696 
10,852 
1,975 
2,760 

35,635 

768,962 

28,655 

84,331 

,737,710 

12,912 

141,967 
13,388 
21,722 
10,089 

284,638 

6,137 

40,698 

128,586 

2,176 

3,531 
45,809 
12,388 
12,030 
144,214 

9,381 
4,305 
2,641 
265,997 
6,392 

9,581 

5,070 

8,629 

217,091 

34,666 



*see note p. 51 



(R) RESTRUCTURED 



Allocation of Charges for Power 

FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



67 





Total 












Amount 












Charged 


Amounts 








Special 


per 


Billed at 


Balance 


Demand 


Total Amount 


Facilities 


Primary 


Interim 


(Refunded) 


Charge 


Charged for 


(Note 3) 


Power 


Rates 


or Charged 


(Note 5) 


Power 


, 












Mills 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


— 


183,952 


184,308 


(356) 


83.40 


145.70 


23.85 


3,508 


826,106 


822,626 


3,480 


79.43 


138.83 


23.84 


— 


248,067 


249,176 


(1,109) 


82.36 


140.49 


24.65 


— 


448,628 


445,897 


2,731 


78.84 


141.56 


23.02 


- 


181,292 


180,853 


439 


83.40 


133.28 


27.25 


_ 


138,851 


138,436 


415 


83.40 


142.85 


24.51 


2,369 


290,085 


293,004 


(2,919) 


79.98 


139.12 


23.99 


— 


325,290 


326,121 


(831) 


78.84 


139.38 


23.48 


24 


59,773 


60,208 


(435) 


83.46 


138.02 


25.80 


- 


81,643 


82,160 


(517) 


83.40 


134.89 


26.72 


687 


1,098,316 


1 ,096,940 


1,376 


78.93 


143.29 


22.71 


— 


23,555,607 


23,713,045 


(157,438) 


78.84 


142.44 


22.85 


1,131 


843,151 


849,786 


(6,635) 


79.09 


136.78 


24.18 


1,888 


2,446,000 


2,455,656 


(9,656) 


78.94 


134.87 


24.60 


14,999 


170,242,604 


170,159,314 


83,290 


78.18 


143.07 


22.49 


2,603 


382,462 


382,157 


305 


79.78 


137.74 


24.24 


— 


4,429,108 


4,427,359 


1,749 


78.84 


145.07 


22.34 


— 


385,417 


386,263 


(846) 


78.84 


133.87 


24.81 


2,551 


630,876 


629,435 


1,441 


79.39 


135.05 


24.75 


— 


313,450 


311,863 


1,587 


83.40 


141.68 


24.80 


_ 


8,585,382 


8,519,122 


66,260 


78.91 


140.21 


23.33 


— 


190,481 


191,573 


(1,092) 


83.40 


141.54 


24.83 


12,138 


1,224,191 


1,228,850 


(4,659) 


80.23 


139.87 


23.92 


7,824 


3,888,514 


3,921,626 


(33,112) 


79.12 


140.62 


23.32 


107 


67,890 


68,475 


(585) 


83.62 


142.23 


24.75 





107,969 


108,321 


(352) 


83.40 


139.45 


25.38 


— 


1,363,529 


1,377,782 


(14,253) 


80.80 


137.26 


24.80 


— 


396,250 


393,846 


2,404 


83.40 


145.86 


23.82 


1,409 


373,578 


371,308 


2,270 


83.26 


142.02 


24.65 


— 


15,050,967 


15,097,629 


(46,662) 


75.59 


138.22 


22.51 


1,036 


283.297 


284,618 


(1,321) 


83.24 


138.10 


25.68 


— 


133,332 


134,069 


(737) 


83.40 


141.24 


24.91 


— 


75,971 


76,550 


(579) 


78.84 


133.75 


24.84 


— 


7,933,853 


7,923,352 


10,501 


78.84 


138.69 


23.64 


— 


196,373 


196,767 


(394) 


83.40 


140.08 


25.21 





289,703 


290,306 


(603) 


83.40 


137.88 


25.82 


— 


158,430 


158,071 


359 


83.40 


142.49 


24.60 


— 


261,540 


261,582 


(42) 


82.94 


138.48 


25.43 


— 


6,631,566 


6,600,008 


31,558 


78.84 


142.05 


22.92 


1,709 


1,050,193 


1,051,323 


(1,130) 


79.07 


140.87 


23.25 



68 



Appendix II— Finance 

STATEMENT OF THE AMOUNTS CHARGED 

for the Year Ended 



Municipality 



Primary Power 

Energy Supplied 

During Year 

(Principal Bases 
of Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 
Demand 

Functions 

(Note 1) 



Energy at 

10.20 Mills 

per kWh 

(Note 4) 



Transformation 
and Metering 

(Note 2) 



Stage I 



Stage II 



Wiarton 

Williamsburg 

Winchester 

Windermere 

Windsor 

Wingham 

Woodstock 

Woodville 

Wyoming 

York 

Zorra 

Zurich 

Total Municipal. 



kW 

3,213.9 
375.1 

4,718.9 

350.0 

308,900.1 

7,495.7 

46,573.5 

686.8 

1,664.8 

123,268.2 

3,003.3 

1,143.5 

10,095,281.0 



kWh '000 

19,331.4 

1 ,927.2 

29,699.2 

1,593.1 

1,915,356.8 

45,547.3 

279,706.5 

3,868.3 

9,457.7 

811,083.2 

17,957.8 

6,380.1 

63,347,136.8 



$ 
238,445 

27,834 
350,097 

25,972 
22,917,301 

556,106 

3,455,292 

50,960 

123,517 
9,145,268 

222,815 

84,838 

748,968,896 



$ 
197,181 

19,657 
302,933 

16,251 
19,536,639 

464,582 

2,853,006 

39,457 

96,469 

8,273,050 

183,170 
65,078 

646,140,822 



$ 
14,945 

1,711 
21,660 

1,628 
1,436,385 

34,855 

216,568 

3,132 

7,592 

573,197 

13,740 

5,214 

43,459,032 



1,745 
14,629 



3,194 
7,742 



11,658 

5,317 

1,172,588 



*see note p. 51 



Allocation of Charges for Power 

FOR PRIMARY POWER TO MUNICIPALITIES 
December 31, 1979 



69 



Special 
Facilities 

(Note 3) 



127 
2,307 
1,427 

132 

1,987,814 



Total 
Amount 
Charged 

per 
Primary 

Power 



$ 

450,698 
50,947 

691,626 

43,851 

43,891,752 

1,055,543 

6,524,866 

96,743 

235,452 

17,991,515 

431,383 

160,447 

,441,729,152 



Amounts 

Billed at 

Interim 

Rates 



$ 

451,095 
51,288 

694,720 

44,600 

44,169,241 

1,062,699 

6,548,739 

96,904 

236,648 

18,058,771 

432,012 

160,334 

1,444,222,960 



Balance 

(Refunded) 
or Charged 



$ 

(397) 

(341) 

(3,094) 

(749) 

(277,489) 

(7,156) 

(23,873) 

(161) 

(1,196) 
(67,256) 

(629) 

113 

(2.493,808) 



Demand 
Charge 

(Note 5) 



$ per kW 

78.88 
83.40 
82.37 
78.84 
78.84 

78.84 
78.84 
83.40 
83.48 
78.84 

82.65 
83.40 
78.81 



Total Amount 

Charged for 

Power 



per kW 
140.23 
135.80 
146.56 
125.26 
142.09 

140.82 
140.10 
140.84 
141.42 
145.95 

143.64 
140.31 
142.81 



Mills 
per kWh 

23.31 
26.44 
23.29 
27.52 
22.92 

23.17 
23.33 
25.01 
24.90 
22.18 

24.02 
25.15 
22.76 



70 



Appendix II— Finance 
STATEMENT OF ACCUMULATED EQUITIES 

For the Year Ended December 31, 1979 



Municipality 



Balance at 
December 31, 1978 



Appropriations 
in the Year 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1979 



Acton 

Ailsa Craig 

Ajax 

Alexandria 

Alfred 

Alliston 

Almonte 

Alvinston 

Amherstburg 

Ancaster Twp 

Apple Hill 

Arkona 

Arnprior 

Arthur 

Athens 

Atikokan Twp 

Aurora 

Avonmore 

Aylmer 

Bancroft 

Barrie 

Barry's Bay 

Bath 

Beachburg 

Beamsville 

Beaverton 

Beeton 

Belle River 

Belleville 

Belmont 

Blandford-Blenheim. 

Blenheim 

Bloomfield 

Blyth 

Bobcaygeon 

Bothwell 

Bowmanville 

Bracebridge 

Bradford 

Braeside 

Brampton 

Brantford 

Brantford Twp 

Brechin 

Brighton 



1,092,052.00 
113,069.00 

1,475,738.00 
604,165.00 
124,093.00 

594,258.00 
369,296.00 
99,108.00 
971,006.00 
449,533.00 

32,841.00 

76,449.00 

1,091,079.00 

264,798.00 

123,382.00 

629,494.00 

1,443,389.00 

25,553.00 

936,598.00 

273,672.00 

4,956,003.00 

118,282.00 

90,374.00 

64,100.00 

400,052.00 

305,695.00 
159,767.00 
277,012.00 
5,283,850.00 
126,473.00 

299,421.00 
478,145.00 
114,407.00 
175,593.00 
205,227.00 

130,476.00 
1,798,322.00 
215,380.00 
474,242.00 
222,073.00 

13,528,526.00 

12,092,104.00 

1,608,945.00 

46,528.00 

387,936.00 



78,451.00 
10,099.00 
202,668.00 
57,523.00 
16.177.00 

56,237.00 
35,617.00 
6,259.00 
77,742.00 
33,581.00 

2,115.00 

4,254.00 

108,159.00 

26,529.00 

10,404.00 

61,029.00 
160,310.00 
2,085.00 
76,474.00 
31,670.00 

524,327.00 

14,314.00 

10,619.00 

7,466.00 

34,716.00 

28,104.00 
13,543.00 
32,976.00 
488,881.00 
14,611.00 

19,106.00 
43,213.00 
9,098.00 
13,708.00 
21,864.00 

10,359.00 
162,594.00 
33,823.00 
58,465.00 
23,596.00 

1,564,667.00 

876,351.00 

183,185.00 

3,465.00 

35,207.00 



1,170,503.00 
123,168.00 

1,678,406.00 
661,688.00 
140,270.00 

650,495.00 
404,913.00 
105,367.00 
1,048,748.00 
483,114.00 

34,956.00 

80,703.00 

1,199,238.00 

291,327.00 

133,786.00 

690,523.00 

1,603,699.00 

27,638.00 

1,013,072.00 

305,342.00 

5,480,330.00 

132,596.00 

100,993.00 

71,566.00 

434,768.00 

333,799.00 
173,310.00 
309,988.00 
5,772,731.00 
141,084.00 

318,527.00 
521,358.00 
123,505.00 
189,301.00 
227,091.00 

140,835.00 
1,960,916.00 
249,203.00 
532,707.00 
245,669.00 

15,093,193.00 

12,968,455.00 

1,792,130.00 

49,993.00 

423,143.00 



Equities A ccumulated by Municipalities 
STATEMENT OF ACCUMULATED EQUITIES 
For the Year Ended December 31, 1979 



71 



Municipality 



Balance at 
December 31, 1978 



Appropriations 
in the Year 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1979 



Brockville 

Brussels 

Burford x 

Burks Falls 

Burlington 

Cache Bay 

Caledon 

Caledonia 

Cambridge-North Dumfries . 
Campbellford 

Campbellville 

Cannington 

Capreol 

Cardinal 

Carleton Place 

Casselman 

Cayuga 

Chalk River 

Chapleau Twp 

Chatham 

Chatsworth 

Chesley 

Chesterville 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 

Collingwood 

Comber 

Coniston 

Cookstown 

Cottam 

Creemore 

Dashwood 

Deep River 

Delaware 

Delhi 

Deseronto , 

Dorchester 

Drayton 

Dresden 



3,745,816.00 
168,912.00 
174,729.00 
141,246.00 

8,852,434.00 

65,317.00 

423,514.00 

295,741.00 

12,574,697.00 

250,218.00 

46,857.00 
188,428.00 
364,536.00 
187,958.00 
959,038.00 

165,392.00 

139,338.00 

86,629.00 

245,770.00 

5,857,982.00 

68,453.00 
364,653.00 
336,583.00 
321,828.00 
101,484.00 

545,452.00 
129,305.00 
2,355,181.00 
541,143.00 
234,470.00 

156,938.00 
2,190,391.00 
113,342.00 
174,406.00 
102,693.00 

71,303.00 
142,668.00 

85,765.00 
615,262.00 

58,125.00 

508,112.00 
265,996.00 
109,478.00 
128,198.00 
452,134.00 



$ 

309,547.00 

11,342.00 

8,961.00 

14,531.00 

1,217,212.00 

5,736.00 

74,736.00 

25,555.00 

1,024,139.00 

34,795.00 

4,370.00 
16,449.00 
33,289.00 
11,640.00 
63,714.00 

23,411.00 

10,075.00 

8,874.00 

36,740.00 

481,684.00 

4,871.00 
23,326.00 
28,986.00 
27,259.00 

7,078.00 

34,982.00 
11,662.00 
214,458.00 
71,359.00 
21,579.00 

10,808.00 
,228,624.00 

6,852.00 
18,885.00 

9,395.00 

6,597.00 
12,126.00 

5,729.00 
68,965.00 

4,232.00 

41,725.00 
25,417.00 
9,010.00 
9,609.00 
35,984.00 



4,055,363.00 

180,254.00 

183,690.00 

155,777.00 

10,069,646.00 

71,053.00 

498,250.00 

321,296.00 

13,598,836.00 

285,013.00 

51,227.00 

204,877.00 

397,825.00 

199,598.00 

1,022,752.00 

188,803.00 

149,413.00 

95,503.00 

282,510.00 

6,339,666.00 

73,324.00 
387,979.00 
365,569.00 
349,087.00 
108,562.00 

580,434.00 
140,967.00 
2,569,639.00 
612,502.00 
256,049.00 

167,746.00 
2,419,015.00 
120,194.00 
193,291.00 
112,088.00 

77,900.00 
154,794.00 

91,494.00 
684,227.00 

62,357.00 

549,837.00 
291,413.00 
118,488.00 
137,807.00 
488,118.00 



72 



Appendix II— Finance 
STATEMENT OF ACCUMULATED EQUITIES 

For the Year Ended December 31, 1979 



Municipality 



Balance at 
December 31, 1978 



Appropriations 
in the Year 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1979 



Dryden 

Dublin 

Dundalk 

Dundas 

Dunnville 

Durham 

Dutton 

East York 

East Zorra-Tavistock . 
Eganville 

Elmvale 

Elmwood 

Elora 

Embrun 

Erie Beach 

Erieau 

Erin 

Espanola 

Essex 

Etobicoke 

Exeter 

Fenelon Falls 

Fergus 

Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Georgetown 

Georgina 

Glencoe 

Gloucester Twp 

Goderich 

Grand Bend 

Grand Valley 

Granton 

Gravenhurst 

Grimsby 

Guelph 

Hagersville 

Hamilton 

Hanover 

Harriston 

Harrow 

Hastings 



646,662.00 

63,104.00 

195,080.00 

2,093,936.00 

907,512.00 

393.228.00 
136,155.00 
13,324,204.00 
366,585.00 
111,989.00 

183,344.00 

50,793.00 

322,973.00 

162,927.00 

21,045.00 

109,614.00 
172.618.00 
448,889.00 
546,400.00 
39,889,149.00 

601,438.00 
141,546.00 
1,268,133.00 
70,559.00 
106,712.00 

246,574.00 
438,521.00 
167,229.00 
2,065,500.00 
353,872.00 

225,740.00 

3,683,078.00 

1,565,919.00 

171,568.00 

147,343.00 

51,903.00 

632,492.00 

656,207.00 

10,856,993.00 

537,180.00 

89.990,297.00 

1,162,222.00 

365,904.00 

387.089.00 

121.659.00 



S 

69.841.00 
4,341.00 
19,080.00 
164,526.00 
54,795.00 

26,103.00 

7,948.00 

939,336.00 

27,179.00 

11,063.00 

14,893.00 

2,789.00 

26,906.00 

23,963.00 

1,424.00 

6,233.00 

33,126.00 

63,816.00 

54,912.00 

3,927,547.00 

48,420.00 
24,524.00 
122,087.00 
4,696.00 
9,400.00 

20.632.00 
35,430.00 
17,992.00 
187,517.00 
29,485.00 

19.651.00 
594,716.00 
121,051.00 
13,678.00 
11,909.00 

4,534.00 

49,218.00 

58,600.00 

1,038,285.00 

22,243.00 

6,921,598.00 
100.694.00 
24,150.00 
28,219.00 
11,191.00 



$ 

716,503.00 

67,445.00 

214,160.00 

2,258,462.00 

962,307.00 

419,331.00 
144,103.00 
14,263,540.00 
393,764.00 
123,052.00 

198,237.00 

53,582.00 

349,879.00 

186,890.00 

22,469.00 

115,847.00 
205,744.00 
512,705.00 
601,312.00 
43,816,696.00 

649,858.00 

166,070.00 

1,390,220.00 

75,255.00 

116,112.00 

267,206.00 
473,951.00 
185,221.00 
2,253,017.00 
383,357.00 

245,391.00 

4,277,794.00 

1,686,970.00 

185,246.00 

159,252.00 

56,437.00 

681,710.00 

714,807.00 

11,895,278.00 

559,423.00 

96,911.895.00 

1,262,916.00 

390,054.00 

415,308.00 

132,850.00 



Equities A ccumulated by Municipalities 
STATEMENT OF ACCUMULATED EQUITIES 

For the Year Ended December 31, 1979 



73 



Municipality 



Balance at 
December 31, 1978 



Appropriations 
in the Year 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1979 



Havelock 

Hawkesbury 

Hearst 

Hensall...\ 

Holstein 

Huntsville 

Ingersoll 

Iroquois 

Jarvis 

Kapuskasing 

Kemptville 

Kenora 

Killaloe Stn 

Kincardine 

King City 

Kingston 

Kingsville 

Kirkfield 

Kitchener- Wilmot. 
L'Orignal 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder Lake Twp 

Latchford 

Leamington 

Lindsay 

Listowel 

London 

Lucan 

Lucknow 

Lynden 

Madoc 

Magnetawan 

Markdale 

Markham 

Marmora 

Martintown 

Massey 

Maxville 

McGarry Twp 

Meaford 

Merlin 

Merrickville 



$ 

159,876.00 

1,254,834.00 

609,654.00 

241,386.00 

29,632.00 

766,427.00 
1,589,787.00 
306,104.00 
136,856.00 
704,162.00 

447,946.00 
761,778.00 
59,129.00 
732,148.00 
161,505.00 

8,809,979.00 

628,625.00 

31,759.00 

21,756,913.00 

112,795.00 

351,717.00 
229,638.00 
103,830.00 
78,182.00 
134.227.00 

37,468.00 

1,680,136.00 

2,463,317.00 

1 ,030,347.00 

31.538,780.00 

186,347.00 
233,361.00 

87,087.00 
231,771.00 

21,140.00 

203,431.00 

1,191,362.00 

170,413.00 

33,940.00 

107,376.00 

138,068.00 
122,860.00 
739,236.00 
99,712.00 
102,345.00 



12,234.00 

209,609.00 

94,150.00 

21,654.00 

2,004.00 

53,572.00 
94,498.00 
28,654.00 
9,762.00 
70,268.00 

35,988.00 

114,624.00 

5,646.00 

89,223.00 



721,945.00 

54,131.00 

2,347.00 

1,862,721.00 

18,518.00 

30,491.00 
18,292.00 
8,516.00 
7,457.00 
9,512.00 

3,929.00 

133,373.00 

203,436.00 

86,404.00 

2,693,924.00 

17,755.00 
13,943.00 

4,946.00 
17,573.00 

2,132.00 

19,123.00 
774,876.00 
14,037.00 
2,248.00 
13,698.00 

9,978.00 
7,655.00 

57,663.00 
6,191.00 

12,356.00 



4,807,330.00 



172,110.00 

1,464,443.00 

703,804.00 

263,040.00 

31,636.00 

819,999.00 
1,684,285.00 
334,758.00 
146,618.00 
774,430.00 

483,934.00 
876,402.00 
64,775.00 
821,371.00 
161,505.00 

9,531,924.00 

682,756.00 

34,106.00 

23,619,634.00 

131,313.00 

382,208.00 
247,930.00 
112,346.00 
85,639.00 
143,739.00 

41,397.00 

1,813,509.00 

2,666,753.00 

1,116,751.00 

34,232,704.00 

204,102.00 
247,304.00 

92,033.00 
249,344.00 

23,272.00 

222,554.00 
6,773,568.00 
184,450.00 
36,188.00 
121,074.00 

148,046.00 
130,515.00 
796,899.00 
105,903.00 
114,701.00 



74 



Appendix II— Finance 
STATEMENT OF ACCUMULATED EQUITIES 

For the Year Ended December 31, 1979 



Municipality 



Balance at 
December 31, 1978 



Appropriations 
in the Year 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1979 



Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga 

Mitchell 

Moorefield 

Morrisburg 

Mount Brydges . 

Mount Forest... 

Napanee 

Nepean Twp 

Neustadt 

Newboro 

Newburgh 

Newbury 

Newcastle 

Newmarket 

Niagara 

Niagara Falls .... 

Nipigon Twp 

North Bay 

North York 

Norwich 

Norwood 

Oakville 

Oil Springs 

Omemee 

Orangeville 

Orillia 

Orono 

Oshawa 

Ottawa 

Owen Sound 

Paisley 

Palmerston 

Paris 

Parkhill 

Parry Sound 

Pembroke 

Penetanguishene 

Perth 

Peterborough 

Petrolia 



2,428,019.00 
110,058.00 
99,356.00 

1,457,433.00 
294,178.00 

26.688,413.00 
547,128.00 
69,123.00 
295,593.00 
108,969.00 

529,986.00 

866,637.00 

6,009,017.00 

74,762.00 

27,437.00 

53,715.00 
47,782.00 

229,312.00 
2,248,443.00 

441,307.00 

8,250,765.00 
346,756.00 

5,977,822.00 

50,859,648.00 

409,824.00 

152,353.00 

11,159,682.00 

114,115 00 

96,056.00 

1,093,142.00 

1,917,508.00 

121,103.00 

17,309,089.00 

41,532,919.00 

3.430,605.00 

152,992.00 
354,670.00 
1,068,509.00 
241,067.00 
575,331.00 

770,144.00 

764,560.00 

1,133,727.00 

9,688,783.00 

693,879.00 



176,659.00 
7,877.00 
9,019.00 

205.727.00 
18,106.00 

3.949,052.00 

43,561.00 

4,554.00 

30,567.00 

10,305.00 

43,924.00 
63.430.00 
860,975.00 
4,744.00 
3,010.00 

5,167.00 
3,940.00 

21 ,446.00 
269,610.00 

31,793.00 

614,490.00 
24,243.00 

594,083.00 

6,181.118.00 

22,988.00 

11,791.00 

1,383,249.00 

4,637.00 

8,838.00 

129,448.00 

259,464.00 

10,829.00 

1,602,219.00 

4,350,560.00 

280,849.00 

14,047.00 
20,433.00 
72,631.00 
18,166.00 
59,890.00 

139.646.00 
66,458.00 
89,699.00 

767,578.00 
41,115.00 



2,604,678.00 
117,935.00 
108,375.00 

1,663,160.00 
312,284.00 

30,637,465.00 
590,689.00 
73,677.00 
326,160.00 
119,274.00 

573,910.00 

930,067.00 

6,869,992.00 

79,506.00 

30,447.00 

58,882.00 
51,722.00 

250,758.00 
2,518,053.00 

473,100.00 

8,865,255.00 

370,999.00 

6,571,905.00 

57,040,766.00 

432,812.00 

164,144.00 

12,542,931.00 

118,752.00 

104,894.00 

1,222,590.00 

2,176,972.00 

131,932.00 

18,911,308.00 

45,883,479.00 

3,711,454.00 

167,039.00 
375,103.00 
1,141,140.00 
259,233.00 
635,221.00 

909,790.00 

831,018.00 

1,223,426.00 

10,456.361.00 

734,994.00 



Equities A ccumulated by Municipalities 
STATEMENT OF ACCUMULATED EQUITIES 

For the Year Ended December 31, 1979 



75 



Municipality 



Balance at 
December 31, 1978 



Appropriations 
in the Year 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1979 



Pickering 

Picton 

Plantagenet 

Point Edward 

Port Burwell 

Port Colborne 

Port Dover 

Port Elgin 

Port Hope 

Port Mcnicoll 

Port Perry 

Port Rowan 

Port Stanley 

Prescott 

Priceville 

Queenston 

Rainy River 

Red Rock 

Renfrew 

Richmond 

Richmond Hill 

Ridgetown 

Ripley 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

Sandwich West Twp 
Sarnia 

Scarborough 

Schreiber Twp 

Seaforth 

Shelburne 

Simcoe 

Sioux Lookout 

Smiths Falls 

South Grimsby Twp. 

South River 

South- West Oxford... 

Southampton 

Springfield 

St. Catharines 

St. Clair Beach 

St. George 



190,740.00 
888,978.00 
98,033.00 
1,108,982.00 
62,089.00 

2,056,624.00 
447,191.00 
605,634.00 

1,957,494.00 
226,559.00 

429,451.00 

88,101.00 

335,041.00 

832,909.00 

15,108.00 

79,021.00 
1 1 1 ,648.00 
148,390.00 
843,357.00 
206,014.00 

2,135,899.00 
445,146.00 
105,531.00 
274,781.00 
123,153.00 

140,761.00 
42,686.00 
96,905.00 

797,442.00 
12,980,868.00 

34,377,790.00 

242,103.00 

442,360.00 

321,978.00 

2,105,389.00 

406,097.00 

1,815,901.00 

124,718.00 

86,665.00 

506,656.00 

413,017.00 

69,128.00 

21.266,532.00 

175,294.00 

147,098.00 



30,669.00 
53,045.00 
10,398.00 
62,334.00 
4,729.00 

150,423.00 
30,195.00 
94,926.00 

198,542.00 
18,504.00 

47,503.00 

5,645.00 

17,155.00 

59,473.00 

1 ,276.00 

4,227.00 
13,100.00 

9,414.00 
78,191.00 
24,227.00 

406,982.00 
31,533.00 
13,755.00 
39,693.00 
9,651.00 

8,662.00 

2,744.00 

10,603.00 

104,966.00 

801,839.00 

4,218,458.00 
22,057.00 
23,396.00 

32,450.00 
192,147.00 

32,184.00 
121,289.00 
10,116.00 
13,110.00 
31,647.00 

44,747.00 

3,925.00 

1,839,696.00 

20,010.00 

10,551.00 



221,409.00 
942,023.00 
108,431.00 
1,171,316.00 
66,818.00 

2,207,047.00 
477,386.00 
700,560.00 

2,156,036.00 
245,063.00 

476,954.00 

93,746.00 

352,196.00 

892,382.00 

16,384.00 

83,248.00 
124,748.00 
157,804.00 
921.548.00 
230,241.00 

3,058,736.00 
476,679.00 
119,286.00 
314,474.00 
132,804.00 

149,423.00 

45,430.00 

107,508.00 

902,408.00 

13,782,707.00 

38,596,248.00 

264,160.00 

465,756.00 

354,428.00 

2,297,536.00 

438,281.00 

1,937,190.00 

134,834.00 

99,775.00 

538,303.00 

457,764.00 

73,053.00 

23,106,228.00 

195,304.00 

157,649.00 



76 



Appendix II— Finance 
STATEMENT OF ACCUMULATED EQUITIES 
For the Year Ended December 31, 1979 



Municipality 



Balance at 
December 31, 1978 



Appropriations 
in the Year 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1979 



St. Mary's 

St. Thomas 

Stayner 

Stirling 

Stoney Creek 

Stratford 

Strathroy 

Sturgeon Falls 

Sudbury 

Sunderland 

Sundridge 

Tara 

Tecumseh 

Teeswater 

Terrace Bay Twp 

Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder Bay 

Tilbury 

Tillsonburg 

Toronto 

Tottenham 

Trenton 

Tweed 

Uxbridge 

Vankleek Hill 

Vaughan 

Victoria Harbour. 

Walkerton 

Wallaceburg 

Wardsville 

Warkworth 

Wasaga Beach 

Waterdown 

Waterford 

Waterloo North.... 

Watford 

Waubaushene 

Webbwood 

Welland 



1,314,483.00 


54,366.00 


4,684,554.00 


326,042.00 


276,690.00 


23,716.00 


222,811.00 


18,879.00 


685,576.00 


65,448.00 


5,377,056.00 


380,389.00 


1,096,123.00 


92,595.00 


545,787.00 


65,870.00 


9,140,749.00 


849,385.00 


105,628.00 


7,219.00 


102,178.00 


12,443.00 


134,226.00 


10,637.00 


496,588.00 


50,138.00 


196,168.00 


14,876.00 


289,846.00 


26,702.00 


198,560.00 


11,461.00 


121,927.00 


8,189.00 


147,231.00 


17,568.00 


183,752.00 


19,664.00 


65,818.00 


3,648.00 


44,184.00 


5,099.00 


1,708,407.00 


64,582.00 


28,426,687.00 


1,393,358.00 


626,334.00 


51,936.00 


1,472,475.00 


152,805.00 


170,860,817.00 


10,025,986.00 


173,087.00 


23,395.00 


3,160,641.00 


257,237.00 


291,222.00 


24,258.00 


471 ,334.00 


39,359.00 


144,828.00 


18,641.00 


3,418,621.00 


515,915.00 


122,807.00 


11,338.00 


811,022.00 


73,742.00 


2,941,119.00 


232,992.00 


52,278.00 


4,022.00 


76,991.00 


6,523.00 


840,861.00 


83,699.00 


273,126.00 


22,890.00 


341,232.00 


22,163.00 


8,616,706.00 


917,500.00 


303,474.00 


17,283.00 


87,933.00 


7,954.00 


36,107.00 


4,786.00 


5.969,165.00 


481,977.00 



500,648.00 



308,300.00 



1,368,849.00 

5,010,596.00 

300,406.00 

241,690.00 

751,024.00 

5,757,445.00 
1,188,718.00 

611,657.00 
9,990,134.00 

112,847.00 

114,621.00 
144,863.00 
546,726.00 
211,044.00 
316,548.00 

210,021.00 
130,116.00 
164,799.00 
203,416.00 
69,466.00 

49,283.00 

1,772,989.00 

29,820,045.00 

678,270.00 

1,625,280.00 

180,886,803.00 

196,482.00 

3,417,878.00 

315,480.00 

510,693.00 

163,469.00 

4,435,184.00 

134,145.00 

884,764.00 

3,174,111.00 

56,300.00 

83,514.00 

924,560.00 

296,016.00 

363,395.00 

9,534,206.00 
320,757.00 
95,887.00 
40,893.00 

6,759,442.00 



Equities Accumulated by Municipalities 
STATEMENT OF ACCUMULATED EQUITIES 

For the Year Ended December 31, 1979 



77 



Municipality 



Balance at 
December 31, 1978 



Appropriations 
in the Year 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1979 



Wellington 

West Lome 

Westport 

Wheatley^. 

Whitby 

Whitchurch-Stouffville . 

Wiarton 

Williamsburg 

Winchester 

■Windermere 

Windsor 

Wingham 

Woodbridge 

Woodstock 

Woodville 

Wyoming 

York 

Zorra 

Zurich 

Total Municipalities ... 



$ 
167,352.00 
279,747.00 
105,143.00 
221,549.00 
3,329,299.00 

572,726.00 
339,141.00 

64,083.00 
372,114.00 

42,741.00 

35,028,619.00 

688,089.00 

500,648.00 

5,284,458.00 

70,743.00 

141,481.00 

16,141,248.00 

330,535.00 

131,106.00 

967,920,702.00 



11,811.00 
17,704.00 
9,368.00 
15,913.00 
393,362.00 

62,814.00 
27,079.00 

3,160.00 
39,760.00 

2,949.00 

2,602,683.00 
63,156.00 

392,412.00 

5,787.00 

14,027.00 

1.038,615.00 

25,305.00 

9.635.00 

85,059,093.00 



500,648.00CR 



5,631,485.00 



179,163.00 
297,451.00 
114,511.00 
237,462.00 
3,722,661.00 

635,540.00 
366,220.00 

67,243.00 
411,874.00 

45,690.00 

37,631,302.00 
751,245.00 

5,676,870.00 
76,530.00 

155,508.00 

17,179,863.00 

355,840.00 

140,741.00 

1,058,611,280.00 



78 

APPENDIX III — POWER DISTRICT 
RETAIL AND DIRECT CUSTOMERS 

Ontario Hydro provides service to retail and direct customers through the 
Power District operation to customers not served by municipalities or private 
power companies. This operation is viewed as comparable in scope with that 
of a municipal utility. Service to retail customers, including residential, farm, 
and general customers, is administered through 59 Area Offices and service 
to direct customers through the Customer Service Division at head office. 
The various classes of service are described below. 

RETAIL CUSTOMERS 

Residential Service 

Residential service is provided to establishments used primarily for living 
accommodation. It embraces two kinds of service — continuous-occupancy 
service and intermittent-occupancy service. 

Residential continuous-occupancy service is provided to dwellings consid- 
ered to be customers' permanent residences. There are two classes of contin- 
uous-occupancy service for rate purposes — class Rl for service in designated 
zones of high customer concentration where there are at least 100 customers 
of any class in a group with a density of not less than 15 customers per kilo- 
metre of line and class R2 covering service elsewhere. 

Residential intermittent-occupancy service is provided to any self-con- 
tained residential establishment which is not regarded as the customer's per- 
manent residence and is occupied intermittently throughout the year or part 
of it. As with continuous-occupancy service, there are two classes of intermit- 
tent-occupancy service for rate purposes designated R3 and R4 for zones of 
high and normal customer concentrations respectively. 

Farm Service 

The farm class includes single-phase or three-phase electrical service to the 
farm residence and to all buildings and equipment used in the production and 
processing of farm products. In other words, for purposes of classification, a 
farm is a residence and a business. The business, which is agricultural produc- 
tion on a continuing basis, must be carried on at such a level as to ensure that 
the farm is a viable economic unit. 



Retail and Direct Customers 



79 



The term "agricultural production", as used here, includes the work of cul- 
tivating soil, producing crops and raising livestock, as well as operations in 
nurseries, fur farms, hatcheries and egg production. Properties devoted 
solely to reforestration projects or the raising of Christmas trees, or having 
extensive acreage but not engaged in agricultural production are classified ac- 
cording to their use, but not as farms. Small properties of 12 hectares and un- 
der are classified as residential, unless they are operated for some intensive 
or specialized form of agricultural production, for example fruit farming, 
poultry raising, market gardening, or nurseries. 

Service may be supplied under one farm service to all separate dwellings 
located on the property and occupied by persons engaged in its operation. 
Additional dwellings occupied by persons otherwise engaged are regarded as 
residential. 



Retail revenue 



million 
•500 



general (under 5,000 kW ) 
J farm 
K^l residential 




400 



300 



200 



100 



80 Appendix III — Power District 

General Service 

The general class includes service to all community business, processing, or 
manufacturing establishments, excluding those that fall within the farm class. 
Customers may receive either single-phase or three-phase electrical service at 
secondary, rural primary, or sub-transmission voltage. 

DIRECT CUSTOMERS 

These customers each have a demand exceeding 5000 kW and are served 
directly under individual contracts with Ontario Hydro. Most are located out- 
side the service areas of municipal utilities. Where Ontario Hydro provides 
service to a direct customer located within the distribution area of a munici- 
pal utility, this is done only with the agreement of the utility. At the end of 
1979 Ontario Hydro provided primary power to 105 direct customers. 



Primary Line and Number of Customers 



81 



PRIMARY LINE, NUMBER OF RETAIL CUSTOMERS 
as at December 31, 1979 





Primary 
Line 
km 


NUMBER OF CUSTOMERS 


AREAS BY REGIONS 


Residential 


Farm 


General 






Continuous 
Occupancy 
or All-Year 


Intermittent 
Occupancy 
or Seasonal 


Total 


Niagara Region: 

Beamsville 

Brantford 

Cayuga 

Dundas 

Guelph 

Listowel 

Simcoe 

Stoney Creek 

Welland 


1,015 
963 

1,261 
691 

1,681 

1,290 

1,359 

547 

1,029 


8,685 
3,194 
4,398 
8,426 
7,163 

2,149 

5,834 

10,346 

3,856 


78 

24 

2,313 

441 

439 
1,594 

43 
717 


2,272 
1,959 
2,482 
1,247 
2,248 

3,181 

3,428 

780 

530 


951 
491 
769 
792 
886 

500 

794 

1,296 

434 


11,986 
5,668 
9,962 
10,465 
10,738 

6,269 
11,650 
12,465 

5,537 


TOTAL 


9,836 


54,051 


5,649 


18,127 


6,913 


84,740 


Central Region: 

Bowmanville 

Cobourg 


1,080 
1,175 
1,988 
400 
1,628 

2,431 


6,343 

4,945 

7,780 

10,032 

16,503 

9,350 


1,245 
1,442 
8,111 
23 
2,538 

6,791 


1,413 
1,520 
2,345 
330 
2,925 

2,409 


665 
661 

1,049 
879 

1,915 

1,269 


9,666 

8,568 

19,285 


Markham 

Newmarket 

Peterborough 


11,264 
23,881 

19,819 


TOTAL 


8,702 


54,953 


20,150 


10,942 


6,438 


92,483 


Western Region: 

Beachville 

Clinton 

East Elgin 

Essex 

Kent 

Lambton 

Strathroy 


2,400 
2,437 
1,375 
1,862 
2,911 

1,919 
2,609 


7,101 
5,627 
6,397 
14,781 
7,861 

12,112 
6,414 


109 
2,460 

141 
2,108 
1,365 

1,814 
60 


5,196 
5,601 

3,472 
4,925 
6,585 

3,984 
5,281 


1,199 

1,154 
1,230 
1,710 
1,740 

1,760 
1,249 


13,605 
14,842 
11,240 
23,524 
17,551 

19,670 
13,004 


TOTAL 


15,513 


60,293 


8,057 


35,044 


10,042 


113,436 


Eastern Region: 

Arnprior 

Bancroft 

Brockville 

Cobden 

Frankford 

Kingston 

Perth 

Picton 

Tweed 

Vankleek Hill 


1,215 
1,512 
1,625 

2,454 
1,688 

2,172 
2,615 
1,342 
1,996 
2,046 

2,815 


10,406 

3,464 

7,466 

11,565 

10,805 

17,101 
7,229 
6,729 
4,533 
8,244 

15,867 


1,992 
6,731 
2,464 
3,707 
2,035 

3,801 
6,164 
1,655 
5,751 
1,623 

568 


1,220 
298 
2,024 
1,976 
2,500 

2,002 
2,633 
2,298 
1,314 
3,529 

4,927 


1,077 
504 
1,017 
1,563 
1,157 

1,986 

1,176 

847 

881 

1,222 

1,830 


14,695 
10,997 
12,971 
18,811 
16,497 

24,890 
17,202 
11,529 
12,479 
14,618 


Winchester 


23,192 


TOTAL 


21,480 


103,409 


36,491 


24,721 


13,260 


177,881 



82 



Appendix III — Power District 



PRIMARY LINE, NUMBER OF RETAIL CUSTOMERS 
as at December 31, 1979 





Primary 
Line 

km 


NUMBER OF CUSTOMERS 


AREAS BY REGIONS 


Residential 


Farm 


General 






Continuous 
Occupancy 
or All-Year 


Intermittent 
Occupancy 
or Seasonal 


Total 


Georgian Bay Region: 

AUiston . . 

Barrie 

Bracebridge 

Huntsville 

Minden 

Orangeville 

Orillia 


1,470 
1,022 
1,758 
1,600 
1,295 

1,824 
1,188 
2,838 
1,595 
1,111 

823 
3,023 


4,817 
1 1 ,433 
5,244 
4,637 
3,384 

7,989 
6,356 
7,796 
3,487 
4,618 

2,380 
6,100 


541 
3,209 
12,619 
6,956 
9,413 

485 
5,849 
9,150 
7,576 
9,503 

2,049 
3,009 


2,201 

1,244 

140 

236 

216 

2,517 

1,033 

3,904 

109 

602 

1,288 
6,496 


511 
1,170 
1,087 
1,037 

785 

944 

992 

1,466 

844 

822 

398 
1,184 


8,070 
17,056 
19,090 
12,866 
13,798 

1 1 ,935 
14,230 
22,316 




Parry Sound 

Penetanguishene 

Stayner 


12,016 
15,545 

6,115 
16 789 






TOTAL 


19,547 


68,241 


70,359 


19,986 


1 1 ,240 


169,826 


Northeastern Region: 


881 
690 
341 
1,149 
927 

1,352 
1,579 
1,234 
691 
1,080 


7,581 
5,055 
5,887 
3,037 
2,250 

6,931 
6,610 
18,180 
15,665 
3,819 


888 
647 
638 
1,855 
668 

708 
2,550 
1,942 

486 

2,337 


117 

47 

31 

544 

306 

1,015 

255 

133 

53 

442 


1,121 
668 
965 
816 
406 

1,441 
1,029 
1,695 
2,306 
648 


9,707 


Kapuskasing 

Kirkland Lake 


6,417 

7,521 




6,252 




3,630 


New Liskeard 

North Bay 

Sudbury 

Timmins 

V/arren 


10,095 
10,444 
21,950 
18,510 
7,246 


TOTAL 


9,924 


75,015 


12,719 


2,943 


1 1 ,095 


101,772 


Northwestern Region: 

Dryden 

Fort Frances 


1,080 

1,175 

787 

2,113 


5,385 
2,039 
2,270 
8,784 


733 

735 

2,756 

2,846 


85 
682 

35 
221 


1,254 
609 
631 

1,734 


7,457 
4,065 


Kenora 

Thunder Bay 


5,692 
13,585 


TOTAL 


5,155 


18,478 


7,070 


1,023 


4,228 


30,799 


TOTAL RETAIL 


90,157 


434,440 


160,495 


112,786 


63,216 


770,937 



Electricity Sales, Revenue, and Customers 



83 



POWER DISTRICT 
ELECTRICITY SALES, REVENUE, AND CUSTOMERS 













Monthly 


Revenue 


Class of Service 


Year 


Sales 


Revenue 


Customers 


Use Per 

Customer 


Per 

kWh 






kWh 


$ 




kWh 


<t 


Residential 


1969 


2,429,997,755 


41,577,341 


288,276 


723 


1.71 


Continuous 


1970 


2,693,847,000 


45,358,874 


301,211 


762 


1.68 


Occupancy 


1971 


3,003,809,400 


51,498,452 


319,532 


807 


1.71 




1972 


3,257,764,400 


55,764,529 


330,019 


836 


1.71 




1973 


3,649,132,400 


66,409,901 


358,542 


883 


1.82 




1974 


4,242,469,500 


83,724,448 


380,431 


957 


1.97 




1975 


4,587,135,500 


101,039,053 


404,009 


975 


2.20 




1976 


5,423,760,600 


131,427,282 


426,437 


1,089 


2.42 




1977 


5,808,048,700 


179,158,470 


452,265 


1,102 


3.08 




1978 


5,904 562,900 


196,936,328 


445,527 


1,126* 


3.34 




1979 


5,892,631,400 


212,747,044 


434,440 


1,132* 


3.61 


Residential 


1969 


208,120,000 


7,645,109 


136,694 


130 


3.67 


Intermittent 


1970 


248,058,200 


8,382,464 


141,022 


149 


3.38 


Occupancy 


1971 


278,306,300 


9,847,782 


145,830 


162 


3.54 




1972 


289,627,100 


10,245,934 


147,600 


165 


3.54 




1973 


320,235,700 


11,811,664 


153,392 


177 


3.69 




1974 


368,091,500 


12,869,493 


155,740 


198 


3.50 




1975 


401,813,700 


15,947,325 


158,718 


213 


3.97 




1976 


442,179,300 


18,457,651 


157,976 


233 


4.17 




1977 


442,048,500 


24,236,873 


159,147 


232 


5.48 




1978 


431,715,700 


25,903,387 


160,139 


225* 


6.00 




1979 


453,115,800 


29,259,090 


160,495 


231* 


6.46 


Farm 


1969 


1,516,768,100 


27,032,992 


129,582 


972 


1.78 




1970 


1,586,725,200 


27,883,776 


128,322 


1,025 


1.76 




1971 


1,657,505,400 


29,642,894 


126,273 


1,085 


1.79 




1972 


1,708,195,100 


30,400,812 


125,356 


1,131 


1.78 




1973 


1,789,115,400 


33,487,121 


124,312 


1,194 


1.87 




1974 


1,896,050,300 


38,980,395 


123,542 


1,275 


2.06 




1975 


1,958,186,300 


43,902,833 


122,554 


1,326 


2.24 




1976 


2,064,034,800 


50,723,625 


120,911 


1,413 


2.46 




1977 


2,097,367,400 


63,345,233 


118,050 


1,463 


3.02 




1978 


2,105,581,500 


67,661,810 


115,019 


1,523* 


3.21 




1979 


2,197,378,300 


75,197,986 


112,786 


1,602* 


3.42 


General 


1969 


2,735,743,742 


32,145,827 


50,647 


4,567 


1.18 


Under 5,000 kW 


1970 


2,997,891,700 


35,224,976 


51,824 


4,876 


1.17 




1971 


3,270,116,100 


40,364,014 


53,112 


5,194 


1.23 




1972 


3,772,699,200 


46,591 ,949 


55,590 


5,784 


1.23 




1973 


4,077,143,700 


55,858,262 


58,721 


5,945 


1.37 




1974 


4,186,079,400 


65,115,067 


60,560 


5,849 


1.56 




1975 


4,053,334,600 


72,390,738 


62,328 


5,497 


1.79 




1976 


4,452,763,600 


87,713,160 


63,632 


5,892 


1.97 




1977 


4,616,130,800 


144,617,731 


65,700 


5,949 


2.48 




1978 


4,428,738,500 


117,593,420 


65,020 


5,738* 


2.66 




1979 


4,407,296,200 


125,603,473 


63,216 


5,668* 


2.85 



*The monthly use per customer has been adjusted to reflect the transfer of customers to restructured munici- 
pal utilities. 

CONT. 



84 



Appendix III— Power District 



POWER DISTRICT 
ELECTRICITY SALES, REVENUE, AND CUSTOMERS 













Monthly 


Revenue 


Class of Service 


Year 


Sales 


Revenue 


Customers 


Use Per 
Customer 


Per 

kWh 






kWh 


$ 




kWh 


e 


General 


1969 


12,386,195,752 


73,052,574 


89 




.59 


Over 5,000 kW 


1970 


13,679,543,400 


86,704,233 


88 




.63 


(Directs) 


1971 


13,726,750,226 


94,931,719 


92 




.69 




1972 


13,538,850,802 


94,366,011 


92 




.70 




1973 


14,074,713,154 


108,640,954 


88 




.77 




1974 


14,829,333,524 


125,486,334 


92 




.85 




1975 


12,587,707,832 


125,701,038 


100 




1.00 




1976 


14,070,761,535 


170,666,087 


102 




1.21 




1977 


15,187,209,992 


244,981,084 


106 




1.61 




1978 


14,774,977,578 


245,208,059 


101 




1.66 




1979 


15,756,928,631 


284,522,703 


104 




1.81 


Street Lighting 


1971 


36,941,600 


516,935 






1.40 




1972 


40,267,000 


563,720 






1.40 




1973 


44,749,000 


626,568 






1.40 




1974 


43,406,400 


678,389 






1.56 




1975 


48,902,200 


824,536 






1.69 




1976 


52,870,300 


959,593 






1.81 




1977 


57,534,400 


1,329,050 






2.31 




1978 


56,075,700 


1,408,620 






2.51 




1979 


60,358,600 


1,553,632 






2.57 



85 

SUPPLEMENT 

Municipal Electric Service 

The 332 municipal electrical utilities associated with Ontario Hydro pro- 
vided retail electrical service in most Ontario urban municipalities and served 
2,105,705 customers in 1979. The statistics shown in graphic and tabular form 
are for these retail customers only. 

At the end of 1979, 322 utilities were using the general rate for former 
commercial and industrial customers and 179,487 customers were being 
billed on this rate schedule. To compare data for the years before this sched- 
ule was in effect, commercial and industrial customers are grouped in the 
general service class. This makes a year-to-year comparison at average en- 
ergy use and revenue per kWh approximate only. 

Energy sales by municipal electrical utilities rose by 4.1 percent over those 
of 1978. This increase together with higher electricity rates to recover costs 
provided an increase of $186 million or 12.9 percent over 1978 service reve- 
nue. The revenue for each class of service for the years 1978 and 1979 is com- 
pared below: 



Class of Service 1979 

Residential $ 528,959,296 

General 1,082,904,582 

Street Lighting 15,894,416 

Total Service Revenue 1 ,627 ,758 ,294 

Miscellaneous Revenue 54,025,526 

Total Revenue 1,681,783,820 

Total costs increased by $185.5 million or 13.2 percent over amounts in 
1978. Of this increase, the cost of power and local generation rose by $159.2 
million; operation, maintenance, financial and administrative costs by $22.9 
million, and depreciation charged by $3.6 million. Other costs decreased by 
$.1 million. 

Net income was $88.6 million, $15.2 million more than in 1978. Ontario 
Hydro, in exercising its control and regulation of municipal electrical utilities 



1978 


Increase 
Per Cent 


$ 474,034,772 

953,743,588 

14,305,257 


11.6 
13.5 
11.1 


1,442,083,617 
38,990,284 


12.9 
38.6 


1,481,073,901 


13.6 



86 



Municipal Electrical Utilities 



as required by Provincial Statute, considers various factors related to the 
financial condition of a municipal utility before approving changes in electric- 
ity rates. 

The municipal electrical utilities increased their net investment in fixed as- 
sets by $136.7 million to new total of $1,680.0 million at the end of 1979. Net 
income for the year together with depreciation charged, contributed capital, 
new borrowings and an increase in other liabilities provided for that increase 
and for increases of about $48.4 million in current assets. Other assets of the 
utilities increased by about $18.7 million. 

New borrowing amounted to about $15.1 million. After redeeming about 



Municipal electrical utilities 
Revenue 



street lighting and other 
H general 

\%%A residential 




million $ 



1,600 



1,200 



800 



400 



Municipal Utility Assets 



87 



$8.8 million of long-term debt, debt from borrowing showed an increase of 
$6.3 million at December 31 , 1979. Most of this increase is due to the restruc- 
turing of several municipal electrical utilities and the subsequent transfer of 
liabilities to the restructured utilities. The sinking fund for redemption of de- 
bentures, in municipalities which issue sinking-fund debentures, was in- 
creased by $1.3 million in 1979 to a new total of $26.4 million. Contributed 
capital increased $23.3 million to $182.6 million in 1979. 

Total assets of the 332 municipal electrical utilities at December 31, 1979 
amounted to $2,610.1 million after deducting total depreciation of $469.2 
million. The increase of $256 million over 1978 includes an increase of $88.8 
million for equity of the utilities in the assets of Ontario Hydro. This equity 



Municipal electrical utilities 

Financing of annual additions to fixed assets 



funds borrowed 

I | funds contributed 

i^%| funds from revenue 

(including depreciation) 




million $ 



120 



100 



80 



60 



40 



20 



• 



1970 72 74 76 78 



Municipal Electrical Utilities 

MUNICIPAL UTILITY 
ELECTRICITY SALES, REVENUE AND CUSTOMERS 













Monthly 


Revenue 


Class of Service 


Year 


Sales 


Revenue 


Customers 


Use Per 
Customer 


Per 
kW-h 






kWh 


$ 




kWh 


C 


Residential 


1969 


11,920,728,345 


146,021,338 


1,559,605 


641 


1.22 




1970 


12,553,703,089 


160,456,208 


1 ,572,066 


668 


1.28 




1971 


13,112,193,740 


175,857,379 


1 ,586,841 


692 


1.34 




1972 


13,775,879,806 


198,268,553 


1,613,112 


718 


1.44 




1973 


14,263,163,142 


219,290,605 


1 ,627,774 


734 


1.54 




1974 


14,811,689,136 


241 ,837,888 


1 ,654,065 


752 


1.63 




1975 


15,394,846,066 


278,928,028 


1 ,676,629 


770 


1.81 




1976 


16,152,623,151 


340,934,916 


1,712,511 


794 


2.11 




1977 


16,383,587,605 


431,271,516 


1 ,746,882 


789 


2.63 




1978 


17,025,577,108 


474,034,772 


1 ,805,209 


799 


2.78 




1979 


17,565,667,706 


528,959,296 


1 ,854,535 


800 


3.01 


General 














Under 5000 kW .... 


1969 


22,842,742,722 


236,698,739 


178,907 


10,879 


1.04 




1970 


24,778,200,979 


267,381 ,677 


194,020 


1 1 ,074 


1.08 




1971 


27,078,525,324 


305.161,350 


202,758 


1 1 ,374 


1.13 




1972 


30,154,315,895 


352,286,480 


208,683 


12,215 


1.17 




1973 


24,877,819,000 


332,244,000 


214,088 


9,807 


1.34 




1974 


26,553,482,874 


375,188,169 


218,295 


10,235 


1.41 




1975 


28,125,360,657 


440,727,306 


222,662 


10,630 


1.57 




1976 


29,724,507,257 


544,773,996 


228,477 


10,981 


1.83 




1977 


30,130,253,795 


699,079,328 


232,497 


10,894 


2.32 




1978 


31 ,645,398,787 


762,983,114 


241 ,623 


11,124 


2.41 




1979 


33,096,418,309 


866,465,702 


252,051 


11,174 


2.62 


General 














Over 5000 kW 


1973 


8,180,673,000 


79,720,000 


96 


7,101,279 


0.97 




1974 


8,343,998,594 


87,017,570 


101 


7,059,221 


1.04 




1975 


8,436,625,506 


99,672,120 


101 


6,960,912 


1.18 




1976 


9,134,224,598 


130,508,806 


112 


7,147,281 


1.43 




1977 


9,549,367,883 


178,935,412 


115 


7,011,283 


1.87 




1978 


9,853,962,963 


190,760,474 


120 


6,988,626 


1.94 




1979 


10,254,591,261 


216,438,880 


119 


7,151,040 


2.11 


Street Lighting 


1972 


482,795,970 


6,040,001 


— 


— 


1.25 




1973 


507,749,701 


6,741 ,395 


— 


— 


1.33 




1974 


528,418,006 


7,376,508 


— 


— 


1.40 




1975 


586,670,947 


8,439,527 


— 


— 


1.44 




1976 


608,288,454 


10,490,524 


— 


— 


1.72 




1977 


617,494,280 


13,429,128 


— 


— 


2.17 




1978 


630,757,605 


14,305,257 


— 


— 


2.27 




1979 


647,160,888 


15,894,416 


— 


— 


2.46 



Notes: 

1 . Estimated energy use for flat-rate services are included in class totals. 

2. General under 5,000 kW prior to 1973 contains all General. 

3. Street lighting data prior to 1971 was not compiled on a comparative basis. 

4. Monthly use of kilowatt-hours per customer is calculated by dividing the average of the customers served 
at the end of the current and previous year's into the current year's kW-h sales. 



Utility Changes 



89 



shown in Statement A at $989.1 million constitutes 37.9 percent of utility to- 
tal assets and the share of each utility in this total equity represents its accu- 
mulated contributions in the charges for power towards repayment of On- 
tario Hydro's long-term debt. These utility equities, and their sum, would 
correspond to those shown on the Ontario Hydro schedule of equities accu- 
mulated through debt retirement if these were available when the utilities 
close their books at the end of the year. Since this is not possible, the equities 
are, with a few exceptions, those at the end of 1978 rather than 1979. 

The books of account, from which the foregoing information is derived, 
are kept by the utilities in accordance with a standard accounting system de- 
signed by Ontario Hydro for use by all municipal electrical utilities. These 
records are periodically inspected by the Corporation's municipal account- 
ants. From time to time adjustments and improvements in accounting proce- 
dures and office routine are recommended as required. By providing this type 
of assistance and supervision, Ontario Hydro seeks to ensure the correct ap- 
plication of rates and standard procedures and the observance of a uniform 
classification of revenues and expenditures. The work performed by the Cor- 
poration's municipal accountants does not, however, constitute an audit of 
their accounts. The municipalities must make their own arrangements for this 
audit. 

UTILITY CHANGES — 1979 



Effective Date 


Old Status 


New Status 


January 1, 1979 


Markham 


Markham (R) 


January 1,1979 


Stouffville 


Whitchurch-Stouffville 


January 1, 1979 


Sutton 


Georgina 


January 1, 1979 


Vaughan Twp. 
Woodbridge 


Vaughan (R) 


January 1, 1979 


King City 


Ontario Hydro Rural 


January 1, 1979 


Richmond Hill 


Richmond Hill (R) 


October 1,1979 


Welland 
(R) Restructured 


Welland (R) 



90 



Municipal Electrical Utilities 



Municipal Electrical Utilities 



Year 

Number of Municipal Utilities Included 
Number of Customers 


1970 

353 

1.766.086 


1971 

353 

1.789.599 


1972 

353 

1.821.795 


1973 

353 

1.841.958 


A. BALANCE SHEET 

FIXED ASSETS 

Plant and facilities at cost 
Less accumulated depreciation 


$ 
866.551.765 
238.749.590 


S 

921.558.139 

257.488.023 


S 
982.727.779 

275.053.201 


$ 
1.050.510.249 
295.645.842 


Net fixed assets 
CURRENT ASSETS 

Cash on hand and in bank 
Investments-term deposits 


627.802.175 

11.889.717 
29.340.687 

5.827.448 
32.352.591 

2.928.405 


664.070.116 

14.698.217 
30.408.110 

5.272.152 

36.133.163 

3.196.264 


707.h74.578 

20.189.935 
34.361.115 

5.133.856 
44.081.793 

3.170.023 


754.864.407 

17.271.409 

37.882.051 

4 692 984 


Accounts receivable (net) 
Other 


47.931.017 
4.235.553 


Total current assets 
OTHER ASSETS 
Inventories 

Sinking fund on debentures 
Miscellaneous assets 


82.338.848 

18.107.495 
14.859.915 

14.822. 6S3 


89.707.906 

18.556.619 
17.834.443 
17.868.993 


106.936.722 

20.701.911 
20.615.968 
15.512.583 


112.013.014 

22.720.335 
24.737.545 
19.185.690 


Total other assets 

Equity in Ontario Hvdro 


48.790.093 
520.667.796 


54.260.055 
552.515.442 


56.830.462 
587.606.219 


66.643.570 
626.886.194 


Total assets 


1.279.598.912 


1J60.553.519 


1.459.047.981 


1,560.407.185 


DEBT FROM BORROWINGS 

Debentures outstanding 

Other long-term debt 


117.438.918 


121.562.154 
1.343.259 


122.967.025 
1.189.080 


123.477.707 
1.343.259 


Total long-term debt 
LIABILITIES^ 

Current liabilities 

Other liabilities 


117.438.918 

50.925.570 

15.748.438 


121.562.154 

57.209.863 

17.823.374 


124.156.105 

64.349.460 
16.238.438 


124.820.966 

73.849.720 
20.595.099 


Total liabilities 
EQUITY 

Debt redeemed 

Sinking fund on debentures 

Accumulated net income invested in plant 

or held as working funds 
Contributed capital 
Other reserves 


66.674.008 

128.751.301 
15.859.9 1? 

388.752.020 

40.387.679 

1.067.275 


75.033.237 

134.884.232 
17.834.443 

408.399.919 

49.263.494 

1 .060.598 


80.587.898 

141.415.655 
20.615.968 

445.801.618 

57.902.775 

961.743 


94.444.819 

148.111.734 

24.737.545 

470.065.391 

69.030.143 

2.310.393 


Total utility equity 
Reserve for equitv in Ontario Hvdro 


574.818.190 
520.667.796 


611.442.686 
552.515.442 


666.697.759 
587.606.219 


714.255.206 

626.886.194 


Total debt, liabilities and equity 


1.279.598.912 


1.360.553.519 


1.459.047,981 


1.560.407.185 












B. OPERATING STATEMENT 

REVENUE 

Sale of electrical energy 
Miscellaneous 


439.342.533 
14.908.233 


487.247.297 
22.258.811 


556.595.034 
24.158.685 


637.996.102 
26.541.627 


Total revenue 


454.250.766 


509.506.108 


580.753.719 


664.537.729 


EXPENSE 

Power purchased 
Local generation 
Operation and maintenance 


325.567.580 
877.188 
33.066.815 
34.289.142 
15.530.872 
24.729.702 
66.934 


373.906.802 

967.032 

35.900.479 

36.375.738 

15.796.567 

26.024.776 

25.000 


419.458.744 

1.013.587 
38.769.966 
36.226.052 
16.146.289 
27,904.709 

2.124.612 


508.212.216 

999.948 

41.686.082 

38.710.621 




16.575.465 




29:437 8^8 


Other 


2.201.227 


Total expense 


434.128.233 


488.996.394 


541.643.959 


637.823.397 


Net Income (net expense) 


20,122.533 


20,509.714 


39.109.760 


26.714.332 



Statements A and B 
Consolidated Financial Statements 1970-1979 



91 



1974 


1975 


1976 


1977 


1978 


1979 


353 


353 


353 


352 


334 


332 


I.S72.46I 


1.899.392 


1.941.100 


1.979.494 


2.046.952 


2.106,705 


S 


S 


s 


S 


$ 


$ 


1.127.845.090 


1.222.600.065 


1.313.766.639 


1.405.75S.279 


1.543.331.703 


1,679,964,062 


317.736.5S6 


341.767.379 


366.581.475 


393.495.079 


432,643.656 


469,225,131 


810.108.504 


SSO.S32.6S6 


947.1S5.164 


1.012.263.200 


1.110,688,047 


1,210,738,931 


17.069.199 


19.171.650 


22.S96.700 


28.320.311 


33,166,382 


38,094,828 


39.216.40S 


47.054.671 


69.707.343 


87.659.595 


119,406,147 


151,615,694 


3.941.154 


3 993.SI2 


3.7SS.276 


3.350.673 


3,268,327 


2,997,341 


52.321.061 


62.301.976 


70.905.792 


SS.0I2.44S 


99,534.132 


110,065,256 


3.792.226 


4.532.934 


5.614.111 


1.970.133 


2.327.864 


3,369,383 


1 I6.340.04S 


137.055.043 


172.912.222 


209.313.160 


257,702,852 


306,142,502 


36.424.909 


4I.IS6.S1S 


35. S02.07I 


34.645.265 


36,557.237 


43,831,471 


27.297.677 


27.534.2S5 


25.329.055 


23.9S2.073 


25,333,578 


18,871,420 


I9.654.S47 


21.336.793 


21.001.356 


22.172.040 


23.642.011 


33,970,509 


S3. 377.433 


90.057.S96 


S2.132.4S2 


SO.799.37S 


85,532,826 


96,673,400 


671.0SS.6S7 


720.149.305 


773.7S5.627 


S33.6IS.95I 


900,247.456 


989,056.472 


1.680.914.672 


1.828.094.930 


1.976.015.495 


2.135.994.689 


2,354,171,181 


2,602,611,305 


124.962.937 


12S.S22.972 


136.533.544 


I3S.S44.292 


139.355.015 


126,024,744 


1.515.741 


1.527.93S 


3.570.683 


3.010.058 


27,925,663 


40,093,153 


I26.47S.67S 


130.350.9 III 


140.104.227 


14I.S54.350 


167,280,678 


166,117,897 


S3.092.574 


93.976.3S7 


1 13.926.549 


I39.2S0.710 


149,220,252 


174,241,622 


2I.374.S04 


30.669.209 


29. SI I.4S9 


33.734.221 


41,716.448 


55,497,790 


1 04.467. 37S 


124.645.596 


I43.73S.03S 


173.014.931 


190.936,700 


229,739,412 


154.6 11.276 


162.739.09 1 


173.492.096 


IS3.794.66S 


192,449.435 


208,719,797 


27.297.677 


27.534.285 


25.329.055 


23.860.540 


25.011.646 


18,871,420 


513.412.651 


561.339.106 


59S.553.749 


642.359.337 


718,298.398 


807,026,259 


S1.592.4S6 


99.209.592 


1 IS.S37.242 


136.917.3SI 


159.345.223 


182,636,406 


I.965.S39 


2.127.045 


2.175.461 


574.531 


601,645 


443,642 


77S.S79.929 


S52.949. 1 19 


9IS.3S7.603 


9S7.506.457 


1,095.706.347 


1,217,697,524 


67 LOSS. 687 


720. 149.305 


773.7S5.627 


833.618.951 


900,247.456 


989,056,472 


1.680.914.672 


1.828.094.930 


1.976.015.495 


2.135.994.689 


2,354,171,181 


2,602,611,305 


711.420.135 


S27.766.9S1 


1.026, 70S. 242 


1.322.715.384 


1.442,083.617 


1.627,758,294 


2S.I IS. 970 


30.530.757 


35.662.97S 


38.275.252 


38,990,284 


54,025,526 


739.539.105 


858.297.738 


1.062.371.220 


1 .360.990.636 


1,481,073,901 


1,681,783,820 


550. S 14.374 


649.96S.0S4 


S40.S54.SSS 


1.1 14.650.6S5 


1,187,276,067 


1,346,219,282 


I.0S0.4SS 


1.369.493 


1.627.252 


1.779.650 


1.770,765 


2,020,666 


48.091.376 


54.S97.952 


64.532.421 


73.25 I.43S 


78,641,572 


87,768,241 


44.965.100 


53.3S4. I9S 


60.882.890 


66.OS7.265 


72.519,067 


84,720,301 


16.S20.625 


17.281.365 


19.367.416 


20.196.605 


24,289,741 


25,844,869 


31.346.995 


33.512.295 


35.951.S62 


3S.3SS.33S 


41,735,974 


45,290,025 


752.637 


S72.936 


1.032.158 


1.025.996 


1,444,542 


1,354,810 


693.871.595 


811.286.323 


1.024.248.887 


1.315.379.977 


1,407,677,728 


1,593,218,194 


45.667.510 


47.011.415 


38,122.333 


45.610,659 


73396,173 


88,565,626 



92 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Acton 


Ailsa Craig 


Ajax 


Alexandria 


Alfred 


Number of Customers 


2,269 


298 


5,533 


1,427 


441 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


1,462,254 


153,470 


4,090,490 


823,811 


202,053 


Less accumulated depreciation 


307,606 


38,891 


1,071,373 


348,355 


83,191 


Net fixed assets 


1,154,648 


114,579 


3,019,117 


475,456 


118,862 


CURRENT ASSETS 












Cash on hand and in bank 


4,349 


16,972 


373,732 


75,387 


27,603 


Investments-term deposits 


200,000 


— 


415,000 


103,000 


— 


-bonds 


2,000 


— 


— 


— 


— 


Accounts receivable (net; 


71,151 


1,721 


116,811 


32,262 


4,990 


Other 


5,000 


— 


772 


— 


— 


Total current assets 


282,500 


18,693 


906,315 


210,649 


32,593 


OTHER ASSETS 












Inventories 


2,257 


— 


90,420 


22,678 


— 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


— 


142,523 


2,161 


— 


Total other assets 


2,257 





232,943 


24,839 


_ 


Equity in Ontario Hydro 


1,092,052 


113,069 


1,475,738 


604,165 


124,093 


Total assets 


2,531,457 


246,341 


5,634,113 


1,315,109 


275,548 


DEBT FROM BORROWINGS 












Debentures outstanding 


— 


_ 


430,844 


27,300 


— 


Other long-term debt 


— 


— 


— 


— 


— 


Total long-term debt 








430,844 


27,300 





LIABILITIES 












Current liabilities 


157,118 


17,262 


415,670 


88,998 


25,266 


Other liabilities 


13,002 


887 


274,655 


69,139 


3,419 


Total liabilities 


170,120 


18,149 


690,325 


158,137 


28,685 


EQUITY 












Debt redeemed 


83,939 


6,883 


563,144 


73,651 


37,481 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


787,336 


96,943 


1 ,434,922 


436,496 


73,320 


Contributed capital 


398,010 


11,297 


1,039,140 


15,360 


1 1 ,969 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


1,269,285 


115,123 


3,037,206 


525,507 


122,770 


Reserve for equity in Ontario Hydro 


1 ,092,052 


113,069 


1,475,738 


604,165 


124,093 


Total debt, liabilities and equity 


2,531,457 


246,341 


5,634,113 


1,315,109 


275,548 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


1 ,428,435 


175,496 


3,699,535 


1,056,781 


288,620 


Miscellaneous 


57,942 


3,90* 


128,767 


35,341 


1,988 


Total revenue 


1,486,377 


179,402 


3,828,302 


1,092,122 


290,608 


EXPENSE 












Power purchased 


1,205,163 


158,154 


3,159,080 


883,232 


248,719 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


93,419 


3,775 


113,049 


51,762 


4,869 


Administration 


100,176 


6,525 


186,664 


65,200 


15,854 


Financial 


— 


— 


71,382 


8,154 


— 


Depreciation 


34,415 


4,803 


93,124 


25,283 


6,741 


Other 


— 


— 


— 


— 


— 


Total expense 


1,433,173 


173,257 


3,623,299 


1,033,631 


276,183 


Net Income (net expense) 


53,204 


6,145 


205,003 


58,491 


14,425 



Statements A and B 
Statements for the Year Ended December 31, 1979 



93 



Alliston 
1,761 


Almonte 

1,488 


Alvinston 

372 


Amherstburg 
1,955 


Ancaster Twp. 
1,310 


Apple Hill 
119 


Arkona 
214 


Arnprior 
2,486 


$ 
801 ,837 
297,227 


$ 
1,051,382 
369,367 


$ 
137,307 
72,033 


$ 
1 ,079,360 
355,814 


$ 
916,909 

224,542 


$ 

34,505 

20,984 


$ 

72,425 

44,042 


$ 
1,378,327 
502,328 


504,610 

35,946 

245,000 

26,-356 


682,015 

39,410 
35,000 
7,000 
13,264 

472 


65,274 
35,034 

3,098 


723,546 

98,612 
80,000 
14,000 
26,767 
15,064 


692,367 

6,238 
128,200 

4,254 


13,521 

8,908 
1,000 

5,133 


28,383 
15,699 

2,911 


875,999 

80,795 
160,000 

97,790 


307,302 
12,760 


95,146 

27,808 

1,266 


38,132 

437 


234,443 
54,238 
134,026 


138,692 
35,971 


15,041 


18,610 


338,585 
1,220 
2,443 


12,760 
594,258 


29,074 
369,296 


437 
99,108 


188,264 
971,006 


35,971 
449,533 


32,841 


76,449 


3,663 

1,091,079 


1,418,930 


1,175,531 


202,951 


2,117,259 


1,316,563 


61,403 


123,442 


2,309,326 


- 


- 


- 


- 


120,000 








76,000 


94,818 
24,598 


46,211 
19,440 


13,311 


165,833 
151,793 


120,000 

59,925 
32,630 


3,107 
33 


6,692 


76,000 

170,087 
33,650 


119,416 
29,990 

561,851 
113,415 


65,651 
72,000 

627,766 
40,818 


13,311 
23,529 

53,211 
13,792 


317,626 

68,237 

660,648 
99,742 


92,555 
141,876 

216,519 

296,080 


3,140 
5,080 

19,644 
698 


6,692 

13,113 

26,676 

512 


203,737 
145,612 

737,542 
55,356 


705,256 
594,258 


740,584 
369,296 


90,532 
99,108 


828,627 
971,006 


654,475 
449,533 


25,422 
32,841 


40,301 
76,449 


938,510 
1,091,079 


1,418,930 


1,175,531 


202,951 


2,117,259 


1,316,563 


61,403 


123,442 


2,309,326 


1,029,136 
60,028 


810,670 
9,555 


126,342 
3,018 


1,431,815 
21,399 


711,585 
18,993 


37,434 
808 


76,225 
2,223 


2,114,565 
51,124 


1,089,164 


820,225 


129,360 


1,453,214 


730,578 


38,242 


78,448 


2,165,689 


880,571 

40,968 
60,775 

21,824 


544,65^ 
31,043 
36,298 
67,854 
1,148 
28,321 


98,118 

3,830 
10,767 

5,194 


1 ,220,657 

56,006 
99,675 

26,224 


513,220 

34,204 
80,267 
16,850 
26,102 
18,691 


32,297 

678 
2,329 

1,350 


65,382 

535 
3,875 

2,907 


1,786,816 

69,874 

99,397 

9,512 

43,155 


1,004,138 


709,318 


117,909 


1,402,562 


689,334 


36,654 


72,699 


2,008,754 


85.026 


110,907 


11,451 


50,652 


41,244 


1,588 


5,749 


156,935 



94 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Arthur 


Athens 


Atikokan Twp. 


Aurora 


Avonmore 


Number of Customers 


740 


442 


1,966 


4,964 


123 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


418,058 


179,962 


1,142,846 


3,425,144 


66,196 


Less accumulated depreciation 


138,685 


61,085 


546,287 


641 ,491 


30,778 


Net fixed assets 


279,373 


118,877 


596,559 


2,783,653 


35,418 


CURRENT ASSETS 












Cash on hand and in bank 


53,028 


19,229 


54,910 


27,820 


3,309 


Investments-term deposits 


10,086 


10,000 


250,000 


310,000 


_ 


-bonds 


— 


— 


— 


— 


_ 


Accounts receivable (net) 


24,566 


10,301 


34,078 


70,315 


191 


Other 


— 


65 


2,839 


1,245 


— 


Total current assets 


87,680 


39,595 


341,827 


409,380 


3,500 


OTHER ASSETS 












Inventories 


1,010 


— 


36,624 


7,444 


_ 


Sinking fund on debentures 


— 


— 


— 


_ 


_ 


Miscellaneous assets 


1,229 


32 


— 


29,007 


1,860 


Total other assets 


2,239 


32 


36,624 


36,451 


1,860 


Equity in Ontario Hydro 


264,798 


123,382 


629,494 


1,443,389 


25,553 


Total assets 


634,090 


281,886 


1,604,504 


4,672,873 


66,331 


DEBT FROM BORROWINGS 












Debentures outstanding 


95,300 


_ 


_ 


26,000 


6,000 


Other long-term debt 


— 


— 


— 


316,534 


— 


Total long-term debt 


95,300 








342,534 


6,000 


LIABILITIES 












Current liabilities 


48,964 


30,359 


16,883 


281 ,656 


527 


Other liabilities 


3,767 


2,030 


85,868 


47,407 


213 


Total liabilities 


52,731 


32,389 


102,751 


329,063 


740 


EQUITY 












Debt redeemed 


53,613 


12,988 


400,000 


195,543 


16,541 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


158,834 


111,268 


333,921 


1,297,700 


13,259 


Contributed capital 


8,814 


1,859 


138,338 


1 ,064,644 


4,238 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


221,261 


126,115 


872,259 


2,557,887 


34,038 


Reserve for equity in Ontario Hvdro 


264,798 


123,382 


629,494 


1,443,389 


25,553 


Total debt, liabilities and equity 


634,090 


281,886 


1,604,504 


4,672,873 


66,331 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


484,860 


187,349 


1,269,105 


2,806,366 


44,420 


Miscellaneous 


18,181 


2,232 


71,611 


131,679 


4,788 


Total revenue 


503,041 


189,581 


1,340,716 


2,938,045 


49,208 


EXPENSE 












Power purchased 


405,677 


159,520 


1,019,014 


2,500,474 


32,390 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


23,522 


3,356 


63,728 


145,121 


3,282 


Administration 


18,204 


13,366 


120,466 


109,787 


4,658 


Financial 


15,658 


528 


— 


47,384 


1,801 


Depreciation 


1 1 ,929 


5,891 


32,739 


73,219 


2,378 


Other 


— 


— 


— 


— 


— 


Total expense 


474,990 


182,661 


1,235,947 


2,875,985 


44,509 


Net Income (net expense) 


28,051 


6,920 


104,769 


62,060 


4,699 



Statements A and B 
Statements for the Year Ended December 31, 1979 



95 



Aylmer 


Bancroft 


Barrie 


Barry's Bay 


Bath 


Beachburg 


Beamsville 


Beaverton 


2,044 


987 


13,421 


535 


432 


309 


1,632 


950 


$ 
941,943 
417,035 


$ 
871,393 
350,716 


$ 
11,571,523 
2,446,188 


$ 
210,478 
75,984 


$ 
196,431 
79,698 


$ 
135,271 
59,379 


$ 
672,428 
284,578 


$ 
449,165 
146,999 


524,908 


520,677 


9,125,335 


134,494 


116,733 


75,892 


387,850 


302,166 


123,543 


53,160 


700,559 


8,078 


25,230 
15,000 


6,170 


56,124 
85,000 


52,436 
15,000 


41,397 


22,907 


498,904 
35,045 


13,647 


6,394 
1,111 


2,441 
1,568 


6,543 
521 


15,234 


164,940 


76,067 


1,234,508 


21,725 


47,735 


10,179 


148,188 


82,670 


2,031 


2,838 


206,859 


- 


- 


- 


- 


763 


692 


- 


97,458 


- 


- 


1,641 


- 


4,005 


2,723 
936,598 


2,838 
273,672 


304,317 
4,956,003 


118,282 


80,632 


1,641 
64,100 


400,052 


4,768 
305,695 


1,629,169 


873,254 


15,620,163 


274,501 


245,100 


151,812 


936,090 


695,299 


46,750 


_ 


858,000 


20,000 


_ 


12,250 


46,000 


_ 


— 


— 


— 


— 


— 


— 


— 


— 


46,750 


- 


858,000 


20,000 


- 


12,250 


46,000 


- 


133,241 


45,297 
3,236 


1,410,802 
150,812 


3,431 
2,233 


17,590 
1,838 


12,275 


64,971 
6,961 


41,911 
5,967 


133,241 


48,533 


1,561,614 


5,664 


19,428 


12,275 


71,932 


47,878 


96,435 


131,497 


575,478 


29,773 


17,500 


48,358 


41,500 


12,839 


337,612 
78,533 


353,830 
65,722 


4,095,948 
3,573,120 


96,879 
3,903 


107,860 
19,680 


3,214 
11,615 


277,775 
98,831 


284,306 
44,581 


— 


— 


— 


— 


— 


— 


— 


— 


512,580 
936,598 


551,049 
273,672 


8,244,546 
4,956,003 


130,555 
118,282 


145,040 
80,632 


63,187 
64,100 


418,106 
400,052 


341,726 
305,695 


1,629,169 


873,254 


15,620,163 


274,501 


245,100 


151,812 


936,090 


695,299 


1,351,167 
12,328 


622,600 
22,921 


9,471,422 
245,889 


271,109 
1,769 


200,007 
7,146 


130,305 
912 


616,630 
24,428 


516,336 
20,019 


1,363,495 


645,521 


9,717,311 


272,878 


207,153 


131,217 


641,058 


536,355 


1,174,091 

58,401 
64,042 
7,811 
28,040 


472,792 
18,072 
36,020 
47,991 

26,091 


8,161,714 

606,626 
397,717 
171,554 
266,473 


221,815 

5,442 
21,977 
4,689 
7,028 


162,029 

8,250 
15,975 

6,899 


112,080 

4,561 
8,475 
6,448 
4,588 


513,791 

28,325 

68,743 

7,305 

21,190 


434,474 

25,708 

39,815 

60 

12,560 


— 


— 


— 


— 


— 


— 


— 


— 


1,332,385 


600,966 


9,604,084 


260,951 


193,153 


136,152 


639,354 


512,617 


31,110 


44,555 


113,227 


11,927 


14,000 


(4,935) 


1,704 


23,738 



96 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 

Number of Customers ... 


Beeton 
621 


Belle River 

1,342 


Belleville 
12,966 


Belmont 

314 


Blandford- 

Blenheim 
646 


A. BALANCE SHEET 

FIXED ASSETS 

Plant and facilities at cost 
Less accumulated depreciation 


$ 
244,653 
61,561 


$ 
806,445 
148,017 


$ 
10,440,892 
3,304,774 


$ 
189,575 
54,085 


$ 
247,191 
98,315 


Net fixed assets 
CURRENT ASSETS 

Cash on hand and in bank 

Investments-term deposits 

—bonds 
Accounts receivable (net* 
Other 


183,092 

14,849 
45,000 

3,713 
972 


658,428 
53,157 

2,000 

25,784 


7,136,118 
109,106 

595,053 


135,490 
41,956 

7,783 


148,876 

15,083 
25,000 
2,500 
4,338 


Total current assets 

OTHER ASSETS 
Inventories 

Sinking fund on debentures 

Miscellaneous assets 


64,534 
2,348 


80,941 
3,907 


704,159 

246,089 

25,080 


49,739 
2,344 


46,921 




2,348 
159,767 


3,907 
277,012 


271,169 
5,283,850 


2,344 
126,473 




Equity in Ontario Hydro 


299,421 


Total assets 


409,741 


1,020,288 


13,395,296 


314,046 


495,218 


DEBT FROM BORROWINGS 

Debentures outstanding 





26,000 


1,777,169 


16,500 


14,000 






Total long-term debt 

LIABILITIES 
Current liabilities 


34,842 
4,168 


26,000 

66,430 
3,744 


1,777,169 

850,266 
97,244 


16,500 

63,175 
1,081 


14,000 
36,316 








39,010 
13,610 

196,130 

1,224 


70,174 
62.126 

355,631 

229,345 


947,510 
997,828 

4,077,468 
311,471 


64,256 
32,896 

42,918 
31,003 


36,316 
16,494 

120,869 
8,118 


EQUITY 

Debt redeemed 

Sinking fund on debentures 
Accumulated net income invested in 

plant or held as working funds 
Contributed capital 
Other reserves 


Total utility equity 
Reserve for equity in Ontario Hydro 


210,964 
159,767 


647,102 
277,012 


5,386,767 
5,283,850 


106,817 
126,473 


145,481 
299,421 


Total debt, liabilities and equity 


409,741 


1,020,288 


13,395,296 


314,046 


495,218 


B. OPERATING STATEMENT 

REVENUE 
Sale of electrical energy 
Miscellaneous 


274,316 
17,735 


666,279 
8,791 


9.095,255 
536,243 


258,217 
1,861 


341,684 
6,043 


Total revenue 


292,051 


675,070 


9,631,498 


260,078 


347,727 


EXPENSE 

Power purchased 


212,836 

9,030 
21,359 

6,147 


521,748 

45,341 
36,242 
10,443 
18,845 


7,639,090 

413,874 
635,651 
287,130 
288,259 


224,943 

4,335 
10,047 
4,583 
5,296 


293,862 




14,323 
22,051 
2,513 
10,358 


Administration 

Financial 

Depreciation 
Other 


Total expense 


249,372 


632,619 


9,264,004 


249,204 


343,107 


Net Income (net expense) 


42,679 


42,451 


367,494 


10,874 


4,620 



Statements A and B 
Statements for the Year Ended December 31, 1979 



97 



Blenheim 
1,565 


Bloomfield 

324 


Blyth 
409 


Bobcaygeon 
971 


Bothwell 

437 


Bowmanville 
4,383 


Bracebridge 
1,736 


Bradford 
2,156 


$ 
830,970 
315,423 


$ 
111,938 
63,714 


$ 
195,128 
71,755 


$ 
486,202 
205,278 


$ 
239,560 
93,190 


$ 
3,201,239 
993,891 


$ 
1,785,894 
607,322 


$ 
1,208,735 
298,678 


515,547 

43,367 
90,000 

28,263 


48,224 

4,773 
5,500 

2,594 
647 


123,373 

j 17,421 
25,000 

6,769 


280,924 

20,328 
55,000 

23,268 


146,370 
9,539 

4,093 


2,207,348 

227,445 
15,000 
29,961 
37,929 


1,178,572 

54,551 
65,000 

9,208 


910,057 
86,565 

89,787 
6,746 


161,630 
5,095 
7,196 


13,514 


49,190 
235 


98,596 
83 


13,632 
1,297 


310,335 

67,218 

1,254 


128,759 
32,149 
12,222 


183,098 

1,282 

10,507 


12,291 
478,145 


114,407 


235 
175,593 


83 
205,227 


1,297 
130,476 


68,472 
1,798,322 


44,371 
215,380 


11,789 
474,242 


1,167,613 


176,145 


348,391 


584,830 


291,775 


4,384,477 


1,567,082 


1,579,186 


- 


8,000 





52,100 


- 


142,665 


31,000 


199,000 


121,399 
34,059 


8,000 

4,962 
836 


20,577 


52,100 

62,679 
3,235 


31,417 


142,665 

289,688 
62,315 


31,000 
67,567 


199,000 

138,867 
58,632 


155,458 
98,679 

410,016 
25,315 


5,798 
13,676 

34,111 
153 


20,577 
16,033 

114,588 
21,600 


65,914 
80,997 

150,235 
30,357 


31,417 
5,534 

116,840 
7,508 


352,003 
81,686 

1,338,423 
671,378 


67,567 
597,800 

626,819 
28,516 


197,499 
35,351 

612,973 
60,121 


534,010 
478,145 


47,940 
114,407 


152,221 
175,593 


261 ,589 
205,227 


129,882 
130,476 


2,091,487 
1,798,322 


1,253,135 
215,380 


708,445 
474,242 


1,167,613 


176,145 


348,391 


584,830 


291,775 


4,384,477 


1,567,082 


1,579,186 


819,551 
26,973 


164,947 
2,633 


237,548 
3,073 


486,197 
14,354 


193,361 
21,065 


2,889,230 
113,627 


951,914 
31,189 


1,170,721 
62,161 


846,524 


167,580 


240,621 


500,551 


214,426 


3,002,857 


983,103 


1,232,882 


667,252 

41,906 

49,483 

21 

22,664 


133,287 

7,337 
12,427 
2,035 

4,551 


216,347 

8,232 
10,865 

6,059 


347,390 

39,993 
41,640 
14,308 
15,948 


161,504 

7,706 
25,316 

6,678 


2,481,043 

161,952 

159,558 

18,874 

86,520 


453,824 
148,059 
65,291 
82,723 
17,612 
46,785 


901,256 

62,264 
66,636 
30,121 
33,648 


781,326 


159,637 


241,503 


459,279 


201,204 


2,907,947 


814,294 


1,093,925 


65,198 


7,943 


(882) 


41,272 


13,222 


94,910 


168,809 


138,957 



98 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Braeside 


Brampton 


Brantford 


Brantford Twp. 


Brechin 


Number of Customers 


193 


37,626 


25,955 


3,386 


122 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


122,202 


41,159,551 


17,656,400 


2,866,428 


35,995 


Less accumulated depreciation 


36,004 


8,002,215 


5,288,444 


1,100,813 


15,944 


Net fixed assets 


86,198 


33,157,336 


12367,956 


1,765,615 


20,051 


CURRENT ASSETS 












Cash on hand and in bank 


49,516 


359,199 


461,412 


279,769 


13,522 


Investments-term deposits 


— 


2,000,000 


1 ,400,000 


330,000 


3,072 


-bonds 


3.000 










Accounts receivable (net) 


9,355 


4,038,471 


921,604 


77,149 


1,111 


Other 


— 


122,421 


1,436 


— 


— 


Total current assets 


61,871 


6,520,091 


2,784,452 


686,918 


17,705 


OTHER ASSETS 












Inventories 


— 


1,742,453 


447,327 


74,509 


— 


Sinking fund on debentures 


— 


207,581 


— 


— 


— 


Miscellaneous assets 


— 


131,946 


383,820 


169,437 


— 


Total other assets 





2,081,980 


831,147 


243,946 





Equity in Ontario Hydro 


222,073 


13,528,526 


12,092,104 


1.608,945 


46,528 


Total assets 


370,142 


55,287,933 


28,075,659 


4,305,424 


84,284 


DEBT FROM BORROWINGS 












Debentures outstanding 


_ 


5,880,900 


104,000 


86,500 





Other long-term debt 


— 


11,696,128 


— 


— 


— 


Total long-term debt 





17,577,028 


104,000 


86,500 





LIABILITIES 












Current liabilities 


32,531 


6,207,547 


1,362,059 


291,939 


4,801 


Other liabilities 


504 


142,475 


756,235 


256,698 


424 


Total liabilities 


33,035 


6,350,022 


2,118,294 


548,637 


5,225 


EQUITY 












Debt redeemed 


6,000 


2,336,563 


1,587,933 


714,542 


2,664 


Sinking fund on debentures 


— 


207,581 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


106,001 


9,863,045 


9,693,827 


1,111,953 


29,867 


Contributed capital 


3,033 


5,425,168 


2,479,501 


234,847 


— 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


115,034 


17,832,357 


13,761,261 


2,061,342 


32,531 


Reserve for equity in Ontario Hydro 


222,073 


13,528,526 


12,092,104 


1,608,945 


46,528 


Total debt, liabilities and equity 


370,142 


55,287,933 


28,075,659 


4,305,424 


84,284 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


392,400 


32,689,780 


16,219,297 


3,146,513 


55,143 


Miscellaneous 


2,210 


534,949 


637,278 


91,941 


2,606 


Total revenue 


394,610 


33,224,729 


16,856,575 


3,238,454 


57,749 


EXPENSE 












Power purchased 


361,225 


24,395,242 


13,703,573 


2,785,511 


54,124 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


3,611 


1,348,222 


711,309 


166,385 


1,374 




9,030 


1 ,520,357 


632,329 


112,700 


3,128 


Financial 




2,149,805 


20,825 


31,753 






3,719 


983,684 


465,387 


89,300 


1,275 


Other 






44,596 










Total expense 


377,585 


30,397,310 


15,578,019 


3,185,649 


59,901 


Net Income (net expense) 


17,025 


2,827,419 


1,278,556 


52,805 


(2,152) 



Statements A and B 
Statements for the Year Ended December 31, 1979 



99 



Brighton 
1 ,358 


Brockville 

7,881 


Brussels 

454 


Burford 
460 


Burk's Falls 

449 


Burlington 
32,363 


Cache Bay 

234 


Caledon 

2,251 


$ 
786,207 
199,422 


$ 
5,280,950 
1,413,524 


$ 
167,971 
47,794 


$ 
230,484 
127,729 


$ 
235,872 
62,619 


$ 

28,099,979 

6,307,575 


$ 
132,879 
55,262 


$ 
2,209,292 

314,879 


586,785 

87,194 

X 
31,414 


3,867,426 
571,924 

123,938 

231 


120,177 

14,582 
32,000 

8,130 


102,755 

8,829 
10,000 

2,119 


173,253 

32,106 
23,000 

6,699 


21,792,404 

3,085,390 
1,000,000 

1,671,661 
67,458 


77,617 
2,658 

4,298 
388 


1,894,413 
14,413 

35,454 
8,646 


118,608 

42,904 

2,249 


696,093 
187,646 

264 


54,712 
148 


20,948 


61,805 
107 


5,824,509 

378,734 

18,622 


7,344 


58,513 
1,092 
3,435 


45,153 
387,936 


187,910 
3,745.816 


148 
168,912 


174,729 


107 
141,748 


397,356 
8,852,434 


65,317 


4,527 
423,514 


1,138,482 


8,497,245 


343,949 


298,432 


376,913 


36,866,703 


150,278 


2,380,967 


56,000 


263,000 








- 


1,945,100 





209,500 


56,000 

107,354 
11,791 


263,000 

491,868 

35,717 


21,239 
1,109 


9,211 
2,464 


22,233 
700 


1,945,100 

2,156,391 

855,527 


14,534 
955 


209,500 

128,418 
8,138 


119,145 
76,458 

454,587 
44,356 


527,585 
1 ,036,048 

2,470,093 

454,703 


22,348 
28,000 

116,911 

7,778 


1 1 ,675 
20,854 

91,174 


22,933 
29,147 

140,394 
42,691 


3,011,918 
3,142,061 

15,215,509 
4,699,681 


15,489 
25,358 

41,741 
2,373 


136,556 
219,366 

366,873 
1,025,158 


575,401 
387,936 


3,960,844 
3,745,816 


152,689 
168,912 


112,028 
174,729 


212,232 
141,748 


23,057,251 

8,852,434 


69,472 
65,317 


1,611,397 
423,514 


1,138,482 


8,497,245 


343,949 


298,432 


376,913 


36,866,703 


150,278 


2,380,967 


668,096 
16,062 


5,728,032 
147,336 


215.973 
3,582 


195,607 
16,604 


270,886 
6,968 


24,083,230 
775,404 


102,529 
1,010 


1 ,349,236 
14,504 


684,158 


5,875,368 


219,555 


212,211 


277,854 


24,858,634 


103,539 


1,363,740 


536,288 

34,401 
75,507 
10,617 
19,630 


4,751,988 

185,996 
277,447 
56,669 
141,638 


179,183 

6,049 
16,178 

5,269 


146,415 

24,817 
20,553 

8,028 


215,646 

10,321 

17,620 

28 

6,514 


19,250,078 

1,297,243 
882,340 
337,784 
699,321 


83,996 

798 
9,580 

137 
4,581 


1,130,228 

57,397 
80,180 
42,280 
44,784 


676,443 


5,413,738 


206,679 


199,813 


250,129 


22,466,766 


99,092 


1,354,869 


7,715 


461,630 


12,876 


12,398 


27,725 


2,391,868 


4,447 


8,871 



100 Municipal Electrical Utilities 










Municipal Electrical Utilities Financial 


Municipality 


Caledonia 


Cambridge N. 
Dumfries 


Campbellford 


Campbellville 


Cannington 


Number of Customers 


1,433 


26,018 


1,554 


145 


690 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


S 


$ 


$ 


$ 


Plant and facilities at cost 


687,377 


21,488,995 


1,113,025 


91,121 


299,669 


Less accumulated depreciation 


162,326 


6,452,380 


472,052 


25,986 


99,092 


Net fixed assets 


525,051 


15,036,615 


640,973 


65,135 


200,577 


CURRENT ASSETS 












Cash on hand and in bank 


7,194 


318,379 


46,414 


10,581 


34,127 


Investments— term deposits 


175,000 


459,237 


35,000 





80,000 


-bonds 


_ 


50,000 


_ 


_ 


— 


Accounts receivable (net) 


7,208 


661 ,265 


21,522 


206 


11,898 


Other 


— 


16,750 


1,467 


— 


— 


Total current assets 


189,402 


1,505,631 


104,403 


10,787 


126,025 


OTHER ASSETS 












Inventories 


5,024 


749,328 


44,580 





_ 


Sinking fund on debentures 

















Miscellaneous assets 


- 


33,265 


7,778 


- 


- 


Total other assets 


5,024 


782,593 


52,358 





_ 


Equity in Ontario Hydro 


295,741 


12,574,697 


250,218 


46,857 


188,428 


Total assets 


1,015,218 


29,899,536 


1,047,952 


122,779 


515,030 


DEBT FROM BORROWINGS 












Debentures outstanding 


_ 


611,000 


14,000 


_ 


2,400 


Other long-term debt 


— 


1,975,191 


— 


— 


— 


Total long-term debt 


_ 


2,586,191 


14,000 




2,400 


LIABILITIES 












Current liabilities 


49,065 


2,173,304 


61,759 


12,920 


29,714 


Other liabilities 


21,865 


439,291 


41,272 


202 


1,827 


Total liabilities 


70,930 


2,612,595 


103,031 


13,122 


31,541 


EQUITY 












Debt redeemed 


15,525 


1,528,257 


136,921 


5,448 


22,132 


Sinking fund on debentures 














— 


Accumulated net income invested in 












plant or held as working funds 


453,611 


8,358,897 


511,554 


23,229 


200,310 


Contributed capital 


179,411 


2,238,899 


32,228 


34,123 


70,219 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


648,547 


12,126,053 


680,703 


62,800 


292,661 


Reserve for equity in Ontario Hydro 


295,741 


12,574,697 


250,218 


46,857 


188,428 


Total debt, liabilities and equity 


1,015,218 


29,899,536 


1,047,952 


122,779 


515,030 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


512,291 


19,145,803 


693,306 


87,364 


319,154 


Miscellaneous 


37,457 


570,190 


33,282 


3,554 


15,951 


Total revenue 


549,748 


19,715,993 


726,588 


90,918 


335,105 


EXPENSE 












Power purchased 


392,506 


15,743,238 


485,568 


66,255 


252,440 


Local generation 


— 


— 


42,865 


— 


— 


Operation and maintenance 


32,421 


771,703 


46,335 


814 


18,181 


Administration 


66,810 


1,115,687 


91,395 


6,758 


19,172 


Financial 


— 


253,879 


8,817 


— 


1,380 


Depreciation 


17,778 


567,510 


33,715 


2,362 


8,761 


Other 


— 


17,908 


— 


— 


— 


Total expense 


509,515 


18,469,925 


708,695 


76,189 


299,934 


Net Income (net expense) 


40,233 


1,246,068 


17,893 


14,729 


35,171 



Statements A and B 
Statements for the Year Ended December 31, 1979 



101 



Capreol 
1,392 


Cardinal 

718 


Carleton Place 
2,383 


Casselman 

598 


Cayuga 

512 


Chalk River 
365 


Chapleau Twp. 
1,210 


Chatham 
13,906 


$ 
815,492 
184,095 


$ 
209,827 
79,801 


$ 
1,100,219 
295,099 


$ 
355,597 
95,819 


$ 
286,946 
108,379 


$ 
171,720 
70,759 


$ 
765,830 
69,955 


$ 
9,126,348 
2,213,452 


631,397 
100,546 

13,927 


130,026 
22,479 

21,855 


305,120 

50,006 

100,000 

15,000 

31,343 


259,778 

8,735 
30,000 

12,103 


178,567 

28,396 
25,000 

12,625 


100,961 
38,766 

13,369 


695,875 
28,567 

17,583 


6,912,896 

409,319 

100,000 

674,720 

23,022 


114,473 
1,505 


44,334 


196,349 
20,122 


50,838 
115 


66,021 

1.192 


52,135 
106 


46,150 
3,281 


1,207,061 
294,636 
66,163 


1,505 
364,536 


187,958 


20,122 
959,038 


115 
165,392 


1,192 
139,338 


106 
86,629 


3,281 
245,770 


360,799 
5,857,982 


1,111,911 


362,318 


1,980,629 


476,123 


385,118 


239,831 


991,076 


14,338,738 


5,000 


- 


- 


37,000 


- 


7,000 


78,000 


- 


5,000 

53,359 
19,713 


2,116 
1,400 


97,628 
13,226 


37,000 

44,830 

3,127 


14,490 
8,857 


7,000 

33,367 
972 


78,000 

59,537 
36,871 


709,165 
18,418 


73,072 
113,785 

397,487 
158,031 


3,516 
11,014 

158,812 
1,018 


110,854 
108,049 

735,176 
67,512 


47,957 
72,162 

120,855 
32,757 


23,347 
20,000 

193,664 
8,769 


34,339 
53,366 

44,337 
14,160 


96,408 
159,043 

403,676 
8,179 


727,583 
1,479,035 

5,342,154 
931,984 


669,303 
364,536 


170,844 
187,958 


910,737 
959,038 


225,774 
165,392 


222,433 
139,338 


111,863 
86,629 


570,898 
245,770 


7,753,173 
5,857,982 


1,111,911 


362,318 


1,980,629 


476,123 


385,118 


239,831 


991,076 


14,338,738 


701,103 
13,566 


212,833 

5,257 


1 ,259,204 
18,703 


403,691 
8,605 


211,020 
8,763 


165,411 
2,520 


767,628 
15,916 


9,375,814 
127,956 


714,669 


218,090 


1,277,907 


412,296 


219,783 


167,931 


783,544 


9,503,770 


518,870 

63,792 
58,068 
4,563 
20,267 


183,333 

5,884 
11,547 

7,644 


983,389 

72,997 
65,923 

30,358 


361,244 

7,697 
20,707 

7,913 
10,327 


161,195 

12,282 
30,157 

8,485 


133,731 

4,326 
9,294 
1,265 

5,735 


579,821 

48,101 
93,089 
24,293 
15,969 


7,521,939 

700,232 

511,049 

1,994 

192,578 


665,560 


208,408 


1,152,667 


407,888 


212,119 


154,351 


761,273 


8,927,792 


49,109 


9,682 


125,240 


4,408 


7,664 


13,580 


22,271 


575,978 



102 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Chatsworth 


Chesley 


Chesterville 


Chippawa 


Clifford 


Number of Customers 


189 


878 


604 


1,767 


318 


A. BALANCE-SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


75,489 


383,789 


302,080 


717,934 


152,954 


Less accumulated depreciation 


37,899 


141,063 


95,494 


137,776 


46,979 


Net fixed assets 


37,590 


242,726 


206,586 


580,158 


105,975 


CURRENT ASSETS 












Cash on hand and in bank 


37,861 


40,931 


— 


13,920 


5,891 


Investments-term deposits 


3,000 


60,000 


25,000 


— 


_ 


-bonds 


3,000 


4,000 


— 


— 


_ 


Accounts receivable (net) 


2,160 


19,305 


3,699 


17,029 


8,125 


Other 


— 


— 


— 


— 


— 


Total current assets 


46,021 


124,236 


28,699 


30,949 


14,016 


OTHER ASSETS 












Inventories 


— 


66 


— 


7,857 


— 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


— 


436 


26,275 


— 


Total other assets 





66 


436 


34,132 





Equity in Ontario Hvdro 


68,453 


364,653 


336,583 


321,828 


101 ,484 


Total assets 


152.064 


731,681 


572,304 


967,067 


221,475 


DEBT FROM BORROWINGS 












Debentures outstanding 


— 


— 


— 


163,342 


_ 


Other long-term debt 


— 


— 


15,377 


— 


— 


Total long-term debt 








15,377 


163,342 





LIABILITIES 












Current liabilities 


9,978 


62,395 


13,193 


8,151 


304 


Other liabilities 


900 


10,989 


2,993 


63,411 


180 


Total liabilities 


10,878 


73,384 


16,186 


71,562 


484 


EQUITY 












Debt redeemed 


5,014 


24,410 


5,889 


178,480 


14,929 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


65,477 


252,967 


191,080 


188,709 


98,955 


Contributed capital 


2,242 


16,267 


7,189 


43,146 


5,623 


Other reserves 


— 


— 


— 


— 


— 


Total utilitv equity 


72,733 


293,644 


204,158 


410,335 


119,507 


Reserve for equity in Ontario Hsdro 


68,453 


364,653 


336,583 


321,828 


101,484 


Total debt, liabilities and equity 


152,064 


731,681 


572,304 


967,067 


221,475 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


80,280 


420,470 


523,240 


638,279 


133,007 


Miscellaneous 


5,586 


18,602 


4,646 


12,379 


2,014 


Total revenue 


85,866 


439,072 


527,886 


650,658 


135,021 


EXPENSE 












Power purchased 


74,560 


341,715 


453,749 


425,785 


109,954 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


1,645 


19,511 


8,187 


39.640 


5,381 


Administration 


4,544 


24,538 


17,889 


93,044 


8,223 


Financial 


— 


— 


2,573 


39,272 


22 


Depreciation 


2,529 


10,776 


9,226 


17,296 


4,978 


Other 


— 


— 


— 


3,658 


— 


Total expense 


83,278 


396,540 


491,624 


618,695 


128,558 


Net Income (net expense) 


2,588 


42,532 


36,262 


31,963 


6,463 



Statements A and B 
Statements for the Year Ended December 31, 1979 



103 



Clinton 


Cobden 


Cobourg 


Cochrane 


Colborne 


Coldwater 


Collingwood 


Comber 


1,457 


469 


4,491 


1,786 


761 


408 


4,864 


288 


$ 
842,104 
316,407 


$ 
129,799 
62,124 


$ 
2,426,973 
1,190,764 


$ 
1,583,100 
409,163 


$ 
526,149 
106,103 


$ 
149,984 
48,971 


$ 
2,960,915 
710,926 


$ 
170,613 
73,899 


525,697 


67,675 


1 ,236,209 


1,173,937 


420,046 


101,013 


2,249,989 


96,714 


18,122 
24,500 

31,224 


24,301 
20,941 


115,253 
600,000 

100,067 


209,174 
30,000 

37,634 


29,113 
18,161 


34,795 

15,500 
5,519 


322,077 
98,894 


16,831 
8,278 


— 


— 


— 


172 


— 


— 


— 


— 


73,846 


45,242 


815,320 


276,980 


47,274 


55,814 


420,971 


25,109 


2,381 


- 


41,035 


55,327 


5,598 


693 


93,889 


149 


- 


60 


- 


- 


- 


- 


9,041 


- 


2,381 

545,452 


60 
129,305 


41,035 
2,355,181 


55,327 
541,143 


5,598 
234,470 


693 
156,938 


102,930 
2,190,391 


149 
113,342 


1,147,376 


242,282 


4,447,745 


2,047,387 


707,388 


314,458 


4,964,281 


235,314 


_ 


_ 


_ 


470,000 


91,999 


_ 


161,000 




— 


— 


— 


— 


— 


— 


— 


— 


- 


- 


- 


470,000 


91,999 


- 


161,000 


- 


59,575 
37,213 


33,690 
302 


347,055 
72,400 


219,651 
44,492 


37,279 

4,775 


21,027 
1,660 


368,959 
74,863 


16,671 
964 


96,788 


33,992 


419,455 


264,143 


42,054 


22,687 


443,822 


17,635 


121,673 


4,949 


105,993 


160,101 


20,095 


6,867 


231,183 


15,626 


368,340 
15,123 


66,258 

7,778 


1,553,115 
14,001 


541,857 
70,143 


301 ,335 
17,435 


112,260 
15,706 


1,599,431 
338,454 


56,706 
32,005 


505,136 

545,452 


78,985 
129,305 


1,673,109 
2,355,181 


772,101 
541,143 


338,865 
234,470 


134,833 
156,938 


2,169,068 
2,190,391 


104,337 

113,342 


1,147,376 


242,282 


4,447,745 


2,047,387 


707,388 


314,458 


4,964,281 


235,314 


665,231 
28,022 


202,645 
3,201 


3,826,440 
143,255 


1,455,421 
42,991 


428,588 
13,608 


201,882 
8,365 


3,927,597 
170,217 


134,824 
2,223 


693,253 


205,846 


3,969,695 


1,498,412 


442,196 


210,247 


4,097,814 


137,047 


527,473 


170,646 


3,366,277 


1,094,949 


336,393 


166,024 


3,580,099 


102,162 


53,482 
67,067 

22,844 


5,615 

15,480 

216 

4,823 


119,615 
165,466 

83,051 


111,253 
86,797 
62,877 
41,883 


14,794 
31,518 
12,069 
12,543 


4,715 
16,808 

4,834 


132,625 
152,211 
39,633 
70,229 


7,411 

16,886 

91 

5,174 


670,866 


196,780 


3,734,409 


1,397,759 


407,317 


192,381 


3,974,797 


131,724 


22,387 


9,066 


235,286 


100,653 


34,879 


17,866 


123,017 


5,323 



104 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 
Number of Customers 


Coniston 
864 


Cookstown 
406 


Cottam 
336 


Creemore 

488 


Dashwood 
200 






A. BALANCE SHEET 
FIXED ASSETS 

Plant and facilities at cost . 

Less accumulated depreciation 


$ 
366,554 
98,625 


$ 
166,866 
39,667 


$ 
244,347 
54,096 


$ 
202,623 
72,116 


$ 

78,839 

20,861 


Net fixed assets 


267,929 

34,783 
40,000 

20,030 


127,199 

36,879 
20,000 

2,720 
714 


190,251 

20,125 
17,000 

2,189 


130,507 

26,425 

5,000 
10,471 


57 978 


CURRENT ASSETS 

Cash on hand and in bank 

Investments-term deposits 

-bonds 


15,076 


Accounts receivable (net) 

Other 


1,829 


Total current assets 

OTHER ASSETS 

Inventories 

Sinking fund on debentures 

Miscellaneous assets 


94,813 
1,750 
5,199 


60,313 


39,314 
3,179 


41,896 
1,419 


16,905 


Total other assets 

Equity in Ontario Hydro 


6,949 
174,406 


102,693 


3,179 
71,303 


1,419 
142,668 


85,765 


Total assets 


544,097 


290,205 


304,047 


316,490 


160,648 


DEBT FROM BORROWINGS 

Debentures outstanding 

Other long-term debt 


_ 


- 





_ 


- 




30,094 
14,104 


20,217 
1,868 


16,809 
3,230 


27,453 
1,914 




LIABILITIES 

Current liabilities 

Other liabilities 


2,281 






Total liabilities 


44,198 
49,633 

266,440 
9,420 


22,085 
12,001 

106,619 
46,807 


20,039 
13,893 

50,581 
148,231 


29,367 
2,824 

141,558 
73 


2,281 
3,400 

69,073 
129 


EQUITY 

Debt redeemed 

Sinking fund on debentures 

Accumulated net income invested in 

plant or held as working funds 
Contributed capital 






Total utility equity 

Reserve for equity in Ontario Hydro 


325,493 
174,406 


165,427 
102,693 


212,705 
71,303 


144,455 
142,668 


72,602 
85,765 


Total debt, liabilities and equity 


544,097 


290,205 


304,047 


316,490 


160,648 


B. OPERATING STATEMENT 

REVENUE 
Sale of electrical energy 
Miscellaneous 


363,994 
17,627 


178,413 
9,050 


115,390 
3,789 


227,816 
11,452 


102,697 
1,157 


Total revenue 


381,621 


187,463 


119,179 


239,268 


103,854 


EXPENSE 

Power purchased 

Local generation 
Operation and maintenance 


299,826 

18,761 
19,934 

10,838 


148,860 

3,402 
14,898 

4,921 


99,960 

6,968 
12,270 

5,231 


189,914 

6,568 
18,602 

7,211 


89,326 

2,321 
7,301 









2,484 


Other 




Total expense 


349,359 


172,081 


124,429 


222,295 


101,432 


Net Income (net expense) 


32,262 


15,382 


(5,250) 


16,973 


2,422 



Statements A and B 
Statements for the Year Ended December 31, 1979 



105 



Deep River 


Delaware 


Delhi 


Deseronto 


Dorchester 


Drayton 


Dresden 


Dryden 


1,684 


174 


1,854 


681 


422 


340 


1,090 


2,603 


$ 


$ 


$ 


$ 


$ 


$ 


$ 


$ 


1,517,880 


62,983 


921,870 


306,929 


224,202 


195,416 


580,027 


1,829,701 


530,005 


28,595 


251,522 


152,594 


61,899 


49,309 


164,449 


751,925 


987,875 


34,388 


670.348 


154,335 


162,303 


146,107 


415,578 


1,077,776 





7,091 


500 


11,651 


7,384 


7,183 


84,901 


139,181 


— 


10,000 


— 


15,000 


10,000 
1,500 
5,203 


35,000 


— 


100,000 


35,264 


2,424 


11,435 


21,852 


3,123 


21,023 


69,395 


— 


— 


1,505 


— 


— 


— 


— 


386 


35,264 


19,515 


13,440 


48,503 


24,087 


45,306 


105,924 


308,962 


49,315 


- 


62,808 


36,253 


- 


304 


12,047 


29,023 


4,416 


2,005 


1,288 


- 


- 


- 


5,745 


1,568 


53,731 


2,005 


64,096 


36,253 





304 


17,792 


30,591 


615,262 


58,125 


508,112 


265,996 


109,478 


128,198 


452,134 


646,662 


1,692,132 


114,033 


1,255,996 


505,087 


295,868 


319,915 


991,428 


2,063,991 


190,068 




86,000 










6,500 


— 


— 


— 


— 


— 


— 


— 


13,186 


190,068 


- 


86,000 


- 


- 


- 


- 


19,686 


79,860 


9,179 


85,999 


47,029 


20,598 


2,980 


63,531 


147,599 


76,079 


180 


50,027 


12,699 


1,600 


511 


4,612 


773 


155,939 


9,359 


136,026 


59,728 


22,198 


3,491 


68,143 


148,372 


255,565 


4,000 


99,000 


15,000 


7,300 


9,500 


51,223 


247,675 


245,423 


38,243 


406,145 


156,423 


108,220 


175,985 


391,793 


930,214 


229,875 


4,306 


20,713 


7,940 


48,672 


2,741 


28,135 


71,382 


— 


— 


— 


— 


— 


— 


— 


— 


730,863 


46,549 


525,858 


179,363 


164,192 


188,226 


471,151 


1,249,271 


615,262 


58,125 


508,112 


265,996 


109,478 


128,198 


452,134 


646,662 


1,692,132 


114,033 


1,255,996 


505,087 


295,868 


319,915 


991,428 


2,063,991 


1,348,165 


76,754 


860,116 


487,262 


176,474 


178,669 


699,979 


1,527,723 


23,780 


1,283 


40,398 


20,391 


2,535 


3,382 


11,765 


84,655 


1,371,945 


78,037 


900,514 


507,653 


179,009 


182,051 


711,744 


1,612,378 


1,055,180 


65.686 


626,122 


405,931 


143,678 


147,587 


542,441 


1,091,248 


94,885 


2,356 


74,047 


34,481 


9,881 


2,734 


29,411 


124,024 


51,795 


5,274 


118,527 


37,051 


15,168 


8,445 


67,883 


161,321 


38,502 


— 


15,181 


— 


— 


— 


2,014 


22,211 


42,206 


2,133 


23,915 


10,542 


6,510 


6,124 


12,457 


53,052 


1,282,568 


75,449 


857,792 


488,005 


175,237 


164,890 


654,206 


1,451,856 


89,377 


2,588 


42,722 


19,648 


3,772 


17,161 


57,538 


160,522 



106 Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 


Municipality 
Number of Customers 


Dublin 

128 


Dundalk 

607 


Dundas 
6,085 


Dunnville 
2,196 


Durham 

1,041 


A. BALANCE SHEET 

FIXED ASSETS 

Plant and facilities at cost 
Less accumulated depreciation 


$ 

70,346 

34,965 


$ 
290,305 
58,687 


$ 
4,603,414 
1,423,525 


$ 
1,410,696 
250,468 


$ 
642,037 
189,813 


Net fixed assets 
CURRENT ASSETS 

Cash on hand and in bank 
Investments-term deposits 

— bonds 
Accounts receivable (net) 
Other 


35,381 

17,767 

99 


231,618 

37,563 

25,000 

1,500 

7,370 


3,179,889 

162,357 
300,000 

128,969 


1,160,228 

7,688 
175,000 

16.195 


452,224 
24,402 

17,314 


Total current assets 
OTHER ASSETS 

Inventories 

Sinking fund on debentures 
Miscellaneous assets 


17,866 


71,433 
197 


591,326 
114,789 


198,883 
117,503 


41,716 

723 

5,368 


Total other assets 
Equity in Ontario Hydro 


63,104 


197 
195,080 


114,789 
2,093,936 


117,503 
907,512 


6,091 
393,228 


Total assets 


116,351 


498,328 


5,979,940 


2,384,126 


893,259 


DEBT FROM BORROWINGS 

Debentures outstanding 
Other long-term debt 


— 


40,000 


728,200 


183,000 


7,000 


Total long-term debt 
LIABILITIES 
Current liabilities 
Other liabilities 


7,920 

342 


40,000 

42,416 
1,800 


728,200 

453,497 
186,737 


183,000 

121,753 
39,625 


7,000 

79,893 
13,257 


Total liabilities 
EQUITY 

Debt redeemed 

Sinking fund on debentures 

Accumulated net income invested in 

plant or held as working funds 
Contributed capital 
Other reserves 


8,262 
6,200 

36,840 
1,945 


44,216 
14,709 

202,303 
2,020 


640.234 
1,206,266 

826,316 
484,988 


161,378 
153,744 

837,298 
141,194 


93,150 
48,324 

339.971 
11,586 


Total utility equity 
Reserve for equity in Ontario Hydro 


44,985 
63,104 


219,032 
195,080 


2,517,570 
2,093,936 


1.132,236 
907.512 


399,881 
393,228 


Total debt, liabilities and equity 


116,351 


498,328 


5,979,940 


2,384,126 


893,259 


B. OPERATING STATEMENT 

REVENUE 
Sale of electrical energy 
Miscellaneous 


68,948 
1,803 


364,222 
9,564 


3,354,203 
139,791 


1,043,191 
59,742 


496,287 
31,421 


Total revenue 


70,751 


373,786 


3,493,994 


1,102,933 


527,708 


EXPENSE 

Power purchased 


65,705 

1,041 
5,023 

2,599 


288,503 

13,755 
17,210 
8,440 

7,347 


2,546,023 

155,883 
326,070 
183,495 
131,600 
2,474 


852,860 

76,686 
98,269 
25,050 
30,135 


402,918 




39,454 




36,921 


Financial 


3,384 
15,919 


Other 


— 


Total expense 


74,368 


335,255 


3,345,545 


1,083,000 


498,596 


Net Income (net expense) 


(3,617) 


38,531 


148,449 


19,933 


29,112 



Statements A and B 
Statements for the Year Ended December 31, 1979 



107 



Dutton 
449 


East York 

24,972 


East Zorra- 
Tavistock 

726 


Eganville 

571 


Elmvale 

525 


Elmwood 

158 


Elora 
990 


Embrun 

545 


$ 
226,772 
58,575 


$ 
17,782,791 
5,767,043 


$ 
446,393 
169,079 


$ 
362,638 
180,063 


$ 
193,551 

73,724 


$ 

41,456 

19,310 


$ 
448,702 
169,414 


$ 
377,621 
109,781 


168,197 
15,707 

9,919 


12,015,748 

115,923 
1,875,000 

1,610,279 
2,079 


277,314 

3,796 
75,000 

13,253 


182,575 

20,322 
5,000 

4,556 


119,827 

24,640 
42,500 
10,500 
5,482 


22,146 

11,217 
3,000 
1,000 
2,105 


279,288 

6,238 
70,000 

14,426 


267,840 
19,149 

23,257 


25,626 

424 
3,724 


3,603,281 

788,421 
884,512 
42,285 


92,049 

1,135 

810 


29,878 
4,017 


83,122 
562 


17,322 

60 

5 


90,664 
2,667 


42,406 


4,148 
136,155 


1,715,218 
13,324,204 


1 ,945 
366,585 


4,017 
1 1 1 ,989 


562 
183,344 


65 
50,793 


2,667 
322,973 


162,927 


334,126 


30,658,451 


737,893 


328,459 


386,855 


90,326 


695,592 


473,173 


16,000 


1 ,841 ,903 


25,000 


- 


- 


- 


48,966 


101,000 


16,000 

46,086 
1,597 


1,841,903 

1 ,649,095 
489,383 


25,000 
51,056 


26,639 
1,665 


22,305 

1,134 


7,412 
250 


48,966 

39,689 
8,670 


101,000 

47,678 
450 


47,683 
10,907 

118,547 
4,834 


2,138,478 

1,661,973 
884,512 

10,333,280 
474,101 


51,056 
50,284 

205,999 
38,969 


28,304 
98,007 

78,418 
11,741 


23,439 

6,544 

169,500 
4,028 


7,662 
6,106 

25,531 
234 


48,359 
23,856 

239,662 
11,776 


48,128 
79,591 

71,332 
10,195 


134,288 
136,155 


13,353,866 
13,324,204 


295,252 
366,585 


188,166 
111,989 


180,072 
183,344 


31,871 
50,793 


275,294 
322,973 


161,118 
162,927 


334,126 


30,658,451 


737,893 


328,459 


386,855 


90,326 


695,592 


473,173 


155,057 

2,527 


18,258,733 
1,164,209 


440,508 
15,999 


205,107 
3,957 


257,600 
14,913 


52,913 
1,989 


548,521 
16,330 


426,808 
9,398 


157,584 


19,422,942 


456,507 


209,064 


272,513 


54,902 


564,851 


436,206 


117,428 

10,820 
14,181 
2,986 
6,053 


15,040,414 

1,198,874 

1,099,551 

189,504 

579,899 


404,615 

18,174 

21,362 

5,225 

14,217 


163,716 
17,176 
13,302 
8,095 

11,538 


230,811 

4,043 
14,323 

6,467 


43,137 

2,091 
5,201 

1,494 


427,022 

29,962 
39,414 
7,920 
12,491 


376,699 

12,573 
17,731 
23,254 
10,733 


151,468 


18,108,242 


463,593 


213,827 


255,644 


51,923 


516,809 


440,990 


6,116 


1,314,700 


(7,086) 


(4,763) 


16,869 


2,979 


48,042 


(4,784) 



108 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Erie Beach 


Erieau 


Erin 


Espanola 


Essex 


Number of Customers 


137 


374 


841 


2,066 


2,143 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


31,159 


108,220 


527,305 


1,060,204 


1,236,547 


Less accumulated depreciation 


17,312 


70,966 


104,942 


264,511 


388,217 


Net fixed assets 


13,847 


37,254 


422.363 


795,693 


848,330 


CURRENT ASSETS 












Cash on hand and in bank 


4,159 


17,997 


114,308 


15,634 


84,001 


Investments— term deposits 


2,000 


15,000 


16,000 


— 


118,500 


-bonds 


— 


— 


_ 


_ 


_ 


Accounts receivable (net 1 


1,028 


1,826 


12,754 


10,213 


42,462 


Other 


— 


— 


— 


1,225 


— 


Total current assets 


7,187 


34,823 


143,062 


27,072 


244,963 


OTHER ASSETS 












Inventories 


— 


— 


4,627 


7,787 


48,971 


Sinking fund on debentures 


— 


— 


_ 


— 


— 


Miscellaneous assets 


— 


— 


— 


5,468 


1.081 


Total other assets 








4,627 


13,255 


50,052 


Equity in Ontario Hvdro 


21,045 


109,614 


172,618 


448,889 


546,400 


Total assets 


42,079 


181,691 


742,670 


1,284,909 


1,689,745 


DEBT FROM BORROWINGS 












Debentures outstanding 


_ 


_ 


_ 


12,500 


_ 


Other long-term debt 


— 


— 


— 


— 


27,222 


Total long-term debt 











12,500 


27,222 


LIABILITIES 












. Current liabilities 


2,323 


11,403 


85,445 


120,321 


97,183 


Other liabilities 


— 


270 


8,915 


62,099 


43,756 


Total liabilities 


2,323 


11,673 


94,360 


182,420 


140.939 


EQUITY 












Debt redeemed 


7,783 


20,529 


14,242 


132,500 


114,398 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


9,493 


38,242 


232,771 


354,217 


661 ,583 


Contributed capital 


1,435 


1,633 


228,679 


154,383 


199.203 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


18,711 


60,404 


475,692 


641,100 


975,184 


Reserve for equity in Ontario Hvdro 


21 ,045 


109,614 


172,618 


448,889 


546.400 


Total debt, liabilities and equity 


42,079 


181,691 


742,670 


1,284,909 


1,689,745 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


26,805 


119,940 


567,968 


1.214,262 


1,068.822 


Miscellaneous 


716 


5,769 


24,489 


18,217 


42,874 


Total revenue 


27,521 


125,709 


592,457 


1,232,479 


1,111,696 


EXPENSE 












Power purchased 


21,512 


96,873 


491,673 


989,517 


842,515 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


2,804 


12,276 


17,624 


83,258 


73.488 


Administration 


4,592 


13,369 


30,624 


104,365 


76,335 


Financial 


— 


— 


16 


13.495 


14,608 


Depreciation 


1,193 


4,478 


11.512 


25,260 


29,665 


Other 


— 


— 


— 


— 


— 


Total expense 


30,101 


126,996 


551,449 


1,215,895 


1,036,611 


Net Income (net expense) 


(2,580) 


(1,287) 


41,008 


16,584 


75,085 



Statements A and B 
Statements for the Year Ended December 31, 1979 



109 



Etobicoke 
90,485 


Exeter 

1,732 


Fenelon Falls 
991 


Fergus 
2,180 


Finch 
196 


Flesherton 
316 


Fonthill 
1,045 


Forest 

1,172 


$ 
73,297,697 
19,567,128 


$ 
1,158,657 
395,551 


$ 
481.955 
109,639 


$ 
1,206,832 
400,779 


$ 
102,478 
39,439 


$ 
120,577 
39,641 


$ 
583,925 
220,426 


$ 
605,091 
192,141 


53,730,569 

148,740 
12,275,000 

2,539:939 
194,469 


763,106 

82,537 
8,000 
3,000 

13,158 


372,316 

36,568 
5,000 

4,241 


806,053 

67,238 
200,000 

20,640 
1,328 


63,039 
6,567 

2,836 


80,936 

27,507 

1,000 

4,425 

743 


363,499 

27,734 

68,994 


412,950 
37,132 

25,297 


15,158,148 

1,553,241 

2,551,086 

36,319 


106,695 

1,507 

62,064 


45,809 
153 


289,206 

1 ,538 


9,403 


33,675 

128 


96,728 

316 

3,000 


62,429 
3,813 


4,140,646 
39,889,149 


63,571 
601 ,438 


153 
141,546 


1,538 
1,268,133 


70,559 


128 
106,712 


3,316 
246,574 


3,813 
438,521 


112,918,512 


1,534,810 


559,824 


2,364,930 


143,001 


221,451 


710,117 


917,713 


3,729,641 


18,190 
25,500 


77,000 


7,000 


- 


- 


93,833 


143,000 


3,729,641 

7,733,729 
1,229,577 


43,690 

126,084 
67,511 


77.000 

44,831 
11,790 


7,000 

23,298 
7,403 


8,653 

427 


16,094 
1,579 


93,833 

78,295 

7,544 


143,000 

80,979 
7,530 


8,963,306 

9,618,330 
2,551,086 

40,264,977 
7,902,023 


193,595 
46,810 

557,405 
91,872 


56,621 
168,000 

102,463 
14,194 


30,701 
177,961 

828.833 
52,302 


9,080 
7,000 

47,353 
9,009 


17,673 
5,831 

84,291 
6,944 


85,839 
66,340 

162,608 
54,923 


88,509 

23,357 

209,991 
14,335 


60,336,416 
39,889.149 


696,087 
601 ,438 


284,657 
141,546 


1,059,096 
1,268,133 


63,362 
70,559 


97,066 
106,712 


283,871 
246,574 


247,683 
438,521 


112,918,512 


1,534,810 


559,824 


2,364,930 


143,001 


221,451 


710,117 


917,713 


73,234,527 
3,169,075 


974,914 
31,576 


498,157 

7,771 


2,195,449 
45,656 


87,068 
3,584 


160,804 
2,481 


437,323 
31,036 


681,516 
13,471 


76,403,602 


1,006,490 


505,928 


2,241,105 


90,652 


163,285 


468,359 


694,987 


62,457,309 

3,508,541 

2,702,375 

548,117 

2,058,159 


766,383 

61 ,927 
84,572 
9,120 
32,406 


382,561 

28,961 
29,382 
12,611 
13,294 


1,904.970 

85,156 
75,079 
13,894 
33,917 


72,258 

4,637 
5,978 

3,501 


138,432 

3,848 

4,157 

3,892 


331,042 

39,004 
55,182 
15,774 
17,670 


550,937 

32,638 
54,505 
6,853 
15,576 


71,274,501 


954,408 


466,809 


2,113,016 


86,374 


150,329 


458,672 


660,509 


5,129,101 


52,082 


39,119 


128,089 


4,278 


12,956 


9,687 


34,478 



110 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Frankford 


Georgetown 


Georgina 


Glencoe 


Gloucester 
Twp. 
18,766 


Number of Customers 


808 


6,041 


1,118 


772 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


320,228 


3,498,387 


684,083 


362,038 


16,888,674 


Less accumulated depreciation 


114,509 


1,214,003 


153,913 


149,684 


3.364,382 


Net fixed assets 


205,719 


2.284,384 


530,170 


212,354 


13,524,292 


CURRENT ASSETS 












Cash on hand and in bank 


18,152 


200 


47,768 


— 


584,921 


Investments-term deposits 


— 


250,000 


16,300 


— 


1,100,000 


-bonds 


— 


— 


— 


— 


— 


Accounts receivable (net) 


3,820 


184,212 


30,619 


49,561 


571,073 


Other 


— 


20.286 


1,692 


— 


184,159 


Total current assets 


21,972 


454,698 


96,379 


49,561 


2,440,153 


OTHER ASSETS 












Inventories 


— 


1 1 1 ,097 


216 


2.390 


801,626 


Sinking fund on debentures 


— 


— 


— 


— 


494,060 


Miscellaneous assets 


189 


15,405 


1,030 


1,252 


492,889 


Total other assets 


189 


126,502 


1,246 


3,642 


1,788,575 


Equity in Ontario Hydro 


167,229 


2,065,500 


353,872 


225,740 


3,683,078 


Total assets 


395,109 


4,931,084 


981,667 


491,297 


21,436,098 


DEBT FROM BORROWINGS 












Debentures outstanding 


6,000 


380,000 


— 


— 


4,444,099 


Other long-term debt 


— 


— 


54,129 


— 


— 


Total long-term debt 


6,000 


380,000 


54,129 





4,444,099 


LIABILITIES 












Current liabilities 


42,621 


335,516 


45,632 


75,243 


1.133,447 


Other liabilities 


1,606 


94,790 


21,581 


3,036 


312,089 


Total liabilities 


44,227 


430,306 


67,213 


78,279 


1,445,536 


EQUITY 












Debt redeemed 


27,000 


1,025,278 


40,590 


20,113 


1,666,285 


Sinking fund on debentures 


— 


— 


— 


— 


494,060 


Accumulated net income invested in 












plant or held as working funds 


141,138 


758,505 


246,128 


135,840 


3,986,574 


Contributed capital 


9,515 


271,495 


219,735 


31,325 


5,716,466 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


177,653 


2,055,278 


506,453 


187,278 


11,863,385 


Reserve for equity in Ontario Hydro 


167,229 


2,065,500 


353,872 


225,740 


3,683,078 


Total debt, liabilities and equity 


395,109 


4,931,084 


981,667 


491,297 


21,436,098 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


349,887 


3,733,243 


601,427 


328,815 


11,504,684 


Miscellaneous 


7,901 


133,271 


18,887 


12,181 


481,884 


Total revenue 


357,788 


3,866,514 


620,314 


340,996 


11,986,568 


EXPENSE 












Power purchased 


285,270 


2,935,391 


460,695 


301,759 


9,211,989 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


7,417 


127,795 


15,698 


24,914 


324,012 


Administration 


29,987 


253,902 


61,073 


26,492 


691 ,439 


Financial 


923 


139,985 


10,260 


— 


711,855 


Depreciation 


9,973 


113,530 


18,434 


11,364 


393,087 


Other 


— 


— 


— 


— 


— 


Total expense 


333,570 


3,570,603 


566,160 


364,529 


11,332,382 


Net Income (net expense) 


24,218 


295,911 


54,154 


(23,533) 


654,186 



Statements A and B 
Statements for the Year Ended December 31, 1979 



111 



Goderich 

3,151 


Grand Bend 
904 


Grand Valley 
501 


Granton 

136 


Gravenhurst 
2,012 


Grimsby 

2,532 


Guelph 

22,352 


Hagersville 
1,015 


$ 
2,267,593 
798,510 


$ 
356,004 
158,281 


$ 
164,961 
43,936 


$ 

85,206 

10,406 


$ 
1 ,046,045 

267,477 


$ 
1,042,454 
441,451 


$ 
19,345,460 
4,578,012 


$ 
412,323 
197,815 


1 ,469,083 
103,567 

5,000 

27,*424 


197,723 

13,556 
10.000 

34,938 


121,025 
28,762 

3,000 

5,587 


74,800 
14,581 

616 


778,568 

28,333 
20,000 

24,691 


601,003 

79,873 
120,000 

17,346 
7,060 


14,767,448 

708,625 
2,097,828 

648,548 


214,508 

38,363 
82,500 

4,752 


135,991 
71,229 


58,494 
3,466 
1,352 


37,349 
215 


15,197 

52 


73,024 
16,871 
1,358 


224,279 


3,455,001 
528,971 
268,418 


125,615 


71,229 
1,565,919 


4,818 
171,568 


215 
147,343 


52 
51,903 


18,22° 
632,492 


656,207 


797,389 
10,856,993 


537,180 


3,242,222 


432,603 


305,932 


141,952 


1,502,313 


1,481,489 


29,876,831 


877,303 


24,404 


- 





- 


60,000 


16,000 


1,160,000 


_ 


24,404 

314,244 
56,008 


22,931 
5,642 


2,111 


10,242 
330 


60,000 

82,075 
21,807 


16,000 

87,889 
28,276 


1,160,000 

261,375 
466,596 


32,506 
5,643 


370,252 
212,960 

924,921 
143,766 


28,573 
83,325 

117,869 
31,268 


2,111 
10,794 

133,638 
12,046 


10,572 
6,602 

29,979 
42,896 


103,882 
122,879 

511,629 
71,431 


116,165 
196,124 

389,240 
107,753 


727,971 
2,287,166 

11,332,588 
3,512,113 


38,149 
8,000 

292,437 
1,537 


1,281,647 
1,565,919 


232,462 
171,568 


156,478 
147,343 


79,477 
51,903 


705,939 
632,492 


693,117 
656,207 


17,131,867 
10,856,993 


301,974 
537,180 


3,242,222 


432,603 


305,932 


141,952 


1,502,313 


1,481,489 


29,876,831 


877,303 


2,339,810 
60,856 


283,777 
10,955 


224,453 
6,507 


73,767 
810 


910,801 
34,063 


1,088,493 
30,832 


19,031,281 
1,381,458 


435,687 
24,889 


2,400,666 


294,732 


230, 960 


74,577 


944,864 


1,119,325 


20,412,739 


460,576 


1,911,535 

106,166 

176,038 

177 

58,791 


211,716 

25,773 
34,299 

10,017 


186,205 

6,552 
8,297 

4,968 


62,677 

2,677 
3,501 

2,460 


765,846 

46,270 
44,984 
16,835 
29,928 


892,711 

33,697 

112,465 

10,204 

32,163 


16,282,214 

703,437 

1,829,305 

240,629 

475,623 


352,753 

64,633 
33,570 

13,084 


2,252,707 


281,805 


206,022 


71,315 


903,863 


1,081,240 


19,531,208 


464,040 


147,959 


12,927 


24,938 


3,262 


41,001 


38,085 


881,531 


(3,464) 



112 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 

Number of Customers 


Hamilton 
116,061 


Hanover 

2,412 


Harriston 
856 


Harrow 

940 


Hastings 
520 


A. BALANCE SHEET 
FIXED ASSETS 

Plant and facilities at cost 


$ 
63,866,918 
14,624,132 


$ 
1,203,795 
371,495 


S 
550,253 
149,914 


$ 
690,502 
212,571 


$ 
252,162 
105,183 






Net fixed assets 

CURRENT ASSETS 

Cash on hand and in bank 

Investments-term deposits 

-bonds 

Accounts receivable (net) 

Other 


49,242,786 

173,282 
7,800,000 

10,053,235 
270,560 


832,300 

126,435 

22,000 

69,142 

228 


400,339 

16,411 
25,000 

2,387 


477,931 

51,054 
35,000 

8,555 


146,979 

33,846 
15,000 

5,278 
211 


Total current assets 

OTHER ASSETS 


18,297,077 
2,435,322 
4,126,824 


217,805 

40,174 

5,880 


43,798 

1,163 

100 


94,609 
1,111 


54,335 


Sinking fund on debentures 

Miscellaneous assets 


4,375 


Total other assets 


6,562,146 
96,901,183 


46,054 
1,162,222 


1,263 
365,904 


1,111 

387,089 


4,375 
121,659 






Total assets 


171,003,192 


2,258,381 


811,304 


960,740 


327,348 


DEBT FROM BORROWINGS 

Debentures outstanding 

Other long-term debt 


- 


96,000 


11,000 


- 


23,000 








10,645,694 
4,558,607 


96,000 

143,721 
26,003 


11,000 

53,265 
5,740 


75,005 
22,431 


23,000 


LIABILITIES 
Current liabilities 


30,888 
3,594 






Total liabilities 

EQUITY 

Debt redeemed 

Sinking fund on debentures 
Accumulated net income invested in 

plant or held as working funds 

Contributed capital 

Other reserves 


15,204,301 
7,709,892 

48,820,492 

2,120,580 

246,744 


169,724 
87,042 

719,914 
23,479 


59,005 
54,350 

301,647 
19,398 


97,436 
12,000 

284,546 
179.669 


34,482 
28,000 

117,228 
2,979 


Total utility equity 

Reserve for equity in Ontario Hydro 


58,897,708 
96,901,183 


830,435 
1,162,222 


375,395 
365,904 


476,215 
387,089 


148,207 
121,659 


Total debt, liabilities and equity 


171,003,192 


2,258,381 


811,304 


960,740 


327,348 


B. OPERATING STATEMENT 

REVENUE 
Sale of electrical energy 
Miscellaneous 


127,566,547 
2,502,402 


1,721,597 
60,384 


458,646 
8,265 


536,368 
19,443 


230,397 
8,651 




130,068,949 


1,781,981 


466,911 


555,811 


239,048 






EXPENSE 


115,889,576 

3,964,892 
3,423,367 

1 ,506,985 
801,510 


1,518,082 

44,368 
74,275 
17,748 
30,265 


372,133 

22,882 
20,962 
2,750 
15,004 


432,343 

23,380 
64,463 

16,447 


180,778 




_ 




7,835 


Administration 


24,584 
4,433 


Depreciation 

Other 


8,328 


Total expense 


125,586,330 


1,684,738 


433,731 


536,633 


225,958 


Net Income (net expense) 


4,482,619 


97,243 


33,180 


19,178 


13,090 



Statements A and B 
Statements for the Year Ended December 31, 1979 



113 



Havelock 

571 


Hawkesbury 
3,566 


Hearst 

1 771 


Hensall 

429 


Holstein 
106 


Huntsville 
1,601 


Ingersoll 

3,155 


Iroquois 

533 


$ 
207,821 
99,790 


$ 
1,645,277 
557,848 


$ 
1,424,868 
408,449 


$ 
352,055 
133,646 


$ 

31,433 
9,895 


$ 
880,749 
231,798 


$ 
2,414,141 
786,701 


$ 
275,998 
140,837 


108,031 

20,843 
32,000 

3,402 
316 


1,087,429 

139,101 
460,000 

29,854 
3,457 


1,016,419 

108.642 

81,000 

63,298 

515 


218,409 

64,030 
60,000 
6,926 
3,625 


21,538 

4,578 
5,000 

1,680 


648,951 

4,962 
200,000 

49,070 
881 


1,627,440 
300 

61,998 


135,161 

77,774 

5,000 
4,218 
2,000 


56,561 


632,412 
39,456 


253,455 
! 231 


134,581 
462 


11,258 


254,913 

19,831 

1,104 


62,298 
212,203 
36,614 


88,992 
695 


159,876 


39,456 
1,254,834 


231 
609,654 


462 
241,386 


29,632 


20,935 
766,427 


248,817 
1,589,787 


695 

306,104 


324,468 


3,014,131 


1,879,759 


594,838 


62,428 


1,691,226 


3,528,342 


530,952 


- 


- 


269,849 





4,000 


57,000 


188,000 
41,007 





19,950 
1,347 


303,179 
62,682 


269,849 

253,597 
49,749 


37,482 
6,824 


4,000 

4,225 


57,000 

104,018 
7,762 


229,007 

206,407 
46,000 


46,826 
2,317 


21,297 
62,696 

66,643 
13,956 


365,861 
283,867 

1,027,559 
82,010 


303,346 
73,011 

528,683 
95,216 


44,306 
12.000 

283,534 
13,612 


4,225 
8,762 

10,809 
5,000 


111,780 
23,697 

705,228 
27,094 


252,407 
214,141 

1,119,801 
123,199 


49,143 

48,152 
127,553 


143,295 
159,876 


1,393,436 
1 ,254,834 


696,910 
609,654 


309,146 
241,386 


24,571 
29,632 


756,019 
766,427 


1,457,141 
1,589,787 


175,705 
306,104 


324,468 


3,014,131 


1,879,759 


594,838 


62,428 


1,691,226 


3,528,342 


530,952 


232,722 
5,188 


3,619,128 
100,398 


1,605,778 
31,218 


350,537 
17,418 


33,039 
1,085 


971,731 
50,708 


1 ,790,481 
74,600 


507,212 
4,179 


237,910 


3,719,526 


1,636,996 


367,955 


34,124 


1,022,439 


1,865,081 


511,391 


190,125 

8,364 
23,697 

7,565 


3,246,978 

51,050 
135,357 

50,892 


1 ,429,827 

62,266 
79,693 
20,949 
35,773 


307,592 

12,400 
24,882 

9,849 


27,919 

592 
2,640 
1,375 
1,034 


832,984 

54,553 
37,984 
7,427 
23,011 


1,484,704 

121,674 
137,559 
33,345 
62,208 


459,297 

8,948 
18,887 

8,959 


229,751 


3,484,277 


1,628,508 


354,723 


33,560 


955,959 


1,839,490 


496,091 


8,159 


235,249 


8,488 


13,232 


564 


66,480 


25,591 


15,300 



114 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Jarvis 


Kapuskasing 


Kemptville 


Kenora 


Killaloe Stn 


Number of Customers 


486 


2,555 


1,039 


4,967 


317 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


229,354 


1,613,960 


718,264 


2,708,785 


116,349 


Less accumulated depreciation 


75,674 


418,828 


190,153 


1,148,801 


48,620 


Net fixed assets 


153,680 


1,195,132 


528,111 


1,559,984 


67,729 


CURRENT ASSETS 












Cash on hand and in bank 


53,075 


39,918 


13,570 


— 


21,516 


Investments-term deposits 


— 


— 


70,000 


270,000 


— 


—bonds 


— 


— 


— 


— 


— 


Accounts receivable (net) 


3,924 


85,168 


23,230 


223,845 


3.857 


Other 


— 


916 


— 


237 


— 


Total current assets 


56,999 


126,002 


106,800 


494,082 


25,373 


OTHER ASSETS 












Inventories 


168 


39,699 


17,577 


10,105 


— 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


— 


4,639 


— 


2,455 


Total other assets 


168 


39,699 


22,216 


10,105 


2,455 


Equity in Ontario Hydro 


136,856 


704,162 


447,946 


761 ,778 


59,129 


Total assets 


347,703 


2,064,995 


1,105,073 


2,825,949 


154,686 


DEBT FROM BORROWINGS 












Debentures outstanding 


— 


— 


165,000 


275,000 


3,500 


Other long-term debt 


— 


107,525 


— 


— 


— 


Total long-term debt 


_ 


107,525 


165,000 


275,000 


3,500 


LIABILITIES 












Current liabilities 


14,780 


179,992 


60,703 


178,105 


7,973 


Other liabilities 


2,943 


26,323 


5,446 


25,672 


792 


Total liabilities 


17,723 


206,315 


66,149 


203,777 


8,765 


EQUITY 












Debt redeemed 


10,500 


320,902 


81,507 


340,652 


36,500 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


115,318 


697,481 


340,070 


1,188,983 


40,928 


Contributed capital 


67,306 


28,610 


4,401 


55,759 


5,864 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


193,124 


1,046,993 


425,978 


1,585,394 


83,292 


Reserve for equity in Ontario Hvdro 


136,856 


704,162 


447,946 


761,778 


59,129 


Total debt, liabilities ard equity 


347,703 


2,064,995 


1,105,073 


2,825,949 


154,686 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


180,521 


1,^03.338 


682,601 


2,415,777 


110,068 


Miscellaneous 


4,674 


35,591 


21,452 


160,138 


1,771 


Total revenue 


185,195 


1,438,929 


704,053 


2,575,915 


111,839 


EXPENSE 












Power purchased 


154,998 


1,090,214 


557,220 


1,776.935 


84,339 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


3,841 


84,492 


29,635 


243,415 


3,696 


Administration 


14,150 


137,070 


58,432 


224,258 


14,917 


Financial 


— 


21,924 


26,206 


45,693 


3,390 


Depreciation 


7,536 


45,229 


17,275 


89,711 


3,976 


Other 


— 


— 


— 


— 


— 


Total expense 


180,525 


1,378,929 


688,768 


2,380,012 


110,318 


Net Income (net expense) 


4,670 


60,000 


15,285 


195,903 


1,521 



Statements A and B 
Statements for the Year Ended December 31, 1979 



115 



Kincardine 

2,572 


Kingston 

21,701 


Kingsville 

2,075 


Kirkfield 

127 


Kitchener- 
Wilmot 
47,565 


L'Orignal 
636 


Lakefield 

1,028 


Lambeth 
904 


$ 
1,866,325 
346,833 


$ 
13,316,899 
5,115,606 


$ 
1,202,352 
363,428 


$ 

53,748 

18,319 


$ 
43,390,786 
12,500,877 


$ 
411,151 
110,107 


$ 
688,546 
238,664 


$ 
622,631 
157,611 


1,519,492 

130,796 
50,000 

70,623 


8,201,293 
972,120 

1,180,805 


838,924 

77,783 

14,600 

8,500 

31,656 


35,429 

6,903 
8,000 

1,906 


30,889,909 

309,779 
4,700,000 

2,670,744 
37,003 


301 ,044 

42,505 
15 


449,882 
68,989 

23,233 


465,020 
65,693 

47,006 


251,419 
52,438 
5,152 


2,152,925 

428,168 

23,483 


132,539 
3,542 
1,339 


16,809 


7,717,526 
812,653 


42,520 


92,222 
15,485 


112,699 


57,590 
732,148 


451,651 
8,809,979 


4,881 
628,625 


31,759 


812,653 
21,756,913 


112,795 


15,485 
351,717 


229,638 


2,560,649 


19,615,848 


1,604,969 


83,997 


61,177,001 


456,359 


909,306 


807,357 


213,000 


2,320,700 


62,400 


_ 


1,165,000 
1 ,780,879 


46,000 


21,000 


- 


213,000 

173,207 
76,540 


2,320,700 

1,169,412 

7,937 


62,400 

89,781 
38,878 


5,606 
59 


2,945,879 

2,829,372 
702,117 


46,000 

23,212 
2,016 


21,000 

54,817 
10,791 


80,780 
1,737 


249,747 
72,000 

686,013 
607,741 


1,177,349 
2,722,941 

4,493,294 
91,585 


128,659 
81,100 

451,862 
252,323 


5,665 
5,766 

30,779 
10,028 


3,531,489 

6,475,277 

23,354,450 
3,112,993 


25,228 
35,122 

112,030 
125,184 


65,608 
37,500 

337,571 
95,910 


82,517 
32,500 

172,200 
290,502 


1,365,754 
732,148 


7,307,820 
8,809,979 


785,285 
628,625 


46,573 
31,759 


32,942,720 
21,756,913 


272,336 
112,795 


470,981 
351,717 


495,202 
229,638 


2,560,649 


19,615,848 


1,604,969 


83,997 


61,177,001 


456,359 


909,306 


807,357 


1,618,682 
77,843 


13,528,652 
349,808 


1,057,482 
23,656 


43,682 

2,117 


34,872,192 
1,333,387 


358,935 
6,434 


575,464 
15,526 


345,717 
10,591 


1,696,525 


13,878,460 


1,081,138 


45,799 


36,205,579 


365,369 


590,990 


356,308 


1,367,223 

80,256 
73,078 
29,707 
38,906 


11,314,913 

702,180 
962,131 
336,065 
375,829 


858,180 

60,067 
63,123 
17,379 
30,608 


37,089 

1,352 
2,634 

1,594 


28,626,734 

1,546,509 
1,612,370 

924,815 
1,117,439 

123,672 


295,717 

14,492 
25,139 
9,455 
11,723 


487,050 

21,360 
31,896 
7,745 
19,408 


284,859 

13,157 
25,323 

15,218 


1,589,170 


13,691,118 


1,029,357 


42,669 


33,951,539 


356,526 


567,459 


338,557 


107,355 


187,342 


51,781 


3,130 


2,254,040 


8,843 


23,531 


17,751 



116 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Lanark 


Lancaster 


Larder Lake 
Twp. 


Latchford 


Leamington 


Number of Customers 


369 


280 


472 


191 


4,314 






A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


145,082 


138,085 


160,456 


100,257 


2,413,762 


Less accumulated depreciation 


44,842 


35,465 


67,499 


41,046 


794,371 


Net fixed assets 


100,240 


102,620 


92,957 


59,211 


1,619,391 


CURRENT ASSETS 












Cash on hand and in bank 


14,532 


8,801 


17,173 


10,692 


233,648 


Investments-term deposits 


10,000 


— 


35,000 


— 


400,000 


-bonds 


— 


2,000 


— 


— 


— 


Accounts receivable (net) 


6,576 


8,255 


3,669 


2,105 


45,371 


Other 


— 


837 


— 


— 


— 


Total current assets 


31,108 


19,893 


55,842 


12,797 


679,019 


OTHER ASSETS 












Inventories 


— 


— 


— 


— 


94,849 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


1,057 


— 


— 


138 


Total other assets 





1,057 


_ 





94,987 


Equity in Ontario Hydro 


103,830 


78,182 


134,227 


37,468 


1,680,136 


Total assets 


235,178 


201,752 


283,026 


109,476 


4,073,533 


DEBT FROM BORROWINGS 












Debentures outstanding 


— 


— 


— 


— 


7,000 


Other long-term debt 


— 


— 


— 


— 


— 


Total long-term debt 














7,000 


LIABILITIES 












Current liabilities 


14,623 


17,325 


47,725 


2,123 


241,183 


Other liabilities 


2,144 


1,263 


8,521 


672 


102,224 


Total liabilities 


16,767 


18,588 


56,246 


2,795 


343,407 


EQUITY 












Debt redeemed 


7,317 


8,917 


15,753 


18,901 


119,100 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


100,085 


68,897 


69,755 


43,367 


1 ,699,037 


Contributed capital 


7,179 


27,168 


7,045 


6,945 


224,853 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


114,581 


104,982 


92,553 


69,213 


2,042,990 


Reserve for equity in Ontario Hydro 


103,830 


78,182 


134,227 


37,468 


1.680,136 


Total debt, liabilities and equity 


235,178 


201,752 


283,026 


109,476 


4,073,533 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energv 


158,606 


150,249 


189,881 


78,014 


2,464,110 


Miscellaneous 


2,539 


2,298 


4,943 


735 


75,206 


Total revenue 


161,145 


152,547 


194,824 


78,749 


2,539,316 


EXPENSE 












Power purchased 


126,151 


121,162 


156,026 


62,560 


2,066,714 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


4,600 


6,391 


5,442 


4,059 


85,796 


Administration 


15,027 


10,843 


28,296 


6,904 


109,518 


Financial 


4,727 


4,149 


5 
5,620 


42 
3,363 


3,720 


Depreciation 


63,616 


Other 


— 


— 


— 


— 


— 


Total expense 


150,505 


142,545 


195,389 


76,928 


2,329,364 


Net Income (net expense) 


10,640 


10,002 


(565) 


1.821 


209,952 



Statements A and B 
Statements for the Year Ended December 31, 1979 



117 



Lindsay 

5,195 


Listowel 
1,979 


London 
84,885 


Lucan 
642 


Lucknow 

579 


Lynden 
201 


Madoc 
690 


Magnetawan 
133 


$ 
3,736,024 
1,122,592 


$ 
1,079,477 
353,434 


$ 
61,142,457 
20.958,183 


$ 
356,284 
89,262 


$ 
250,926 
64,947 


$ 
100,091 
44,011 


$ 
407,733 
156,897 


$ 

84,559 

25,364 


2,613,432 

85,818 
425,000 

38,295 


726,043 
43,105 

12,562 


40,184,274 

1,621,911 

6,109,368 

777,123 

5,139,060 

77,379 


267,022 
26,521 

14,393 


185,979 

26,793 
15,000 

6,271 
3,274 


56,080 

7,500 
3,503 


250,836 
31,074 

4,213 


59,195 

457 

3,004 

568 


549,113 
112,390 


55,667 


13,724,841 

2,411,203 

32,808 


40,914 

1,272 


51,338 
2,985 


11,003 


35,287 
769 


4,029 
142 


112,390 
2,463,317 


1,030,347 


2,444,011 
31.538,780 


1,272 
186,347 


2,985 
233,361 


87,087 


769 
231,771 


142 
21,140 


5,738,252 


1,812,057 


87,891,906 


495,555 


473,663 


154,170 


518,663 


84,506 


61,000 





3,186,539 








- 


6,000 


- 


61,000 

414,670 
179,482 


148,142 
8,943 


3,186,539 

5,374,840 
343,144 


29,274 
1,362 


22,165 


19,913 

54 


6,000 

31,165 
6,723 


3,287 


594,152 
169,000 

2,248,770 
202,013 


157,085 
132,673 

382,774 
109,178 


5,717,984 
11,176,532 

29,344,000 

6,897,091 

30,980 


30,636 
11,214 

185,365 
81,993 


22,165 
17.614 

163,053 

37,470 


19,967 

4,495 

41,751 
870 


37,888 
28,000 

203,451 
11,553 


3,287 
21,049 

12,723 
26,307 


2,619,783 
2,463,317 


624,625 
1 ,030,347 


47,448,603 
31,538,780 


278,572 
186,347 


218.137 
233,361 


47,116 
87,087 


243,004 

231,771 


60,079 
21,140 


5,738,252 


1,812,057 


87,891,906 


495,555 


473,663 


154,170 


518,663 


84,506 


3,763,858 
127,975 


1,484,754 
26,375 


49.054,916 
2,637,929 


341,304 
10,178 


276,589 
8,536 


85,018 
5,892 


339,138 
5,016 


43,149 
1,400 


3,891,833 


1,511,129 


51,692,845 


351,482 


285,125 


90,910 


344,154 


44,549 


3,209,699 

198,074 

218,351 

9,734 

105,128 


1 ,324,434 

79,529 

60,829 

636 

30,374 


42,023,595 

1,736,613 

2,276,518 

870,408 

1 .690,859 


277,952 

23,619 

24,011 

26 

9,584 


220,441 

8,426 
19,556 

6,775 


74,806 

7,057 

10,515 

176 

3,878 


269,196 

6,175 
20,305 

2,876 
14,092 


31,207 

1,648 

1,913 

339 

2,626 


3,740,986 


1,495,802 


48,597,993 


335,192 


255,198 


96,432 


312,644 


37,733 


150,847 


15,327 


3,094,852 


16,290 


29,927 


(5,522) 


31,510 


6,816 



118 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 

Number of Customers 


Markdale 

625 


Markham (R) 
22,104 


Marmora 
643 


Martintown 
123 


Masse y 
486 


A. BALANCE SHEET 

FIXED ASSETS 

Plant and facilities at cost 
Less accumulated depreciation 


$ 
387,169 
82,303 


$ 
15,176,518 
898,293 


$ 
368,927 
122,342 


$ 

45,960 

26,962 


$ 
228,493 
73,339 


Net fixed assets 
CURRENT ASSETS 

Cash on hand and in bank 
Investments-term deposits 

-bonds 
Accounts receivable (net) 
Other 


304,866 
54,115 

8,438 


14,278,225 

49,058 
700,000 

1 ,626,688 
27,051 


246,585 

12,007 

40,000 

3,000 

5,441 

240 


18,998 

8,172 
1,500 

3,898 

12 


155,154 

24,546 
22,000 

6,910 


Total current assets 
OTHER ASSETS 
Inventories 

Sinking fund on debentures 
Miscellaneous assets 


62,553 

537 


2,402,797 

1,253,182 

46,728 


60,688 
5.023 


13,582 
110 


53,456 


Total other assets 
Equity in Ontario Hydro 


537 
203,431 


1,299,910 
1,191,362 


5,023 
170,413 


110 
33,940 


107,376 


Total assets 


571,387 


19,172,294 


482,709 


66,630 


315,986 


DEBT FROM BORROWINGS 

Debentures outstanding 
Other long-term debt 


54,000 


381,000 
9,856,121 


32,000 


_ 





Total long-term debt 
LIABILITIES^ 

Current liabilities 
Other liabilities 


54,000 

31,577 
20,486 


10,237,121 

2,847,279 
167,857 


32,000 

29,276 
2,236 


3,422 
32 


26,914 
5,054 


Total liabilities 
EQUITY 

Debt redeemed 

Sinking fund on debentures 

Accumulated net income invested in 

plant or held as working funds 
Contributed capital 
Other reserves 


52,063 
12,370 

231,111 
18,412 


3,015,136 
282,949 

1,156,428 
3,289,298 


31,512 
23,092 

204,447 
21,245 


3,454 

5,347 

23,046 

843 


31.968 
42,448 

123,797 
10,397 


Total utility equity 
Reserve for equity in Ontario Hydro 


261 ,893 
203,431 


4,728,675 
1,191,362 


248,784 
170,413 


29,236 
33,940 


176,642 
107,376 


Total debt, liabilities and equity 


571,387 


19,172,294 


482,709 


66,630 


315,986 


B. OPERATING STATEMENT 

REVENUE 

Sale of electrical energy 
Miscellaneous 


358,883 
8,312 


14,528,232 
373,398 


280,055 
24,909 


40,861 

3,122 


263.632 
7,583 


Total revenue 


367,195 


14,901,630 


304,964 


43,983 


271,215 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 

Administration 

Financial 

Depreciation 

Other 


289,062 

15,813 
19,186 
7,065 
9,306 


11,971,440 

751,872 
816,092 
925,866 
309,978 


219,896 

10,872 
26,365 
4,965 
12,435 


34,587 

2,281 
2,715 

1,844 


213,227 

14,439 
17.440 

6,934 


Total expense 


340,432 


14,775,248 


274,533 


41,427 


252,040 


Net Income (net expense) 


26,763 


126,382 


30,431 


2,556 


19,175 



(R) RESTRUCTURED 



Statements A and B 
Statements for the Year Ended December 31, 1979 



119 



Maxville 


McGarry Twp. 


Meaford 


Merlin 


Merrickville 


Midland 


Mildmay 


Millbrook 


364 


404 


1,867 


300 


448 


4,537 


432 


418 


$ 
190,200 
61,355 


$ 
137,709 
66,852 


$ 
1,105,975 
305,849 


$ 
165,266 
86,155 


$ 
187,662 
53,554 


$ 
2,228,802 
978,812 


$ 
164,940 
27,061 


$ 
216,028 
45,922 


128,845 


70,857 


800,126 


79,111 


134,108 


1,249,990 


137,879 


170,106 


10,000 
6,849 


43,000 

1,064 
301 


19,751 
56,000 
40,000 
38,718 
20,000 


14,864 
8,000 

2,765 


17,964 
11,381 


132,460 
700,000 

124,935 
5,572 


5,454 

380 
619 


19,209 
28,000 

2,944 


16,849 


44,365 


174,469 


25,629 


29,345 


962,967 


6,453 


50,153 


- 


- 


51,457 


82 


- 


19,918 


422 


- 


- 


- 


3,796 


- 


- 


6,021 


- 


- 


138,068 


122,860 


55,253 
739,236 


82 
99,712 


102,345 


25,939 
2,428,019 


422 
110,058 


99,356 


283,762 


238,082 


1,769,084 


204,534 


265,798 


4,666,915 


254,812 


319,615 


_ 





102,000 





_ 


173,000 


_ 


23,000 


— 


— 


— 


— 


— 


— 


— 


— 


- 


- 


102,000 


- 


- 


173,000 


- 


23,000 


7,717 
144 


15,343 

2,535 


87,506 

5,415 


13,766 
864 


22,809 

2,714 


286,880 
53,086 


14,170 
4,000 


27,869 
2,123 


7,861 


17,878 


92,921 


14,630 


25,523 


339,966 


18,170 


29,992 


13,642 


13,782 


138,279 


13,122 


24,647 


188,945 


12,304 


11,000 


114,344 
9,847 


77,289 
6,273 


588,747 
107,901 


52,999 
24,071 


105,072 
8,211 


1,510,460 
26,525 


110,304 
3,976 


123,426 
32,841 


— 


— 


— 


— 


— 


— 


— 


— 


137,833 
138,068 


97,344 
122,860 


834,927 
739,236 


90,192 
99,712 


137,930 
102,345 


1,725,930 
2,428,019 


126,584 
110,058 


167,267 
99,356 


283,762 


238,082 


1,769,084 


204,534 


265,798 


4,666,915 


254,812 


319,615 


171,209 
2,915 


152,154 
4,100 


1,093,287 
34,902 


113,654 

7,177 


243,720 
2,459 


3,258,231 
98,292 


181,163 
1,724 


177,723 
14,450 


174,124 


156,254 


1,128,189 


120,831 


246,179 


3,356,523 


182,887 


192,173 


157,075 


126,462 


897,686 


92,040 


195,233 


2,760,839 


136,274 


142,876 


4,036 

9,325 

13 

5,901 


2,704 

15,422 

81 

5,208 


58,919 
66,939 
23,666 
27,832 


8,387 
15,784 

5,080 


5,393 
20,264 

5,914 


136,780 
161,839 
26,605 
67,253 


9,629 

11,374 
1,565 
4,458 


4,196 

21,048 
3,593 
6,825 


176,350 


149,877 


1,075,042 


121,291 


226,804 


3,153,316 


163,300 


178,538 


(2,226) 


6,377 


53,147 


(460) 


19,375 


203,207 


19,587 


13,635 



120 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Milton 


Milverton 


Mississauga 


Mitchell 


Moorefield 


Number of Customers 


6,465 


566 


74,251 


1,204 


154 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


5,020,347 


313,090 


84,265,842 


838,744 


70,619 


Less accumulated depreciation 


980,997 


60,327 


13,122,736 


228,988 


35,291 


Net fixed assets 


4,039,350 


252,763 


71,143,106 


609,756 


35,328 


CURRENT ASSETS 












Cash on hand and in bank 


49,760 


32,728 


573 


13,060 


8,877 


Investments-term deposits 


— 


— 


7.000,000 


— 


7,000 


-bonds 


— 


— 


9,000 


— 


1,000 


Accounts receivable (net; 


367,761 


3,219 


8,821,101 


26,594 


364 


Other 


3,838 


— 


35,208 


— 


— 


Total current assets 


421,359 


35,947 


15,865,882 


39,654 


17,241 


OTHER ASSETS 












Inventories 


65,730 


— 


1,547,051 


53,334 


— 


Sinking fund on debentures 


— 


— 


2,440,942 


— 


— 


Miscellaneous assets 


39,152 


— 


1,799,888 


2,312 


— 


Total other assets 


104,882 





5,787,881 


55,646 


— 


Equity in Ontario Hydro 


1 ,457,433 


294,178 


26,688,413 


547,128 


69,123 


Total assets 


6,023,024 


582,888 


119,485,282 


1,252,184 


121,692 


DEBT FROM BORROWINGS 












Debentures outstanding 


600,676 


— 


18,857,000 


32,900 


— 


Other long-term debt 


— 


— 


4,471,544 


— 


— 


Total long-term debt 


600,676 





23,328,544 


32,900 





LIABILITIES 












Current liabilities 


435,191 


25,684 


9,808,869 


68,365 


6,686 


Other liabilities 


93,745 


1,683 


3,396,993 


1,518 


96 


Total liabilities 


528,936 


27,367 


13,205,862 


69,883 


6,782 


EQUITY 












Debt redeemed 


183,412 


24,260 


4,503,912 


101,173 


4,500 


Sinking fund on debentures 


— 


— 


2,440,942 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


1 ,486,889 


213,337 


24,294,539 


452,487 


41,188 


Contributed capital 


1,765,678 


23,746 


25,023,070 


48,613 


99 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


3,435,979 


261 ,343 


56,262,463 


602,273 


45,787 


Reserve for equity in Ontario Hydro 


1 ,457,433 


294,178 


26,688,413 


547,128 


69,123 


Total debt, liabilities and equity 


6,023,024 


582,888 


119,485,282 


1,252,184 


121,692 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


3,689,067 


300,684 


77,503,733 


778,913 


77,389 


Miscellaneous 


152,080 


3,564 


1,813,883 


15,939 


3,485 


Total revenue 


3,841,147 


304,248 


79,317,616 


794,852 


80,874 


EXPENSE 












Power purchased 


3,177,537 


277,632 


63,305,820 


644,748 


69,274 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


90,605 


9,878 


2,155,268 


36,287 


2,991 


Administration 


271,880 


14,397 


2,192,015 


68,803 


1,558 


Financial 


76,959 


— 


2,952,293 


10,289 


— 


Depreciation 


120,682 


7,478 


1,924,084 


21,141 


2,657 


Other 


— 


— 


— 


— 


— 


Total expense 


3,737,663 


309,385 


72,529,480 


781,268 


76,480 


Net Income (net expense) 


103,484 


(5,137) 


6,788,136 


13,584 


4,394 



Statements A and B 
Statements for the Year Ended December 31, 1979 



121 



Morrisburg 


Mount Brydges 


Mount Forest 


Napanee 


Nepean Twp. 


Neustadt 


Newboro 


Newburgh 


1,063 


519 


1,596 


2,015 


22,263 


246 


176 


263 


$ 


1 $ 


$ 


$ 


$ 


S 


$ 


$ 


536,055 


190,822 


632,492 


1 ,208,242 


19,345,712 


93,455 


78,645 


213,672 


183,490 


55,917 


228,346 


400,443 


4,575,901 


32,365 


33,233 


85,372 


352,565 


134,905 


404,146 


807,799 


14,769,811 


61,090 


45,412 


128,300 


1,540 


31,837 


87,925 


118,903 


666,948 


3,068 


8,942 


5,525 


15,000 


5,000 


— 


— 


1 ,700,000 


— 


4,000 


— 


4,306 


3,850 


19,855 


73,124 


492,368 


6,788 


1,231 


4,348 


— 


— 


— 


— 


230,377 


1,403 


— 


800 


20,846 


40,687 


107,780 


192,027 


3,089,693 


11,259 


14,173 


10,673 


16,690 





37,928 


42,125 


624,507 


_ 


_ 


_ 


— 


— 


— 


— 


557,980 


— 


— 


— 


— 


— 


— 


— 


157,027 


1,403 


— 


— 


16,690 





37,928 


42,125 


1,339,514 


1,403 








295,593 


108,969 


529,986 


866,637 


6,009,017 


74,762 


27,437 


53,715 


685,694 


284,561 


1,079,840 


1,908,588 


25,208,035 


148,514 


87,022 


192,688 





12,002 








5,105,000 


2,715 








— 


— 


— 


— 


— 


— 


— 


— 


- 


12,002 


- 


- 


5,105,000 


2,715 


- 


- 


46,684 


21,134 


103,074 


95,797 


2,066,069 


13,703 


4,560 


30,546 


17,741 


2,277 


1,886 


51,068 


74,189 


93 


101 


189 


64,425 


23,411 


104,960 


146,865 


2,140,258 


13,796 


4,661 


30,735 


31,636 


21,860 


21,627 


70,000 


3,695,000 


32,751 


15,674 


14,000 


— 


— 


— 


— 


557,980 


— 


— 


— 


193,689 


90,758 


396,869 


751,084 


3,493,581 


24,490 


34,593 


88,039 


100,351 


27,561 


26,398 


74,002 


4,207,199 


= 


4,657 


6,199 


325,676 


140,179 


444,894 


895,086 


11,953,760 


57,241 


54,924 


108,238 


295,593 


108,969 


529,986 


866,637 


6,009,017 


74,762 


27,437 


53,715 


685,694 


284,561 


1,079,840 


1,908,588 


25,208,035 


148,514 


87,022 


192,688 


581,025 


191,372 


762,084 


1,198,166 


16,616,892 


83,963 


59,770 


107,732 


4,262 


2,753 


33,968 


57,345 


606,646 


1,334 


3,638 


4,209 


585,287 


194,125 


796,052 


1,255,511 


17,223,538 


85,297 


63,408 


111,941 


487,557 


160,176 


673,034 


994,901 


13,518,339 


69,763 


44,820 


80,647 


27,850 


11,052 


23,445 


48,173 


918,616 


2,514 


5,640 


10,265 


36,814 


13,092 


44,751 


89,616 


1 ,040,286 


3,848 


7,773 


7,842 


— 


3,557 


— 


— 


947,885 


4,613 


— 


820 


14,695 


5,676 


18,239 


37,159 


508,016 


3,065 


2,947 


7,254 


566,916 


193,553 


759,469 


1,169,849 


16,933,142 


83,803 


61,180 


106,828 


18,371 


572 


36,583 


85,662 


290,396 


1,494 


2,228 


5,113 



122 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Newbury 


Newcastle 


Newmarket 


Niagara 


Niagara Falls 


Number of Customers 


189 


718 


8,561 


1,346 


23,113 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


64,342 


647,189 


7,582,785 


875,497 


16,723,503 


Less accumulated depreciation 


28,058 


251,682 


1,601,422 


262,389 


4,220,853 


Net fixed assets 


36,284 


395,507 


5,981,363 


613,108 


12,502,650 


CURRENT ASSETS 












Cash on hand and in bank 


7,004 


39,642 


679,354 


9,603 


57,682 


Investments-term deposits 


— 


— 


— 


30,987 


500,000 


-bonds 


— 


— 


— 


— 


55,000 


Accounts receivable (net) 


3,056 


20,028 


403,099 


18,705 


89,171 


Other 


— 


— 


5,603 


— 


12,140 


Total current assets 


10,060 


59,670 


1 ,088,056 


59,295 


713,993 


OTHER ASSETS 












Inventories 


— 


6,150 


125,613 


6,765 


499,973 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


255 


35,218 


— 


345,734 


Total other assets 


_ 


6,405 


160,831 


6,765 


845,707 


Equity in Ontario Hydro 


47,782 


229,312 


2,248,443 


441,307 


8,250,765 


Total assets 


94,126 


690,894 


9,478,693 


1,120,475 


22,313,115 


DEBT FROM BORROWINGS 












Debentures outstanding 


— 


38,597 


809,000 


57,455 


434,538 


Other long-term debt 


— 


— 


1,150,922 


— 


— 


Total long-term debt 


— 


38,597 


1 ,959,922 


57,455 


434,538 


liabilities" 












Current liabilities 


12,209 


41,454 


752,904 


46,592 


249,403 


Other liabilities 


300 


17,393 


102,940 


12,787 


778,524 


Total liabilities 


12,509 


58,847 


855,844 


59,379 


1,027,927 


EQUITY 












Debt redeemed 


9,755 


120,080 


553,256 


97,469 


2,576,293 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


20,665 


197,626 


1,790,235 


284,556 


8,437,453 


Contributed capital 


3,415 


46,432 


2,070,993 


180,309 


1,586,139 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


33,835 


364,138 


4,414,484 


562,334 


12,599,885 


Reserve forequit\ in Ontario H\dro 


47,782 


229,312 


2,248,443 


441,307 


8,250,765 


Total debt, liabilities and equit) 


94,126 


690,894 


9,478,693 


1,120,475 


22,313,115 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


68,708 


422,024 


5,430,905 


641,414 


12,017,039 


Miscellaneous 


636 


25,603 


224,992 


13,460 


228,413 


Total revenue 


69,344 


447,627 


5,655,897 


654,874 


12,245,452 


EXPENSE 












Power purchased 


59,537 


337,774 


4,255,298 


491,362 


9,706,669 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


1,501 


32,493 


182,733 


45,983 


663,397 


Administration 


4,978 


44,619 


317,499 


70,891 


653,334 


Financial 


— 


14,331 


367,050 


11,460 


83,758 


Depreciation 


2,289 


20,204 


209,505 


21,712 


392,448 


Other 


— 


— 


— 


— 


36,549 


Total expense 


68,305 


449,421 


5,332,085 


641,408 


11,536,155 


Net Income (net expense) 


1,039 


(1,794) 


323,812 


13,466 


709,297 



Statements A and B 
Statements for the Year Ended December 31, 1979 



123 



Nipigon Twp. 
952 


North Bay 
18,172 


North York 
139,621 


Norwich 
1,310 


Norwood 

532 


Oakville 

22,727 


Oil Springs 
328 


Omemee 
369 


$ 
450,673 
213,546 


$ 
12,926,350 

4,265,143 


$ 
120,795,408 
27,352,039 


$ 
588,585 
199,043 


$ 
312,575 
151,375 


$ 

28,654,467 

6,022,106 


$ 
129,165 
61,056 


$ 
201,875 
66,511 


237,127 
122,446 

9,867 
1,132 


8,661,207 

243,356 
1 ,250,000 

340,433 


93,443,369 

179,827 
19,644,251 

4,614,996 
7,064 


389,542 

54,597 

7,500 
14,670 


161,200 

51,087 
5,000 
8,000 
8,484 


22,632,361 

3,350 
7,000,000 

1,135,191 
27,495 


68,109 

34,178 
10,000 

3,558 


135,364 
16,376 

9,715 


133,445 
338 


1,833,789 
314,046 
835,992 


24,446,138 

2,329,368 
6,861,759 
3,995,959 


76,767 

1,697 

156 


72,571 


8,166,036 
598,658 

238,879 


47,736 

229 

2,333 


26,091 


338 
346,756 


1,150,038 

5,977,822 


13,187,086 
50,859,648 


1,853 
409,824 


152,353 


837,537 
11,159,682 


2,562 
114,115 


96,056 


717,666 


17,622,856 


181,936,241 


877,986 


386,124 


42,795,616 


232,522 


257,511 


- 


3,270,420 


6,984,813 


36,520 


_ 


3,177,659 


- 


9,400 


48,729 
8,370 


3,270,420 

1,172,673 
853,642 


6,984,813 

12,942,410 
4,648,697 


36,520 

62,464 
29,936 


22,638 
690 


3,177,659 

3,304,733 
408,433 


14,240 
589 


9,400 

14,019 
1,112 


57,099 
10,000 

287,147 
16,664 


2,026,315 

2,142,597 

3,833,832 
371,870 


17,591,107 

8,327,112 
6,861,759 

85,667,470 
5,644,332 


92,400 
38,696 

239,051 
61,495 


23,328 
55,100 

98,526 
56,817 


3,713.166 
3,722,010 

13,514,248 
7,508,851 


14,829 
16,721 

81,792 
5,065 


15,131 
12,600 

104,307 
20,017 


313,811 
346,756 


6,348,299 

5,977,822 


106,500,673 
50,859,648 


339,242 
409,824 


210,443 
152,353 


24,745,109 
11,159,682 


103,578 
114,115 


136,924 
96,056 


717,666 


17,622,856 


181,936,241 


877,986 


386,124 


42,795,616 


232,522 


257,511 


525,759 
23,762 


12,133,967 
620,213 


123,455,536 
2,958,139 


480,675 
14,274 


234,546 
10,163 


26,342,399 
1,903,610 


101,863 

3,431 


177,649 
4,431 


549,521 


12,754,180 


126,413,675 


494,949 


244,709 


28,246,009 


105,294 


182,080 


398,713 

41,450 
51,457 

13,897 


9,639,639 

728,173 

1,045,296 

503,698 

418,733 


96,536,457 

6,621,591 

5.812,882 

673,231 

3,268,232 


359,759 

43,619 

43,145 

8,346 

16,271 


193,450 

7,886 

20,372 

11,493 


22,809,890 

906,301 
965,965 
503,599 
686,792 


73,221 

3,726 
12,042 

4,517 


140,956 

8,770 
16,196 
1,280 
6,951 


505,517 


12,335,539 


112,912,393 


471,140 


233,201 


25,872,547 


93,506 


174,153 


44,004 


418,641 


13,501,282 


23,809 


11,508 


2,373,462 


11,788 


7,927 



124 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Orangeville 


Orillia 


Orono 


Oshawa 


Ottawa 


Number of Customers 


4,383 


9,198 


442 


34,012 


109,292 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


2,658,968 


14,610,445 


245,390 


25,411,699 


91,367,232 


Less accumulated depreciation 


614,656 


4,160,012 


98,115 


7,063,399 


15,827,549 


Net fixed assets 


2,044,312 


10,450,433 


147,275 


18,348,300 


75,539,683 


CURRENT ASSETS' 












Cash on hand and in bank 


424,058 


526,340 


23,370 


56,473 


29,345 


Investments-term deposits 


— 


1,276 


— 


4,341,489 


15,175,000 


-bonds 


_ 


_ 





_ 


_ 


Accounts receivable (net; 


26,809 


649,264 


2,568 


1,858,042 


5,220,245 


Other 


3,823 


7,609 


— 


1,761 


1,246,413 


Total current assets 


454,690 


1,184,489 


25,938 


6,257,765 


21,671,003 


OTHER ASSETS 












Inventories 


36,748 


411,547 


2,413 


803,622 


1,583,121 


Sinking fund on debentures 


— 


— 


— 


_ 


— 


Miscellaneous assets 


3,962 


408,840 


181 


116,270 


6,770.135 


Total other assets 


40,710 


820,387 


2,594 


919,892 


8,353,256 


Equity in Ontario H\dro 


1,093,142 


1,917,508 


121,103 


17,309,089 


45,876,446 


Total assets 


3,632,854 


14,372,817 


296,910 


42,835,046 


151,440,388 


DEBT FROM BORROWINGS 












Debentures outstanding 


65,000 


4,159,280 


20,016 " 


1 ,444,900 


2,200,000 


Other long-term debt 


— 


— 


— 


— 


— 


Total long-term debt 


65,000 


4,159,280 


20,016 


1,444,900 


2,200,000 


LIABILITIES 












Current liabilities 


209,231 


598,424 


19,335 


2,632,418 


9,247,540 


Other liabilities 


25,530 


533,591 


9,082 


1,089,891 


6,723,823 


Total liabilities 


234,761 


1,132,015 


28.417 


3,722,309 


15,971,363 


EQUITY 












Debt redeemed 


160,795 


3,492,077 


42,494 


1,687,283 


10,690,698 


Sinking fund on debentures 

















Accumulated net income invested in 












plant or held as working funds 


1,159,946 


3,044,242 


83,638 


15,816,975 


66,154,366 


Contributed capital 


919,210 


461,777 


1,242 


2,854,490 


10,547,515 


Other reserves 


— 


165,918 


— 


— 


— 


Total utility equitv 


2,239,951 


7,164,014 


127,374 


20,358,748 


87,392,579 


Reserve for equity in Ontario Hvdro 


1,093,142 


1,917,508 


121,103 


17,309,089 


45,876,446 


Total debt, liabilities and equity 


3,632,854 


14,372,817 


296,910 


42,835,046 


151,440,388 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energ) 


2,421,429 


6,526,631 


219,452 


29,711,175 


82,327,782 


Miscellaneous 


115,494 


71,930 


3,355 


1,018,404 


3,088,741 


Total revenue 


2,536,923 


6,598,561 


222,807 


30,729,579 


85,416,523 


EXPENSE 












Power purchased 


2,043,120 


3,909,394 


165,164 


25,066,826 


68,597,910 


Local generation 


— 


528,765 


— 


— 


941,609 


Operation and maintenance 


107,701 


327,814 


1 1 ,994 


1 ,058,768 


5,434,823 


Administration 


159,287 


387,709 


28,038 


1 ,549,332 


3,516,549 


Financial 


19,634 


524,718 


6,398 


247,464 


441 ,363 


Depreciation 


61,182 


330,890 


8,261 


708,252 


2,022,452 


Other 


— 


7,101 


— 


— 


— 


Total expense 


2,390,924 


6,016,391 


219,855 


28,630,642 


80,954,706 


Net Income (net expense) 


145,999 


582,170 


2,952 


2,098,937 


4,461,817 



Statements A and B 
Statements for the Year Ended December 31, 1979 



125 



Owen Sound 
7,366 


Paisley 
504 


Palmerston 

851 


Paris 

2,873 


Parkhill 
580 


Parry Sound 

2,547 


Pembroke 
5,586 


Penetang- 

uishene 

1,807 


$ 
5,158,611 
1,437,600 


$ 
279,396 
63,815 


$ 
516,450 
197,650 


$ 
1,884,288 
643,929 


$ 
471,183 
131,743 


$ 
1,954,224 
770,413 


$ 
5,524,338 
2,775,330 


$ 
1,110,444 
347,183 


3,721,011 
222,270 

524,056 
2,859 


215,581 
26,442 

8,867 


318,800 

29,108 
30,000 

4,589 


1 ,240,359 
276,164 

30,706 


339,440 
46,799 

29,676 


1,183,811 

37,724 
275,000 

26,046 
1,496 


2,749,008 
430,471 

90,591 


763,261 

4,238 
291,000 

56,055 


749,185 

146,189 

2,000 


35,309 
1,149 


63,697 

770 


306,870 
6,285 


76,475 
1,260 
1,883 


340,266 

34,279 


521 ,062 
151,119 
406,797 


351,293 
10,662 


148,189 
3,430,605 


1,149 
152,992 


770 
354,670 


6,285 
1 ,068,509 


3,143 
241,067 


34,279 
575,331 


557,916 
770,144 


10,662 
764,560 


8,048,990 


405,031 


737,937 


2,622,023 


660,125 


2,133,687 


4,598,130 


1,889,776 





12,000 


7,500 


36,000 


116,000 





1,628,000 


- 


588,501 
461,591 


12,000 

22,100 
1,536 


7,500 

30,198 
2,550 


36.000 

169,959 
41,345 


116,000 

35,878 
1,057 


87,323 
50,222 


1 ,628,000 

589,449 
343,840 


141,574 
7,079 


1 ,050,092 
208,372 

3,187,061 
172,860 


23,636 
26,623 

153,026 
36,754 


32,748 
54,500 

258,204 
30,315 


211,304 
213,013 

830,719 

262,478 


36,935 

33,773 

209,687 
22,663 


137,545 
470,810 

911,341 
38,660 


933,289 
987,000 

(18,192) 
297,889 


148,653 
36,983 

726,184 
213,396 


3.568,293 
3,430,605 


216,403 
152,992 


343,019 
354,670 


1,306,210 
1,068,509 


266,123 
241,067 


1,420,811 
575,331 


1 ,266,697 
770,144 


976,563 
764,560 


8,048,990 


405,031 


737,937 


2,622,023 


660,125 


2,133,687 


4,598,130 


1,889,776 


5,086,641 
187,400 


270,255 

7,454 


388,177 
9,817 


1,356,368 
38,100 


347,069 

11,473 


1,253,226 
94,300 


3,379,711 
166,941 


1,224,614 
42,802 


5,274,041 


277,709 


397,994 


1,394,468 


358,542 


1,347,526 


3,546,652 


1,267,416 


4,433,490 

213,477 

270,544 

9,250 

135,990 


212,409 

8,564 
21,566 
4,214 
7,070 


315,162 

20,615 
36,829 
2,982 
14,042 


1 ,099,239 

65,462 

68,198 

8,273 

49,364 


277,643 

13,375 
24,876 
16,600 
14,146 


915,800 
39,680 
77,542 
81,637 

57,632 


2,644,710 
10,008 
186,686 
255,422 
250,508 
187,027 


1 ,028,373 

63,455 
54,763 

31,450 


5,062,751 


253,823 


389,630 


1,290,536 


346,640 


1,172,291 


3,534,361 


1,178,041 


211,290 


23,886 


8,364 


103,932 


11,902 


175,235 


12,291 


89,375 



126 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Perth 


Peterborough 


Petrolia 


Pickering 


Picton 


Number of Customers 


2,629 


19,442 


1,697 


996 


1,992 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


1,462,756 


19,909,443 


1,077,845 


532,138 


1,185,307 


Less accumulated depreciation 


598,547 


8,217,029 


410,975 


141,940 


491,271 


Net fixed assets 


864,209 


11,692,414 


666,870 


390,198 


694,036 


CURRENT ASSETS 












Cash on hand and in hank 


157,531 


1,349,167 


4,728 


82.637 


162,315 


Investments— term deposits 


230,000 


— 


100,000 


20,000 


50,000 


-bonds 


— 


— 


— 


— 


— 


Accounts receivable (net) 


68,827 


817,624 


43,610 


11,909 


15,020 


Other 


— 


23,506 


26,513 


— 


356 


Total current assets 


456,358 


2,190,297 


174.851 


114,546 


227,691 


OTHER ASSETS 












Inventories 


46,221 


253,187 


32,005 


— 


61,187 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


51.120 


— 


400 


1,070 


Total other assets 


46,221 


304,307 


32,005 


400 


62,257 


Equity in Ontario Hydro 


1,133,727 


9,688,783 


693,879 


190,740 


888,978 


Total assets 


2,500,515 


23,875,801 


1,567,605 


695,884 


1,872,962 


DEBT FROM BORROWINGS 












Debentures outstanding 


— 


2,944,000 


— 


— 


18,000 


Other long-term debt 


— 


— 


— 


— 


— 


Total long-term debt 


— 


2,944,000 


— 


— 


18,000 


LIABILITIES 












Current liabilities 


162,647 


2,060,655 


91,919 


49,330 


78,879 


Other liabilities 


26,511 


15,199 


13,865 


6,435 


27.963 


Total liabilities 


189,158 


2,075,854 


105,784 


55,765 


106,842 


EQUITY 












Debt redeemed 


85,045 


3,753,860 


50,000 


70,660 


95,182 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


989,776 


4,190,406 


648,575 


190,700 


737,193 


Contributed capital 


102,809 


1,222,898 


69,367 


188,019 


26,767 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


1,177,630 


9,167,164 


767,942 


449,379 


859,142 


Reserve for equity in Ontario Hydro 


1,133,727 


9,688,783 


693,879 


190,740 


888,978 


Total debt, liabilities and equitv 


2,500,515 


23,875,801 


1,567,605 


695,884 


1,872,962 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


1,542,432 


15,586,175 


855,362 


554,531 


1,038,787 


Miscellaneous 


46,919 


643,550 


36,680 


15,434 


38,540 


Total revenue 


1,589,351 


16,229,725 


892,042 


569,965 


1,077,327 


EXPENSE 












Power purchased 
Local generation 


1,365,622 


12,041,810 


653,098 


492,338 


817,639 


— 


140,170 


— 


— 


— 


Operation and maintenance 
Administration 


53,016 


1,075,682 


77,691 


15,465 


46,791 


62,022 


1,064,560 


94,350 


25,811 


86,787 


Financial 


— 


592,436 


— 


82 


4,128 


Depreciation 


44,591 


602,511 


26,862 


14,543 


36,282 


Other 


— 






— 




Total expense 


1,525,251 


15,517,169 


852,001 


548,239 


991,627 


Net Income (net expense) 


64,100 


712,556 


40,041 


21,726 


85,700 



Statements A and B 
Statements for the Year Ended December 31, 1979 



127 



Plantagenet 
350 


Point Edward 
965 


Port Burwell 

397 


Port Colborne 
6,301 


Port Dover 
1,828 


Port Elgin 

2,380 


Port Hope 
3,682 


Port McNicoll 
897 


$ 
264,878 
87,640 


$ 
438,518 
212,499 


$ 
171,633 
86,454 


$ 
3,599,076 

1,141,304 


$ 
1,236,865 
295,409 


$ 
2,345,456 
380,589 


$ 
2,979,746 
863,621 


$ 
253,004 
91,466 


177,238 
15,647 

9,659 


226,019 

168,750 
102,500 

18,506 


85,179 
7,720 

2,426 


2,457,772 

106,323 

125,000 

10,000 

99,507 


941,456 

9,054 
195,000 

31,310 


1,964,867 
156,231 

38,432 


2,116,125 
435,178 

30,660 


161,538 
62,238 

16,000 

24,297 
865 


25,306 


289,756 
1,044 


10,146 

438 


340,830 
90,639 


235,364 
3,305 


194,663 
7,301 
3,281 


465,838 
72,128 
72,422 


103,400 
1,108 


98,033 


1,044 
1,108,982 


438 
62,089 


90,639 
2,056,624 


3,305 
447,191 


10,582 
605,634 


144,550 
1,957,494 


1,108 
226,559 


300,577 


1,625,801 


157,852 


4,945,865 


1,627,316 


2,775,746 


4,684,007 


492,605 


58,000 





- 


381,496 


222,000 


309,325 








58,000 

33,586 

1,777 


109,841 


6,956 
1,010 


381,496 

282,771 
208,883 


222,000 

86,776 

25,478 


309,325 

186,449 

744 


445,275 
79,548 


50,419 
1,307 


35,363 
33,574 

71,599 
4,008 


109,841 
17,000 

386,122 
3,856 


7,966 
39,127 

39,769 
8,901 


491,654 
525,998 

1,441,523 
48,570 


112,254 
163,025 

395,473 
287,373 


187,193 

187,671 

773,223 
712,700 


524,823 
244,000 

1,441,971 
515,719 


51,726 
9.804 

197,095 

7,421 


109,181 
98,033 


406,978 
1,108,982 


87,797 
62,089 


2,016,091 
2,056,624 


845,871 
447,191 


1,673,594 
605,634 


2,201,690 

1,957,494 


214,320 
226,559 


300,577 


1,625,801 


157,852 


4,945,865 


1,627,316 


2,775,746 


4,684,007 


492,605 


211,899 
9,058 


1,036,537 
22,581 


111,137 
4,680 


3,193,747 
83,742 


687,212 
33,236 


1,853,812 
57,503 


3,467,822 
109,641 


357,424 
9,498 


220,957 


1,059,118 


115,817 


3,277,489 


720,448 


1,911,315 


3,577,463 


366,922 


172,499 

10,496 
11,408 

11,107 
7,714 


940,979 

16,982 
58,364 

15,062 


74,458 

15,104 
18,461 

5,349 


2,419,967 

215,910 

395,627 
70,736 
94,282 


483,261 

49,046 

88,749 
37,443 
30,537 


1,478,024 

71,816 
111,766 
58,524 
48,904 


3,090,226 

139,577 
231,785 

77,965 


287,570 

14,716 
26,594 

7,475 


213,224 


1,031,387 


113,372 


3,196,522 


689,036 


1,769,034 


3,539,553 


336,355 


7,733 


27,731 


2,445 


80,967 


31,412 


142,281 


37,910 


30,567 



128 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Port Perry 


Port Rowan 


Port Stanley 


Prescott 


Priceville 


Number of Customers 


1,590 


423 


1,186 


2,025 


101 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


1,176,574 


203,210 


374,262 


776,031 


45,131 


Less accumulated depreciation 


276,688 


60,645 


196,263 


406,865 


17,422 


Net fixed assets 


899,886 


142,565 


177,999 


369,166 


27,709 


CURRENT ASSETS 












Cash on hand and in bank 


26,477 


5,010 


45,454 


71,165 


2,390 


Investments— term deposits 


180,000 


30,000 


— 


35,000 


— 


-bonds 


— 


— 


— 


_ 


— 


Accounts receivable (net 1 


39,650 


2,118 


12,447 


79,959 


1,959 


Other 


— 


609 


— 


740 


— 


Total current assets 


246,127 


37,737 


57,901 


186,864 


4,349 


OTHER ASSETS 












Inventories 


— 


— 


629 


36,815 


— 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


764 


— 


423 


— 


— 


Total other assets 


764 





1,052 


36,815 





Equity in Ontario Hydro 


429,451 


88,101 


335,041 


832,909 


15,108 


Total assets 


1,576,228 


268,403 


571,993 


1,425,754 


47,166 


DEBT FROM BORROWINGS 












Debentures outstanding 


124,821 


_ 


32,000 


_ 


— 


Other long-term debt 


— 


— 


— 


— 


— 


Total long-term debt 


124,821 





32,000 








LIABILITIES 












Current liabilities 


89,192 


8,490 


25,064 


104,210 


3,198 


Other liabilities 


35,552 


— 


3,010 


10,961 


396 


Total liabilities 


124,744 


8,490 


28,074 


115,171 


3,594 


EQUITY 












Debt redeemed 


90,726 


17,890 


31,950 


23,981 


12,166 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


436,871 


122,320 


140,222 


420,053 


14,187 


Contributed capital 


369,615 


31,602 


4,706 


33,640 


2,111 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


897,212 


171,812 


176,878 


477,674 


28,464 


Reserve for equity in Ontario Hvdro 


429,451 


88,101 


335,041 


832,909 


15,108 


Total debt, liabilities and equity 


1,576,228 


268,403 


571,993 


1,425,754 


47,166 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


888,139 


112,707 


362,219 


1,032,158 


26,442 


Miscellaneous 


43,170 


4,828 


12,419 


57,041 


957 


Total revenue 


931,309 


117,535 


374,638 


1,089,199 


27,399 


EXPENSE 












Power purchased 


740,504 


91,342 


269,784 


901,091 


19,070 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


32,885 


5,050 


31,944 


46,316 


1,620 


Administration 


64,480 


8,639 


41,045 


65.080 


2,112 


Financial 


26,184 


— 


4,890 


— 


— 


Depreciation 


28,798 


5,929 


12,815 


29,853 


1,491 


Other 


— 


— 


— 


— 


— 


Total expense 


892,851 


110,960 


360,478 


1,042,340 


24.293 


Net Income (net expense) 


38,458 


6,575 


14,160 


46,859 


3,106 



Statements A and B 
Statements for the Year Ended December 31, 1979 



129 



Queenston 
210 


Rainy River 
478 


Red Rock 

394 


Renfrew 

3,327 


Richmond 
965 


Richmond Hill 

(R) 

11,664 


Ridgetown 
1,303 


Ripley 
303 


$ 

75,751 

37,457 


$ 
234,924 
97,160 


$ 
160,767 
84,663 


$ 
3,378,907 
1,105,608 


$ 
635,854 
142,553 


$ 
9,660,631 

2,465,372 


$ 
675,654 
196,042 


$ 
131,877 
39,535 


38,294 

18,845 
5,000 

1,346 


137,764 

16,175 
40,000 

1,707 
120 


76,104 

19,185 
35,000 

5,319 
384 


2,273,299 

14,000 

84,758 
2,146 


493,301 

56,169 
110,000 

11,098 


7,195,259 

185 
65,000 

818,124 
8,747 


479,612 

58,572 
30,000 

22,357 


92,342 
4,050 

4,237 


25,191 


58,002 
6,574 


59,888 


100,904 
66,984 
12,278 


177,267 

1,374 
37,363 


892,056 
540,670 
72,086 


110,929 

4,056 

496 


8,287 


79,021 


6,574 
111,648 


148,390 


79,262 
843,357 


38,737 
206,014 


612,756 
2,135,899 


4,552 
445,146 


105,531 


142,506 


313,988 


284,382 


3,296,822 


915,319 


10,835,970 


1,040,239 


206,160 


3,545 


- 


- 


467,000 


80,000 


364,000 
2,281,980 


17,000 





3,545 

7,172 
140 


29,236 


15,960 

342 


467,000 

230,830 
60,521 


80,000 

128,044 
9,712 


2,645,980 

1,095,635 
150,708 


17,000 

15,289 
5,793 


19,499 
370 


7,312 
9,955 

37,374 
5,299 


29,236 
26,087 

125,166 
21,851 


16,302 
29,367 

81,255 
9,068 


291,351 
949,237 

700,661 
45,216 


137,756 

34,153 
37,363 

290,574 
129,459 


1,246,343 
1,416,139 

1,984,703 
1 ,406,906 


21,082 
93,222 

428,418 
35,371 


19,869 
12,744 

50,666 
17,350 


52,628 
79,021 


173,104 
1 1 1 ,648 


119,690 
148,390 


1,695,114 
843,357 


491 ,549 
206,014 


4,807,748 
2,135,899 


557,011 
445,146 


80,760 
105,531 


142,506 


313,988 


284,382 


3,296,822 


915,319 


10,835,970 


1,040,239 


206,160 


82,839 
1,410 


275,231 
7,202 


197,931 

9,712 


1,739,904 
50,193 


519,081 
19239 


8,153,706 
168,922 


631,076 
22,268 


165,193 
4,404 


84,249 


282,433 


207,643 


1,790,097 


538,320 


8,322,628 


653,344 


169,597 


66,397 

2,022 

5,412 

557 

2,868 


209,856 

13,783 
30,194 

8,455 


147,127 

9,613 
16,914 

5,653 


1,186,304 
103,219 
104,649 
115,969 
101,556 
88,192 


421 ,009 

14,094 
25,136 
11,762 
16,998 


6,375,296 

342,827 
518,772 
447,673 
279,835 


477,310 

48,145 
54,198 
3,045 
15,905 


165,561 

4,484 
6,207 

3,909 


77,256 


262,288 


179,307 


1,699,889 


488,999 


7,964,403 


598,603 


180,161 


6,993 


20,145 


28,336 


90,208 


49,321 


358,225 


54,741 


(10,564) 



(R) RESTRUCTURED 



130 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Rockland 


Rockwood 


Rodney 


Rosseau 


Russell 


Number of Customers 


1,372 


436 


475 


173 


370 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


767,898 


198,821 


122,359 


103,748 


217,804 


Less accumulated depreciation 


215.421 


51,556 


66,723 


21,150 


63,422 


Net fixed assets 


552,477 


147,265 


55,636 


82,598 


154.382 


CURRENT ASSETS 












Cash on hand and in bank 


63,804 


908 


24,851 


6,154 


10,648 


Investments -term deposits 


— 


10,000 


10,000 


10,000 


25,000 


bonds 


— 


— 


— 


1,000 


— 


Accounts receivable (net) 


34,298 


4,972 


7,220 


1,745 


9,940 


Other 


1,749 


— 


— 


— 


— 


Total current assets 


99,851 


15,880 


42,071 


18,899 


45,588 


OTHER ASSETS 












Inventories 


75 


— 


— 


— 


— 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


— 


— 


— 


— 


Total other assets 


75 


— 


_ 


_ 





Equit\ in Ontario Hvdro 


274,781 


123,153 


140,761 


42,686 


96,905 


Total assets 


927,184 


286,298 


238,468 


144,183 


296,875 


DEBT FROM BORROWINGS 












Debentures outstanding 


31,000 


— 


— 


— 


66,500 


Other long-term debt 


— 


— 


— 


— 


— 


Total long-term debt 


31,000 











66,500 


LIABILITIES^ 












Current liabilities 


133,037 


21,181 


15,758 


4,033 


26,273 


Other liabilities 


15,315 


2,510 


1,299 


— 


1,251 


Total liabilities 


148,352 


23,691 


17,057 


4,033 


27,524 


EQUITY 












Debt redeemed 


50,690 


22,143 


8,500 


11,933 


30,666 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


340,734 


103,828 


67,133 


44,289 


69,182 


Contributed capital 


81,627 


13,483 


5,017 


41,242 


6,098 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


473,051 


139,454 


80,650 


97,464 


105,946 


Reserve for equity in Ontario Hydro 


274,781 


123,153 


140,761 


42,686 


96,905 


Total debt, liabilities and equit> 


927,184 


286,298 


238,468 


144,183 


296,875 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


737,562 


192,023 


161,350 


48,924 


196,545 


Miscellaneous 


10,487 


3,858 


4,829 


2,687 


9,087 


Total revenue 


748,049 


195,881 


166,179 


51,611 


205,632 


EXPENSE 












Power purchased 


626,747 


155,880 


132,956 


40,254 


169,227 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


29,210 


5,544 


6,112 


1,436 


3,631 


Administration 


40,720 


18,247 


12.132 


2,645 


6,926 


Financial 


7,829 


263 


— 


— 


14,580 


Depreciation 


21,642 


6,176 


4,651 


3,120 


7,259 


Other 


— 


— 


— 


— 


— 


Total expense 


726,148 


186,110 


155,851 


47,455 


201,623 


Net Income (net expense) 


21,901 


9,771 


10,3M 


4,156 


4,009 



Statements A and B 
Statements for the Year Ended December 31, 1979 



131 



Sandwich West 
Twp. 
4,197 


Sarnia 
16,925 


Scarborough 
102,108 


Schreiber Twp. 

758 


Seaforth 
950 


Shelburne 

1,127 


Simcoe 

5,224 


Sioux Lookout 
1,166 


$ 
1,813,593 
602,843 


$ 
11,082,534 
4,845,949 


$ 
90,573,747 
23,474,039 


$ 
331,482 
142,453 


$ 
602,226 
158,284 


$ 
740,681 
237,136 


$ 
3,785,887 
1,101,325 


$ 
658,980 

254,887 


1,210,750 

58,456 
200,000 

84,392 


6,236,585 
1,245,848 

677,286 
29,212 


67,099,708 

11,200,000 

6,267,531 
2,512 


189,029 

43,842 
35,000 

9,517 
387 


443,942 
59,823 

4,828 
10,520 


503,545 
26,928 

19,028 


2,684,562 
435,324 

174,417 


404,093 

28,778 
688 


342,848 
71,774 
2,607 


1,952,346 

421,716 

997 


17,470,043 

2.796,082 

4,836,137 

263,730 


88,746 

9,755 


75,171 
1,601 


45,956 

11,960 

954 


609,741 
8,456 


29,466 
73,918 


74,381 
797,442 


422,713 
12,980,868 


7,895,949 

34,377,790 


9,755 
242,103 


1,601 
442,360 


12,914 
321,978 


8,456 
2,105,389 


73,918 
406,097 


2,425,421 


21,592,512 


126,843,490 


529,633 


963,074 


884,393 


5,408,148 


913,574 


58,000 


135,000 


13,957,955 
409,397 


- 


- 


100,000 
18,244 


246,000 


34,000 


58,000 

267,865 
48,846 


135,000 

1.233,719 
90,234 


14,367,352 

11,918,678 
1,135,084 


54,385 
810 


50,605 
10,983 


118,244 

73,306 
12,625 


246,000 

92,994 
133,443 


34,000 

112,224 
6,006 


316,711 
366,848 

691,002 
195,418 


1,323,953 
1,535,806 

5,409,705 
207,180 


13,053,762 

10,940,568 

4,836,137 

37,965,755 
11,302,126 


55,195 
50,000 

175,312 
7,023 


61,588 
74,440 

364,561 
20,125 


85,931 
83,798 

204,720 
69,722 


226,437 
544,811 

1,979,714 
305,797 


118,230 
14,000 

307,100 
34,147 


1,253,268 

797,442 


7,152,691 
12,980,868 


65,044,586 
34,377,790 


232,335 
242,103 


459,126 
442,360 


358,240 
321,978 


2,830,322 
2,105,389 


355,247 
406,097 


2,425,421 


21,592,512 


126,843,490 


529,633 


963,074 


884,393 


5,408,148 


913,574 


1,878,861 
54,920 


15,647,154 
277,834 


79,379,971 
3,089,350 


418,728 
12,120 


479,852 
15,749 


659,998 
17,942 


3,934,175 
273,646 


711,936 
20,159 


1,933,781 


15,924,988 


82,469,321 


430,848 


495,601 


677,940 


4,207,821 


732,095 


1,559,234 

118,623 
82,786 
24,086 
49,822 


13,372,831 

1,055,463 

722,683 

55,049 

332,669 


67,036,315 

3,740,430 
2,942,922 
1,741,515 
2,449,108 


346,323 

18,982 
25,323 

11,026 


355,467 

45,746 
50,139 

13,933 


517,911 

19,505 

37,877 
29,697 
22,797 


3,041,932 

219,788 
415,982 
116,103 
103,917 


528,668 

54,318 

73,076 

8,020 

19,603 


1,834,551 


15,538,695 


77,910,290 


401,654 


465,285 


627,787 


3,897,722 


683,685 


99,230 


386,293 


4,559,031 


29,194 


30,316 


50,153 


310,099 


48,410 



132 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Smiths Falls 


South Grimsby 
Twp. 


South River 


South West 
Oxford 


Southampton 


Number of Customers 


4,044 


527 


473 


360 


1,689 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


2,337,201 


222,759 


256,760 


210,775 


1,178,121 


Less accumulated depreciation 


838,484 


75,069 


113,808 


100,344 


212,238 


Net fixed assets 


1,498,717 


147,690 


142,952 


110,431 


965,883 


CURRENT ASSETS 












Cash on hand and in bank 


166,826 


26,461 


21,533 


48,301 


62,603 


Investments-term deposits 


180,000 


25,000 


— 


40,000 


25,000 


—bonds 


— 


— 


— 


15,000 


— 


Accounts receivable (net) 


37,801 


3,636 


5,755 


3,533 


34,092 


Other 


— 


— 


52 


— 


— 


Total current assets 


384,627 


55,097 


27,340 


106,834 


121,695 


OTHER ASSETS 












Inventories 


40,160 


— 


58 


62 


52,080 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


— 


8,234 


343 


9,325 


Total other assets 


40,160 





8,292 


405 


61,405 


Equity in Ontario Hvdro 


1,815,901 


124,718 


86,665 


506,656 


413,017 


Total assets 


3,739,405 


327,505 


265,249 


724,326 


1,562,000 


DEBT FROM BORROWINGS 












Debentures outstanding 


_ 


12,000 


14,500 


27,900 


287,500 


Other long-term debt 


— 


— 


— 


— 


42,337 


Total long-term debt 





12,000 


14,500 


27,900 


329,837 


LIABILITIES 












Current liabilities 


161,661 


24,968 


29,463 


44,610 


117,370 


Other liabilities 


78,221 


1,345 


2,014 


1,083 


7,270 


Total liabilities 


239,882 


26,313 


31,477 


45,693 


124,640 


EQUITY 












Debt redeemed ... 


147,662 


18,000 


32,053 


12,637 


94,764 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


1,505,605 


106,718 


93,187 


128,741 


533,012 


Contributed capital 


30,355 


39,756 


7,367 


2,699 


66,730 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


1,683,622 


164,474 


132,607 


144,077 


694,506 


Reserve for equity in Ontario Hydro 


1,815,901 


124,718 


86,665 


506,656 


413,017 


Total debt, liabilities and equity 


3,739.405 


327,505 


265,249 


724,326 


1,562,000 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


2,316,579 


185,672 


246,861 


570,113 


876,840 


Miscellaneous 


60,902 


9,197 


3,599 


7,328 


36,217 


Total revenue 


2,377,481 


194,869 


250,460 


577,441 


913,057 


EXPENSE 












Power purchased 


1 ,839,436 


152,059 


199,484 


525,270 


678,299 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


113,294 


10,015 


9,353 


2,829 


59,195 


Administration 


153,970 


26,118 


15,737 


16,792 


56,134 


Financial 


— 


2,425 


7,927 


7,033 


58,639 


Depreciation 


74,122 


6,477 


9,015 


7,235 


27,585 


Other 


— 


— 


— 


— 


— 


Total expense 


2,180,822 


197,094 


241,516 


559,159 


879,852 


Net Income (net expense) 


196,659 


(2,225) 


8,944 


18,282 


33,205 



Statements A and B 
Statements for the Year Ended December 31, 1979 



133 



Springfield 
208 


St. Catharines 
42,218 


St. Clair Beach 

885 


St. George 
339 


St. Marys 
2,016 


St. Thomas 
10,406 


Stayner 
1,110 


Stirling 
690 


$ 

79,267 

40,111 


$ 
30,231,912 
7,283,675 


$ 
894,159 
143,134 


$ 
126,341 
55,157 


$ 
1,139,851 
483,572 


$ 
5,607,886 
2,188,127 


$ 
570,201 
116,538 


$ 
413,610 

141,633 


39,156 
13,049 

3,080 


22,948,237 

2,764,002 
1,000,000 

2,717,983 


751,025 
39,837 

18,070 


71,184 

50 
31,000 

1,934 


656,279 

50,424 
40,000 

67,881 


3,419,759 

34,421 
125,000 

20,000 
640,117 


453,663 

17,268 
50,000 

28,509 


271,977 
20,749 

11,960 
129 


16,129 
3,652 


6,481,985 
867,904 
458,248 


57,907 
642 


32,984 
276 


158,305 
63,790 


819,538 

209,564 

106 


95,777 
519 


32,838 


3,652 
69,128 


1,326,152 
21,266,532 


642 
175,294 


276 
147,098 


63,790 
1,314,483 


209,670 
4,684,554 


519 
276,690 


222,811 


128,065 


52,022,906 


984,868 


251,542 


2,192,857 


9,133,521 


826,649 


527,626 


- 


1,664,919 


25,000 


- 





31,000 


73,000 


- 


7,404 
382 


1,664,919 

2,874,112 
1 ,026,872 


25,000 

36,660 

455 


2,868 

770 


78,853 
5,167 


31,000 

490,787 
364,857 


73,000 

43,893 
990 


39,370 
2,094 


7,786 
9,500 

38,622 
3,029 


3,900,984 
1,471,837 

20,800,753 
2,917,881 


37,115 
42,694 

112,370 
592,395 


3,638 
16,000 

84,608 
198 


84,020 
190,208 

499,852 
104,294 


855,644 
306,993 

3,015,117 
240,213 


44,883 
41,557 

383,704 
6,815 


41,464 
23,000 

231,424 
8,927 


51,151 
69,128 


25,190,471 
21,266,532 


747,459 
175,294 


100,806 
147,098 


794,354 
1,314,483 


3,562,323 
4,684,554 


432,076 
276,690 


263,351 
222,811 


128,065 


52,022,906 


984,868 


251,542 


2,192,857 


9,133,521 


826,649 


527,626 


65,915 

2,164 


32,761,954 
854,753 


359,128 
6,933 


178,037 

4,417 


1,033,000 

23,276 


6,259,119 
98,882 


472,752 
19,891 


358,694 
15,492 


68,079 


33,616,707 


366,061 


182,454 


1,056,276 


6,358,001 


492,643 


374,186 


60,672 

857 
3,589 

2,887 


29,038,327 

1,169,557 
1,088,966 

273,610 

759,274 

47,861 


292,113 

24,651 

20,824 
7,957 
17,169 


166,462 

7,032 
12,437 

3,996 


840,992 

59,533 

88,562 

1,461 

38,758 


5,089,901 

510,192 

328,098 

16,494 

155,747 


366,971 

32,187 
19,575 
13,303 
14,599 


297,432 

18,530 
21,455 

13,141 


68,005 


32,377,595 


362,714 


189,927 


1,029,306 


6,100,432 


446,635 


350,558 


74 


1,239,112 


3,347 


(7,473) 


26,970 


257,569 


46,008 


23,628 



134 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Stoney Creek 


Stratford 


Strathroy 


Sturgeon Falls 


Sudbury 


Number of Customers 


2,233 


9,775 


3,080 


2,264 


30,494 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


1,136,976 


9,231,695 


2,028,726 


1,279,086 


28,326,202 


Less accumulated depreciation 


515,225 


2,081,601 


666,331 


351,313 


8,530,244 


Net fixed assets 


621,751 


7,150,094 


1,362,395 


927,773 


19,795,958 


CURRENT ASSETS 












Cash on hand and in bank 


109,872 


2,509 


47,401 


64,825 


2,610 


Investments-term deposits 


63,000 


585,000 


50,000 


— 


650,000 


— bonds 


— 


— 


— 


— 


— 


Accounts receivable (net) 


27,738 


773,968 


60,325 


61,340 


2,312,979 


Other 


— 


4,875 


— 


— 


47,540 


Total current assets 


200,610 


1,366,352 


157,726 


126,165 


3,013,129 


OTHER ASSETS 












Inventories 


925 


458,698 


3,774 


— 


961,570 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


72,491 


540 


5,303 


136,796 


Total other assets 


925 


531,189 


4,314 


5,303 


1,098,366 


Equity in Ontario Hydro 


685,576 


5,377,056 


1,096.123 


545,787 


9,140,749 


Total assets 


1,508,862 


14,424,691 


2,620,558 


1,605,02* 


33,048,202 


DEBT FROM BORROWINGS 












Debentures outstanding 


28,000 


766,500 


105,000 


60,610 


7,514,198 


Other long-term debt 


— 


— 


— 


— 


604,104 


Total long-term debt 


28,000 


766,500 


105,000 


60,610 


8,118,302 


LIABILITIES 












Current liabilities 


89,247 


992,211 


147,715 


182,149 


3,111,990 


Other liabilities 


13,675 


15,766 


59,251 


135,141 


3,162,067 


Total liabilities 


102,922 


1,007,977 


206,966 


317,290 


6,274,057 


EQUITY 












Debt redeemed 


90,460 


1 ,659,300 


151,912 


171,693 


3,555,927 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


549,707 


4,833,515 


849,710 


506,188 


4,066,230 


Contributed capital 


52,197 


780,343 


210,847 


3,460 


1,892,937 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


692,364 


7.273,158 


1,212,469 


681,341 


9,515,094 


Reserve for equitv in Ontario Hydro 


685,576 


5,377,056 


1,096,123 


545,787 


9,140,749 


Total debt, liabilities and equity 


1,508,862 


14,424,691 


2,620,558 


1,605,028 


33,048,202 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


1,154,307 


7,226,365 


1,798,761 


1,238,784 


17,589,276 


Miscellaneous 


57,248 


280,319 


36,586 


61,048 


1 ,040,833 


Total revenue 


1,211,555 


7,506,684 


1,835,347 


1,299,832 


18,630,109 


EXPENSE 












Power purchased 


985,769 


5,865,292 


1,407,616 


1,017,092 


13,561.079 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 
Administration 


51,640 


368,684 


124,335 


101,826 


1,383,378 


89,159 


410,460 


130,178 


76,296 


1.550,905 


Financial 


6,443 


173,875 


18,701 


22,751 


1,502,205 


Depreciation 


37,940 


230,666 


51,346 


37,103 


834,984 


Other 


— 


— 


— 


— 


142,894 


Total expense 


1,170,951 


7,048,977 


1,732,176 


1,255,068 


18,975,445 


Net Income (net expense) 


40,604 


457,707 


103,171 


44,764 


(345,336) 



Statements A and B 
Statements for the Year Ended December 31, 1979 



135 



Sunderland 
311 


Sundridge 

421 


Tara 

339 


Tecumseh 
1,918 


Teeswater 

481 


Terrace Bay 
Twp. 
693 


Thamesville 
460 


Thedford 
331 


$ 
105,904 
56,100 


$ 
215,773 
52,623 


$ 
163,434 
44,814 


$ 
1,597,704 
404,363 


$ 
195,923 
57,960 


$ 
518,988 
182,325 


$ 
232,043 
137,487 


$ 
165,005 
62,910 


49,804 


163,150 


118,620 


1,193,341 


137,963 


336,663 


94,556 


102,095 


17,551 
12,000 

2,2.42 


13,765 

5,691 
1,000 


28,358 
23,500 

5.541 
691 


193,806 
5,200 


25,108 

15,500 

7,793 


75,000 

19,643 

112 


9,679 

45,500 

7,132 

5,186 


41,854 

7,487 


31,793 


20,456 


58,090 


199,006 


48,401 


94,755 


67,497 


49,341 


- 


3,523 


577 


110,648 


- 


- 


909 


- 


- 


20 


- 


12,873 


- 


- 


- 


- 


105,628 


3,543 
102,178 


577 
134,226 


123,521 
496,588 


196,168 


289,846 


909 
198,560 


121,927 


187,225 


289,327 


311,513 


2,012,456 


382,532 


721,264 


361,522 


273,363 











27,500 














— 


— 


— 


— 


— 


— 


— 


— 


- 


- 


- 


27,500 


- 


- 


- 


- 


9,808 

76 


21,741 
2,969 


21,451 
837 


181,720 
4,693 


27,937 
532 


40,733 


19,500 
2,339 


22,268 
594 


9,884 


24,710 


22,288 


186,413 


28,469 


40,733 


21,839 


22,862 


4,628 


24,207 


14,264 


53,500 


21,296 


78,000 


18,881 


16.500 


63,166 
3,919 


88,109 
50,123 


135,259 

5,476 


379,873 
868,582 


102,105 
34,494 


211,689 
100,996 


117,529 

4,713 


98,274 
13,800 


— 


— 


— 


— 


— 


— 


— 


— 


71,713 
105,628 


162,439 
102,178 


154,999 
134,226 


1,301,955 
496,588 


157,895 
196,168 


390,685 
289,846 


141,123 
198,560 


128,574 
121,927 


187,225 


289,327 


311,513 


2,012,456 


382,532 


721,264 


361,522 


273,363 


123,462 
6,067 


223,145 

4,518 


180,386 
9,097 


920,627 
34,730 


258,655 
6,236 


484,618 
28,550 


196,402 

1 1 ,674 


161,065 
3,903 


129,529 


227,663 


189,483 


955,357 


264,891 


513,168 


208,076 


164,968 


112,883 


200,087 


171,756 


764,979 


233,933 


416,221 


167,875 


128,197 


7,088 
5,832 

3,548 


7,918 

10,740 

33 

5,962 


5,637 

7,159 

32 

4,538 


81,522 
65,105 
4,907 
30,331 


3,085 

9,851 

6,017 


28,987 
29,925 

16,522 


9,972 
22,370 

7,420 


6,307 
8,785 

5,086 


— 


— 


— 


— 


— 


— 


— 


— 


129,351 


224,740 


189,122 


946,844 


252,886 


491,655 


207,637 


148,375 


178 


2,923 


361 


8,513 


12,005 


21,513 


439 


16,593 



136 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Thessalon 


Thornbury 


Thorndale 


Thornton 


Thorold 


Number of Customers 


676 


762 


161 


183 


2,767 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


309,543 


545,447 


62,426 


69,607 


1,357,733 


Less accumulated depreciation 


125,061 


109,484 


36,760 


25,543 


503,224 


Net fixed assets 


184,482 


435,963 


25,666 


44,064 


854,509 


CURRENT ASSETS 












Cash on hand and in bank 


46,635 


32,159 


14,291 


19,798 


45,044 


Investments-term deposits 


— 


— 


— 


— 


70,000 


-bonds 


— 


— 


3,000 


— 


— 


Accounts receivable (net 1 


12,076 


54,494 


1,143 


1,614 


166,537 


Other 


— 


— 


— 


— 


— 


Total current assets 


58,711 


86,653 


18,434 


21,412 


281,581 


OTHER ASSETS 












Inventories 





21,593 








53,875 


Sinking fund on debentures 


_ 


_ 


_ 


_ 


_ 


Miscellaneous assets 


2,738 


5,130 


- 


— 


16,072 


Total other assets 


2,738 


26.723 








69.947 


Equity in Ontario Hydro 


147,231 


183,752 


65,818 


44,184 


1,708,407 


Total assets 


393,162 


733,091 


109,918 


109,660 


2,914,444 


DEBT FROM BORROWINGS 












Debentures outstanding 





94,000 











Other long-term debt 


- 


- 


- 


- 


32,000 


Total long-term debt 


_ 


94,000 


_ 


_ 


32,000 


LIABILITIES 












Current liabilities 


54,294 


40,909 


5,450 


8,485 


101,652 


Other liabilities 


2,738 


1,020 


561 


77 


124,180 


Total liabilities 


57,032 


41,929 


6,011 


8.562 


225,832 


EQUITY 












Debt redeemed 


61,587 


91,714 


3,086 


7,200 


136,778 


Sinking fund on debentures 





_ 


_ 


_ 


_ 


Accumulated net income invested in 












plant or held as working funds 


127,312 


260,537 


32,939 


42,514 


781,638 


Contributed capital 


— 


61,159 


2,064 


7,200 


29.789 


Other reserves 


— 


— 


— 


— 


— 


Total utilit) equit) 


188,899 


413,410 


38,089 


56,914 


948.205 


Reserve for equit) in Ontario Hydro 


147,231 


183,752 


65,818 


44,184 


1,708,407 


Total debt, liabilities and equity 


393,162 


733,091 


109,918 


109,660 


2,914,444 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


364,659 


402,093 


67,018 


84,725 


1,419,628 


Miscellaneous 


2,873 


9,581 


1,746 


1,727 


26,878 


Total revenue 


367,532 


411,674 


68,764 


86,452 


1,446,506 


EXPENSE 












Power purchased 


275,326 


304,035 


55,458 


76,584 


1,017.856 


Local generation 


— 


— 


— 


_ 


— 


Operation and maintenance 


29,948 


16,872 


2,583 


.466 


173.689 


Administration 


42,828 


27,189 


6,373 


1.718 


161.972 


Financial 


32 


12,168 


— 


— 


12,985 


Depreciation 


9,606 


12,905 


2.476 


2,381 


38,238 


Other 


— 


— 


— 


— 


— 


Total expense 


357,740 


373,169 


66,890 


81,149 


1,404,740 


Net Income (net expense) 


9,792 


38,505 


1,874 


5,303 


41,766 



Statements A and B 
Statements for the Year Ended December 31, 1979 



137 



Thunder Bay 
40,613 


Tilbury 
1,610 


Tillsonburg 
4,056 


Toronto 
199,618 


Tottenham 
981 


Trenton 
5,650 


Tweed 

774 


Uxbridge 
1,202 


$ 
32,338,748 
9,869,258 


S 
1,036,558 
297,580 


$ 
3,290,871 
846,603 


$ 
196,113,413 
75,978,018 


$ 
373,996 
96,112 


$ 
4,414,951 
1,388,498 


$ 
389,923 
132,435 


$ 
732,069 
267,331 


22,469,490 

1,931,188 
2,250,000 

1,862,421 

65,315 


738,978 
9.229 

69,031 


2,444,268 
201,664 


120,135,395 

634,752 
15,100,000 

36,915 
19,235,576 

62,696 


277,884 

29,779 
64,000 

42,464 


3,026,453 
660,625 

190,176 


257,488 

4,298 
53,000 

7,336 


464,738 

58,613 
30,000 
2,984 
15,969 


6,108,924 
834,918 

43,172 


78,260 

2.012 


201 ,664 
134,298 

24,129 


35,069,939 

3,812,326 
9,656,269 


136,243 

765 
1,786 


850,801 

142,860 

1,921 


64,634 


107,566 
105 


878,090 
28,426,687 


2,012 
626,334 


158,427 
1,500,591 


13,468,595 
180,886,803 


2,551 
173,087 


144,781 
3,160,641 


291,222 


105 

471,334 


57,883,191 


1,445,584 


4,304,950 


349,560,732 


589,765 


7,182,676 


613,344 


1,043,743 


3.230,000 
52,165 





518,550 

208.865 


- 


72,000 


139,000 





11,000 


3,282,165 

2,346,120 
101,857 


88.721 
19,738 


727,415 

416,956 
42,280 


19,330,072 

8,278,135 


72,000 

47,743 
11,211 


139,000 

586,751 
146,972 


33,474 
2,215 


11,000 

55,533 
22,963 


2,447,977 
3,269,097 

15,810.765 
4,646,500 


108,459 
111,815 

508,130 
90,846 


459,236 
298,311 

947,991 
371,406 


27,608,207 
44,586,694 

89,567,448 
6,911,580 


58,954 
58,069 

164,366 
63,289 


733,723 
415,154 

1,969,255 
764,903 


35,689 
19,000 

245,784 
21,649 


78,496 
79,048 

388,582 
15,283 


23,726,362 
28,426,687 


710,791 
626,334 


1,617,708 
1,500,591 


141,065,722 
180,886,803 


285,724 
173,087 


3,149,312 
3,160,641 


286,433 
291,222 


482,913 

471,334 


57,883,191 


1,445,584 


4,304,950 


349,560,732 


589,765 


7,182,676 


613,344 


1,043,743 


27,106,327 
1 ,204,642 


990,814 
17,489 


2,720,307 
81,541 


197,297,675 
5,641.913 


456,442 
16,317 


4,677,499 
153,005 


407,770 
16,163 


688,628 
25,446 


28,310,969 


1,008,303 


2,801,848 


202,939,588 


472,759 


4,830,504 


423,933 


714,074 


22,227,345 

1,378,259 

2,050,389 

590,247 

880,427 


793,191 

45,473 
67,972 
4,465 

24,170 


2,298,076 

172,719 
109,393 
123,271 
83,113 


158,890,780 

20,616,963 

13,851,205 

204,146 

6,289,230 


357,052 

18,192 

32,363 

15,549 

8,601 


4,120,444 

112,269 
195,075 
38,070 
118,100 


358,955 

11,537 
23,972 

12,119 


583,019 

36,983 

55,448 
2,535 
19,297 


27,126,667 


935,271 


2,786,572 


199,852,324 


431,757 


4,583,958 


406,583 


697,282 


1,184,302 


73,032 


15,276 


3,087,264 


41,002 


246,546 


17,350 


16,792 



138 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 
Number of Customers 


Vankleek Hill 

745 


Vaughan (R) 
9,280 


Victoria 

Harbour 

613 


Walkerton 

1,877 


Wallaceburg 
4,318 


A. BALANCE SHEET 

HXED ASSETS 

Plant and facilities at cost 
Less accumulated depreciation 


$ 
402,232 
136,359 


$ 
10,207,676 
2,269,915 


$ 
179,246 
72,401 


$ 
1,033,379 
336,210 


$ 
3,366,161 
1,281,309 


Net fixed assets 
CURRENT ASSETS 

Cash on hand and in bank 
Investments-term deposits 

bonds 
Accounts receivable (net) 
Other 


265,873 
25 

9,806 
2,208 


7,937,761 
67,771 

982,894 
37,038 


106,845 
14,542 

16,125 


697,169 

50,520 
200,000 

22,395 


2,084,852 

178,032 
450,000 

107,714 
3,245 




Total current assets 
OTHER ASSETS 

Inventories 

Sinking fund on debentures 

Miscellaneous assets 


12,039 


1,087,703 

432,943 

96,532 


30.667 

1,779 


272,915 

45,575 
1,364 


738.991 

140,028 

4,365 


Total other assets 
Equitv in Ontario Hvdro 


144,828 


529,475 
3.919.269 


1,779 
122,807 


46,939 
811,022 


144,393 
2,941.119 


Total assets 


422,740 


13,474,208 


262,098 


1,828,045 


5,909,355 


DEBT FROM BORROWINGS 
Debentures outstanding 
Other long-term debt 


- 


2,113,708 





44,000 


346,952 


Total long-term debt 

liabilities' 

Current liabilities 
Other liabilities 


85,312 

1,374 


2,113,708 

2,242,639 
1,031,021 


26,899 
881 


44,000 

132,853 
9,359 


346,952 

401,341 
24,845 


Total liabilities 
EQUITY 

Debt redeemed 

Sinking fund on debentures 

Accumulated net income invested in 

plant or held as working funds 
Contributed capital 
Other reserves 


86,686 

44,314 

82.477 
64,435 


3,273,660 
1,328,032 

375,237 
2,464,302 


27,780 
18,781 

83.392 
9,338 


142,212 

72,253 

728,050 
30,508 


426,186 
123,101 

1,861,942 
210,055 


Total utility equitv 
Reserve for equitv in Ontario Hvdro 


191.226 
144,828 


4,167,571 
3.919,269 


111.511 
122,807 


830,811 
811,022 


2,195,098 
2,941,119 


Total debt, liabilities and equitv 


422,740 


13,474,208 


262,098 


1,828,045 


5,909,355 


B. OPERATING STATEMENT 

REVENUE 
Sale of electrical energy 

Miscellaneous 


363.407 
4.082 


9.753,393 
168,320 


245,696 
3,617 


1,346,473 
58.039 


4,351,002 
83,136 


Total revenue 


367,489 


9,921,713 


249,313 


1,404,512 


4,434,138 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 

Administration 

Financial 

Depreciation 

Other 


333,600 

9,934 
27,180 

1,125 
13,061 


7,978,602 

200,739 
507,087 
564,229 

275,785 


176,748 

28.048 
28,796 

5,986 


1,141,669 

40,274 
72,636 
6.608 
28,444 


3,657,436 

157,675 
251,727 
44,685 
90,962 


Total expense 


384,900 


9.526.442 


239,578 


1,289,631 


4,202,485 


Net Income (net expense) 


(17,411) 


395,271 


9,735 


114,881 


231,653 



(R) RESTRUCTURED 



Statements A and B 
Statements for the Year Ended December 31, 1979 



139 



Wardsville 
190 


Warkworth 
296 


Wasaga Beach 
5,212 


Waterdown 

779 


Waterford 
1,065 


Waterloo 

North 
21,612 


Watford 
656 


Waubaushene 

482 


$ 

68,268 

33,958 


$ 
161 ,290 
62,044 


$ 
2,384,854 
844,740 


$ 
532,648 
188,321 


$ 
602,893 
140,135 


$ 
20,966,357 

5,584,318 


$ 
264,524 
113,142 


$ 
149,832 
27,482 


34.310 
7,197 

1,077 


99,246 
29,547 

4,739 


1,540,114 

44,681 
20,000 

79,028 
5,233 


344,327 

39,207 
20,000 

14,635 

477 


462,758 

250 
75,000 

9,530 


15,382,039 

1,133,420 
905,000 

1,163,926 
19,305 


151,382 

22,882 
10,000 

46,015 


122,350 

24,627 
20,000 

7,697 
3,500 


8,274 


34,286 


148,942 
7,105 

3,432 


74,319 

1,428 


84,780 

1,810 

165 


3,221,651 

805,792 

13,996 


78,897 
1,187 


55,824 
178 


52,278 


76,991 


10,537 
840,861 


1,428 
273,126 


1,975 
341,232 


819,788 
8,616,706 


1,187 
303,474 


178 
87,933 


94,862 


210,523 


2,540,454 


693,200 


890,745 


28,040,184 


534,940 


266,285 


- 


- 


143,000 
701,540 


26,000 





1,125,000 
3,175,689 


- 


- 


1,684 
320 


404 
908 


844.540 

253,871 
9,898 


26,000 

53,265 
2,004 


88,808 
35,280 


4,300,689 

2,003,826 
708,001 


36,756 
5,682 


25,416 
500 


2,004 

7,562 

29,634 
3,384 


1,312 
14,773 

92,843 
24,604 


263,769 
193,614 

259,213 

138,457 


55,269 
38,991 

216,095 
83,719 


124,088 
42,123 

316,339 
66.963 


2,711,827 
2,390,949 

7,669,927 
2,350,086 


42,438 
9,056 

140,421 
39,551 


25.916 

3,242 

149,168 
26 


40.580 
52.278 


132,220 
76,991 


591,284 
840,861 


338,805 
273,126 


425,425 
341,232 


12,410,962 
8.616,706 


189,028 
303,474 


152,436 
87,933 


94,862 


210,523 


2,540,454 


693,200 


890,745 


28,040,184 


534,940 


266,285 


75,506 

1,722 


124,819 
14,218 


1 ,779,967 
90,255 


437,641 
9,306 


472,949 
33,163 


17,613,685 
597,985 


327,046 
6,435 


150,647 
8,399 


77,228 


139,037 


1,870,222 


446,947 


506,112 


18,211,670 


333,481 


159,046 


63,489 

3,193 

5,451 

2,548 


100,574 

4,877 
7,813 

5,506 


1,281,038 

135,243 
154,891 
102,598 
88,673 


363,756 

13,086 
26,504 
4,136 
15,515 


345,576 

79,280 

62,450 

88 

14,853 


14,048,743 

847,270 
805,067 
576,478 
550,871 
(22,452) 


268,092 

20,334 
34,507 

7,582 


126,815 

6,084 
12,743 

4,078 


74,681 


118,770 


1,762,443 


422,997 


502,247 


16,805,977 


330,515 


149,720 


2,547 


20,267 


107,779 


23,950 


3,865 


1,405,693 


2,966 


9,326 



140 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Webbwood 


Welland 


Welland (R) 


Wellington 


West Lome 


Number of Customers 


190 


14,924 


16,266 


579 


551 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


107,422 


— 


12,166,408 


208,997 


249,289 


Less accumulated depreciation 


33,818 


— 


3,949,475 


90,614 


131,537 


Net fixed assets 


73,604 





8,216,933 


118,383 


117,752 


CURRENT ASSETS 












Cash on hand and in bank 


3,089 


— 


503,980 


22,226 


31,474 


Investments-term deposits 


— 


— 


1,000,000 


20,000 


18,000 


—bonds 


— 


— 


— 


4,000 


— 


Accounts receivable (net 1 


6,249 


— 


255,652 


15,550 


7,410 


Other 


— 


— 


11,413 


— 


— 


Total current assets 


9,338 





1,771,045 


61,776 


56,884 


OTHER ASSETS 












Inventories 


— 


— 


326,116 


— 


3,416 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


— 


42,859 


106 


— 


Total other assets 





__ 


368,975 


106 


3,416 


Equity in Ontario Hvdro 


36,107 


— 


5,969,165 


167,352 


279,747 


Total assets 


119,049 


- 


16,326,118 


347,617 


457,799 


DEBT FROM BORROWINGS 












Debentures outstanding 


— 


— 


919,456 


8,000 


— 


Other long-term debt 


— 


— 


— 


— 


— 


Total long-term debt 








919,456 


8,000 





LIABILITIES 












Current liabilities 


10,323 


— 


953,646 


30,845 


26,487 


Other liabilities 


4,156 


— 


876,396 


1,937 


905 


Total liabilities 


14,479 





1 ,830,042 


32,782 


27,392 


EQUITY 












Debt redeemed 


28,381 


— 


1 ,930,048 


17,816 


8,000 


Sinking fund on debentures 


— 


— 


_ 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


37,920 


_ 


4,216,422 


98,649 


120,847 


Contributed capital 


2,162 


— 


1,410,985 


23,018 


21,813 


Other reserves 


— 


— 


— 


— 


— 


Total utility equit\ 


68,463 





7.607,455 


139,483 


150,660 


Reserve tor equity in Ontario Hydro 


36,107 


— 


5,969,165 


167,352 


279,747 


Total debt, liabilities and equity 


119,049 


- 


16,326,118 


347,617 


457,799 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


88,092 


6,568,164 


2,239,393 


215,273 


317,795 


Miscellaneous 


854 


280,965 


103,397 


7,252 


8,334 


Total revenue 


88,946 


6,849,129 


2,342,790 


222,525 


326,129 


EXPENSE 












Power purchased 


71,037 


5,510,579 


1,831,196 


182,466 


269,919 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


8,140 


441,201 


108,003 


9,125 


14,478 


Administration 


9,278 


411,622 


137,844 


15,455 


23,810 


Financial 


797 


163,181 


69,231 


1,909 


— 


Depreciation 


3,390 


215,071 


77,901 


6,548 


8,012 


Other 


— 


1,729 


620 


— 


— 


Total expense 


92,642 


6,743,383 


2,224,795 


215,503 


316,219 


Net Income (net expense) 


(3,696) 


105,746 


117,995 


7,022 


9,910 



(R) RESTRUCTURED 



Statements A and B 
Statements for the Year Ended December 31, 1979 



141 



Westport 
370 


Wheatley 
628 


Whitby 
10,761 


Whitchurch- 

Stouffville 

1,933 


Wiarton 
960 


Williamsburg 
148 


Winchester 

812 


Windermere 
151 


$ 
136,567 
32,523 


$ 
350,591 
142,599 


$ 
9,260,971 
1,848,560 


$ 
1,234,857 
208,262 


$ 
639,192 
166,358 


$ 

43,656 

24,840 


$ 
399,081 
133,619 


$ 

73,175 

22,002 


104,044 

18,086 
18,000 

10^270 


207,992 

20,723 
30,000 

6,660 


7,412,411 
116,873 

659,760 


1,026,595 

114,602 
91,000 

11,324 


472,834 
18,499 

4,000 

17,485 


18,816 

7,977 
7,000 

1,207 


265,462 

21,207 
20,000 

9,191 


51,173 
12,385 

2,138 


46,356 


57,383 
2,020 


776,633 
262,254 
41,970 


216,926 
15,276 


39,984 

25,635 

115 


16,184 


50,398 


14,523 


105,143 


2,020 
221 ,549 


304,224 
3,327,299 


15,276 
572,726 


25,750 
339,141 


64,083 


372,114 


42,741 


255,543 


488,944 


11,820,567 


1,831,523 


877,709 


99,083 


687,974 


108,437 


- 


- 


995,156 
692,348 





49,000 


8,970 


- 


_ 


16,008 
991 


28,893 
1,390 


1,687,504 

770,644 
200,817 


100,261 
25,025 


49,000 

92,147 
38,472 


8,970 

5,209 

572 


10,616 
243 


3,199 


16,999 
15,000 

117,837 
564 


30,283 
52,000 

175,186 
9,926 


971,461 
1 ,308,334 

1,844,661 
2,681,308 


125,286 
82,272 

581,268 
469,971 


130,619 
48,400 

298,119 
12,430 


5,781 
4,780 

15,469 


10,859 
29,162 

271,739 
4,100 


3,199 
11,238 

49,398 
1,861 


133,401 
105,143 


237,112 
221,549 


5,834,303 
3,327,299 


1,133,511 

572,726 


358,949 
339,141 


20,249 
64,083 


305,001 
372,114 


62,497 
42,741 


255,543 


488,944 


11,820,567 


1,831,523 


877,709 


99,083 


687,974 


108,437 


183,823 
1,433 


305,390 
5,009 


7,449,158 
109,839 


1,164,367 
38,458 


541,366 
17,160 


58,715 
942 


710,121 
26,161 


52,043 
1,774 


185,256 


310,399 


7,558,997 


1,202,825 


558,526 


59,657 


736,282 


53,817 


147,456 

3,786 
10,840 

3,883 


242,206 

15,326 

24,497 

10,005 


6,194,301 

264,039 
486,624 
302,845 
232,735 


975,848 

62,298 

76,043 

2,327 

28,590 


421,341 

38,147 
37,226 
14,424 
12,937 


47,427 

1,325 
5,983 
1,766 
1,655 


654,962 

13,101 

17,777 

12,322 


41,560 

2,746 
1,860 

2,330 


165,965 


292,034 


7,480,544 


1,145,106 


524,075 


58,156 


698,162 


48,496 


19,291 


18,365 


78,453 


57,719 


34,451 


1,501 


38,120 


5,321 



142 



Municipal Electrical Utilities 

Municipal Electrical Utilities Financial 



Municipality 


Windsor 


Wingham 


Woodstock 


Woodville 


Wyoming 


Number of Customers 


67,253 


1,305 


9,921 


275 


622 


A. BALANCE SHEET 












FIXED ASSETS 


$ 


$ 


$ 


$ 


$ 


Plant and facilities at cost 


46,894,185 


888,606 


6,798,427 


114,057 


241,192 


Less accumulated depreciation 


16,822,563 


283,271 


2,354,377 


40,953 


102,501 


Net fixed assets 


30,071,622 


605,335 


4.444,050 


73,104 


138,691 


CURRENT ASSETS 












Cash on hand and in bank 


371,113 


68,601 


15,508 


27,636 


19,405 


Investments-term deposits 


4,090,000 


— 


1 ,009,000 


13,000 


5,000 


-bonds 


1,194,900 


10,000 


— 


— 


1,400 


Accounts receivable (net) 


2,799,024 


29,004 


120,267 


3,103 


6,797 


Other 


75,530 


— 


188 


— 


— 


Total current assets 


8,530,567 


107,605 


1,144,963 


43,739 


32,602 


OTHER ASSETS 












Inventories 


1,621,043 


45,813 


283,130 


— 


518 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Miscellaneous assets 


— 


— 


— 


— 


— 


Total other assets 


1,621,043 


45,813 


283,130 


_ 


518 


Equitv in Ontario Hydro 


35,028,619 


688,089 


5,284,458 


70,743 


141,481 


Total assets 


75,251,851 


1,446,842 


11,156,601 


187,586 


313,292 


DEBT FROM BORROWINGS 












Debentures outstanding 


511,600 


— 


— 


— 


— 


Other long-term debt 


— 


— 


— 


— 


— 


Total long-term debt 


511,600 


_ 


_ 


_ 


_ 


LIABILITIES^ 












Current liabilities 


5,567,412 


88,382 


580,358 


12,374 


22,181 


Other liabilities 


170,950 


4,364 


131,600 


990 


1,534 


Total liabilities 


5,738,362 


92,746 


711,958 


13,364 


23,715 


EQUITY 












Debt redeemed 


5,465,440 


81,155 


429,776 


5,248 


9,700 


Sinking fund on debentures 


— 


— 


— 


— 


— 


Accumulated net income invested in 












plant or held as working funds 


26,959,881 


505,460 


4,301,912 


70,067 


118,262 


Contributed capital 


1,547.949 


79,392 


428,497 


28,164 


20,134 


Other reserves 


— 


— 


— 


— 


— 


Total utility equity 


33,973,270 


666,007 


5,160,185 


103,479 


148,096 


Reserve for equity in Ontario Hvdro 


35,028,619 


688,089 


5,284,458 


70,743 


141,481 


Total debt, liabilities and equity 


75,251,851 


1,446,842 


11,156,601 


187,586 


313,292 


B. OPERATING STATEMENT 












REVENUE 












Sale of electrical energy 


49,475,433 


1,129,827 


6,825,408 


109,105 


241,283 


Miscellaneous 


1,222,711 


54,046 


250,100 


4,325 


6,250 


Total revenue 


50,698,144 


1,183,873 


7,075,508 


113,430 


247,533 


EXPENSE 












Power purchased 


41,105,881 


994,463 


6,115,747 


91,222 


221,481 


Local generation 


— 


— 


— 


— 


— 


Operation and maintenance 


2,573,007 


43,856 


390,414 


3,460 


6,377 


Administration 


1 ,982,678 


60,156 


286,516 


6,421 


7,565 


Financial 


192,568 


— 


1,216 


— 


64 


Depreciation 


1,315,536 


21,307 


199,273 


3,788 


7,238 


Other 


— 


— 


— 


— 


— 


Total expense 


47,169,670 


1,119,782 


6,993,166 


104,891 


242,725 


Net Income (net expense) 


3,528,474 


64,091 


82,342 


8,539 


4,808 






Statements A and B 
Statements for the Year Ended December 31, 1979 



143 



York 
34,720 


Zorra 
862 


Zurich 
370 


Total 
2,106,705 


$ 

21,331,382 

7,398,469 


$ 
413,333 
153,666 


$ 
218,235 
68,150 


$ 
1,679,964,062 
469,225,131 


13,932,913 

317,332 
2,500,000 
350,000 
937,452 
143,665 


259,667 

52,275 
5,000 

32,897 


150,085 

17,888 
20,000 

8,245 


1,210,738,931 

38,094,828 
151,615,694 

2,997,341 
110,065,256 

3,369,383 


4,248.449 

468,345 

1,005,171 


90,172 
2,629 


46,133 
1,947 


306,142,502 

43,831,471 
18,871,420 
33,970,509 


1,473,516 
16,141,248 


2,629 
330,535 


1,947 
131,106 


96,673,400 
989,056,472 


35,796,126 


683,003 


329,271 


2,602,611,305 











126,024,744 
40,093,153 


2,200,264 

2,432,937 


55,874 
2,283 


26,441 

479 


166,117,897 

174,241,622 
55,497,790 


4,633,201 
790,979 

14,165,636 
65,062 


58,157 
15,789 

232,076 
46,446 


26,920 
5,592 

153,138 
12,515 


229,739,412 

208,719,797 
18,871,420 

807,026,259 

182,636,406 

443,642 


15,021,677 
16,141,248 


294,311 
330,535 


171,245 
131,106 


1,217,697,524 
989,056,472 


35,796,126 


683,003 


329,271 


2,602,611,305 


20,448,475 
872,451 


449,758 
8,409 


176,889 
12,425 


1,627,758,294 
54,025,526 


21,320,926 


458,167 


189,314 


1,681,783,820 


16,810,989 

1,009,264 

1,755,954 

58,504 

706,814 

127,999 


398,823 

20,641 
16,421 

14,813 


149,902 

11,057 
17,374 

5,863 


1,346,219,282 
2,020,666 
87,768,241 
84,720,301 
25,844,869 
45,290,025 
1,354,810 


20,469,524 


450,698 


184,196 


1,593,218,194 


851,402 


7,469 


5,118 


88,565,626 



145 



STATEMENT "C" 

Statement C records use of energy, revenue, number of customers, aver- 
age use per customer, and average revenue per kilowatt-hour for each of the 
main classes of service for all the municipal electrical utilities supplied under 
cost contracts with Ontario Hydro. The number of customers shown is that at 
the end of the year under review, but the calculation of monthly energy use 
per customer is based on the average of the numbers served at the end of the 
year under review and the preceding year. This is not applicable for restruc- 
tured utilities. The revenue and use of energy for house heating and the use 
of flat-rate water heaters are included in the total shown, the flat-rate water- 
heater kilowatt-hours being estimated on the basis of 16.8 hours' use per day. 

The average revenue per kilowatt-hour is the average paid by the custom- 
er, that is the average revenue per kilowatt-hour received by the utility. Such 
a statistical average does not represent the utility's actual revenue from deliv- 
ering one kilowatt-hour. However, a comparison of this average over a num- 
ber of years gives some indication of the trend of revenue in any one munici- 
pality, and the general trend may be seen in the table on page 88. 

The general service class includes data on both industrial and commercial 
customers. 

Information on monthly rates and comparative bills are published sepa- 
rately from this publication. Readers who require this information may ob- 
tain it by request to the Rates and Market Research Division of the Distribu- 
tion and Marketing Branch, at the Ontario Hydro Head Office, Toronto. 



146 



Municipal Electrical Utilities 



MUNICIPAL UTILITY ELECTRICITY 

THE FORTY MAJOR MUNICIPAL 

For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Sales 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Toronto 

Hamilton 

North York 

Ottawa 

Scarborough 

Mississauga 

Etobicoke 

London 

Windsor 

Kitchener-Wilmot 

St. Catharines 

Oshawa 

Brampton 

Oakville 

Thunder Bay 

Burlington 

York 

Guelph 

East York 

Cambridge N. Dumfries 

Sarnia 

Waterloo North 

Sudbury 

Brantford 

Nepean Twp 

Peterborough 

Kingston 

Markham(R) 

North Bay 

Niagara Falls 

Gloucester Twp 

Barrie 

Vaughan(R) 

Belleville 

Chatham 

Richmond Hill (R) 

Whitby 

Woodstock 

Stratford 

Welland 

Total 

(R) RESTRUCTURED 



kWh 
7,371,675,820 
5,757,547,107 
4,428,210,042 
3,233,346,451 
3,036.043,950 

2,935,182,623 
2,872,524,272 
1,864,668,637 
1,836,749,930 
1,331,001,548 

1,284,872,085 
1,162,116,513 
1,121,055,937 
1,071,167,791 
1,002,110,532 

840,025,444 
787,012,826 
749,646,813 
705,278,796 
688,859,664 

659,811,060 
628,028,187 
619,204,932 
618,887,775 
612,049,246 

571,449,846 
510,458,874 
478,527,974 
430.701,571 
421,066,818 

411,249,431 
356.145,463 
353,774,558 
341,206,603 
325,842,197 

281,434,633 
275,854,457 
271.033.170 
259,331,553 
237,892,041 
52,743,047,170 



197,297,675 
127,566,547 
123,455,536 
82,327,782 
79,379,971 

77,503,733 
73,234,527 
49,054,916 
49,475,433 
34,872,192 

32,761,954 
29,711,175 
32,689,780 
26,342,399 
27,106,327 

24,083.230 
20,448,475 
19,031,281 
18,258,733 
19,145,803 

15,647,154 
17.613,685 
17.589.276 
16,219,297 
16,616,892 

15,586,175 
13,528,652 
14,528,232 
12.133,967 
12,017,039 

11,504,684 
9,471,422 
9,753,393 
9,095,255 
9,375,814 

8.153.706 
7,449,158 
6,825.408 
7,226.365 
6 568,164 
1,380,651,207 



199,618 
116,061 
139,621 
109,292 
102,108 

74,251 
90,485 
84,885 
67,253 
47,565 

42,218 
34,012 
37,626 
22,727 
40,613 

32,363 
34,720 
22,352 
24.972 
26.018 

16,925 
21,612 
30,494 
25,955 
22,263 

19,442 
21,701 
22,104 
18.172 
23.113 

18,766 

13,421 
9,280 
12,966 
13,906 

1 1 .664 
10,761 
9,921 

9,775 

14,924 

,681.001 



kWh 

1,277,301,321 
745,672,508 

1,327,085,124 
868,393,841 
956,742,080 

689,773,629 
754,733,663 
639,488,986 
483,652,247 
390,414,867 

280,444,666 

367,174,356 
344,502,176 
216,113,576 
352,980,657 

323,732,460 

246,722,745 
229,823,409 
189,114,229 

212.752.451 

133,060,230 
191,298,010 
293,023,746 
194,339,342 
253,087,906 

210,309,453 
160,376,749 
227,632,719 
179,200,865 
145,981,027 

197,647,566 
110,603,498 

80,844,387 
111,552,208 
89,348.053 

100,701.152 
108,624,285 
80,431,218 
83,980,650 
65,461,934 
3,914.123,989 



35,603,026 
23,572,085 
39,324,326 
23,600,461 

27,223,740 

21,332,038 
21,626,785 
19,791,114 
14,994,037 
11,102,705 

9,701,454 
10,303,871 
11,858,950 

6,765,130 
10,858,134 

10.284,784 
6,975.956 
6,774,466 
5,288,061 
6,537,730 

3,881,227 
5,883,561 
8,277,961 
6,021,985 

7,479,464 

6.564,799 
4,708,287 
7,260,351 
5,670,007 
4,931,027 

5.965,688 

3.436.392 
2.435.636 
3,269,524 
3,189,375 

3,243,607 

3,322.157 
2.397,937 
2.623,460 
2.159.368 
H6.240.666 



168,191 
104,893 
124,456 
96,385 
90,732 

66,340 

83,152 
77,424 
59,775 
42,185 

38,247 
30,590 
33,324 
19,668 
36,745 

29,584 
30,677 
20,103 
22,361 
22,832 

14,982 
17,859 
27,247 
23,602 
19.854 

16,726 
18,066 
18.995 
15,855 
20,433 

17,027 
1 1 ,674 
7,156 
10,879 
12,165 

10,236 
9.712 
8.813 
8,661 
13.224 
1,487,606 



kWh 
641 
593 
891 
760 
895 

880 
758 
696 
678 
776 

614 

1,002 

885 

931 



918 

670 
961 
707 
793 

724 
904 
898 
690 
1,090 

981 
757 
999 
945 
597 

985 
823 
941 
845 
622 

820 
956 
765 
819 

554 
792 



Statement C 



147 



SALES, REVENUE AND CUSTOMERS 
ELECTRICAL UTILITIES 
December 31, 1979 





General Service 




General Service 








(under 5,000 kW) 






(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


kWh 


$ 




kWh 


<t 


kWh 


$ 




C 


kWh 


$ 


4,387 ,971/737 


120,753,742 


31,403 


11,557 


2.75 


1,639,956,232 


39,406,450 


24 


2.40 


66,446,530 


1,534,457 


1,331,142,691 


33,884,110 


11,154 


9,991 


2.55 


3,650,488,308 


69,372,743 


14 


1.90 


30,243,600 


737,609 


2,959,570,397 


80,773,721 


15.162 


16,435 


2.73 


97,564,681 


2,143,647 


3 


2.20 


43,989,840 


1,213,842 


2,015,571,650 


50,679,525 


12,898 


13,043 


2.51 


317,688,000 


7,249,305 


9 


2.28 


31,692,960 


798,491 


1,734,062,310 


45,004,366 


1 1 ,369 


13,107 


2.60 


312,569,200 


6,384,640 


7 


2.04 


32,670,360 


767,225 


1,632,461,129 


43,430,503 


7,904 


19,633 


2.66 


586,757,707 


12,033,672 


7 


2.05 


26,190,158 


707,520 


1,905,852,249 


46,885,837 


7,330 


21,873 


2.46 


181,118,400 


4,070,635 


3 


2.25 


30,819,960 


651,270 


1,105,321,779 


26,457,462 


7,459 


12,454 


2.39 


96,399,192 


2,262,881 


2 


2.35 


23.458,680 


543,459 


875,580,434 


23,189,352 


7,471 


9,814 


2.65 


452,711,449 


10,666,160 


7 


2.36 


24,805,800 


625,884 


691,237,535 


18,252,716 


5.376 


10,771 


2.64 


232,646,946 


5,113,470 


4 


2.20 


16,702,200 


403,301 


373,979,435 


9,707,316 


3,965 


8,118 


2.60 


615,533,184 


12,995,222 


6 


2.11 


14,914,800 


357,962 


371,554,093 


9,336,647 


3,418 


9,072 


2.51 


413,451,344 


9,827,760 


4 


2.38 


9,936,720 


242,897 


721,365,721 


19,658.003 


4,301 


14,531 


2.73 


43,591,000 


860,351 


1 


1.97 


11,597,040 


312,476 


335,766,586 


8.960,624 


3,055 


9,311 


2.67 


512,177,269 


10.435,835 


4 


2.04 


7,110,360 


180,810 


604,039,115 


15,092,838 


3,867 


13,194 


2.50 


30,928,000 


810,681 


1 


2.62 


14,162,760 


344,674 


506,909,584 


13,568,662 


2,779 


15,622 


2.68 














9,383,400 


229,784 


427,223,448 


1 1 ,029,399 


4,040 


8,797 


2.58 


105,439,313 


2.253,285 


3 


2.14 


7,627,320 


189,835 


391,452,812 


9,470.433 


2,246 


15,453 


2.42 


120,493,792 


2,601,979 


3 


2.16 


7,876,800 


184,403 


446,602,007 


11,429,909 


2,610 


14,232 


2.56 


63,183,720 


1,384,349 


1 


2.19 


6,378,840 


156,414 


468,040,693 


12,398,791 


3,186 


12,173 


2.65 


— 


— 


— 


— 


8,066,520 


209,282 


217,150,350 


5.715,762 


1.939 


9,489 


2.63 


302,648,160 


5,891,162 


4 


1.95 


6,952,320 


159,003 


376,549,577 


10,310,005 


3,752 


8,635 


2.74 


52,284,000 


1.214.364 


1 


2.32 


7,896,600 


205,755 


318,382,506 


9.113,753 


3,247 


8,191 


2.86 


— 


— 


— 


— 


7,798,680 


197,562 


386,889,553 


9,403,313 


2,352 


13,891 


2.43 


29,491,200 


598.511 


1 


2.03 


8,167,680 


195,488 


355,069,020 


9,039,036 


2,409 


12,474 


2.55 


— 


— 


— 


— 


3,892,320 


98,392 


283.990,533 


7,364,416 


2.715 


8,714 


2.59 


70,290,780 


1,487.004 


1 


2.12 


6,859,080 


169,956 


320,115,405 


8,091,674 


3.634 


7,404 


2.53 


24,281,600 


582,178 


1 


2.40 


5,685,120 


146,513 


246,062.255 


7,134,169 


3,109 


6,595 


2.90 


— 


— 


— 


— 


4,833,000 


133,712 


248.361,866 


6,384,729 


2,317 


8,913 


2.57 


— 


— 


— 


— 


3,138,840 


79,231 


267,632,711 


6,905,436 


2,680 


8,588 


2.58 


— 


— 


— 


— 


7,453,080 


180,576 


175,260,711 


4,746,111 


1 .738 


8,642 


2.71 


34,186,394 


684,880 


1 


2.00 


4,154,760 


108,005 


243.340,205 


5.983,308 


1.747 


1 1 ,674 


2.46 


— 


— 


— 


— 


2,201,760 


51,722 


270.942,251 


7,266,515 


2,124 


10,630 


2.68 


— 


— 


— 


— 


1,987,920 


51,242 


224.713,395 


5,706,410 


2,087 


8,718 


2.54 


— 


— 


— 


— 


4,941.000 


119,321 


231,484,024 


6.059,652 


1,741 


11,215 


2.62 


— 


— 


- 


— 


5,010,120 


126,787 


178,056,161 


4,839,896 


1,428 


10,391 


2.72 


_ 


_ 


_ 


_ 


2,677,320 


70,203 


139,834,892 


3,465,483 


1,048 


11,281 


2.48 


23,040,000 


556,658 


1 


2.42 


4,355.280 


104,860 


186,856.152 


4.341 ,934 


1,108 


14,079 


2.32 


_ 


— 


— 


— 


3.745,800 


85,537 


171,500.343 


4,506,858 


1,114 


12,934 


2.63 


— 


— 


— 


— 


3,850.560 


96,047 


131,685,307 


3,397,003 


1.699 


8,653 


2.58 


36,777.600 


916,251 


1 


2.49 


3.967,200 


95,542 


28,259,582,622 


739,739,419 


193,282 


12,505 


2.62 


10,045,697,471 


211,804,073 


113 


2.11 


523,643,088 


12,867,049 



148 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Sales 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Acton 

Ailsa Craig 

Ajax 

Alexandria 

Alfred 

Alliston 

Almonte 

Alvinston 

Amherstburg 

Ancaster Twp 

Apple Hill 

Arkona 

Arnprior 

Arthur 

Athens 

Atikokan Twp 

Aurora 

Avonmore 

Aylmer 

Bancroft 

Barrie 

Barry's Bay 

Bath 

Beachburg 

Beamsville 

Beaverton 

Beeton 

Belle River 

Belleville 

Belmont 

Blandford-Blenheim . 

Blenheim 

Bloomfield 

Blyth 

Bobcaygeon 

Bothwell 

Bowmanville 

Bracebridge 

Bradford 

Braeside 



kWh 

50,206,727 
6,500,900 
138,067,760 
37.247,815 
10.018,760 

37,910,637 
25,681,150 
4,127,230 
53,951,469 
22,079,824 

1,231.070 

2.584,990 

80.968.925 

16.793,420 

6,216,658 

46,997,916 
108,132,718 
1,300,194 
49,816,739 
21,886,481 

356.145,463 
8,854,893 
6,473,232 
4,600,550 

21,975.925 

18,302,676 
8,625,280 

22,322,619 

341,206,603 

9,724,011 

12,297,295 
27,937,879 
5,525,141 
8,858,164 
14,382,014 

6,614,825 

107,988,952 

31,281,710 

38,828,670 

15,738,972 



1,428,435 

175,496 

3,699,535 

1.056,781 

288,620 

1,029.136 
810,670 
126,342 

1.431,815 
711.585 

37,434 

76,225 

2.114.565 

484,860 

187,349 

1,269.105 

2,806,366 

44,420 

1.351.167 

622,600 

9,471.422 
271.109 
200,007 
130,305 
616,630 

516,336 

274,316 

666,279 

9,095,255 

258,217 

341,684 
819,551 
164,947 
237,548 
486,197 

193,361 
2,889,230 

951,914 
1,170,721 

392,400 



2,269 
298 

5.533 

1.427 

441 

1,761 
1,488 
372 
1 ,955 
1,310 

119 

214 

2,486 

740 

442 

1,966 
4,964 

123 
2.044 

987 

13,421 

535 

432 

309 

1.632 

950 

621 

1.342 

12,966 

314 

646 
1 ,565 
324 
409 
971 

437 
4,383 
1,736 
2,156 

193 



kWh 
21,576,240 

3,258,700 
40,015,454 
15.590,450 

6,168,120 

13.207,292 
14,733,679 
1,947,190 
19,359,570 
14,469,155 

965,950 

1,955.830 

22,503.774 

6,090,100 

3,909,298 

17.789,403 

48,045,157 

981,750 

23,303,512 

8,777,520 

110,603,498 
3,984,213 
3,998,390 
3,418,030 
11,789,084 

9,225.100 
4.821,650 
14,309,930 
111,552,208 
3,473,196 

6,085,261 
10,822,754 
2,673,780 
4,202,899 
8,241,450 

4,028,800 
48,838,637 
15,333,860 
19,240,950 

1,828,093 



$ 

663,205 

89,259 

1,232,888 

474,751 
178,959 

404,739 

491,567 

63.641 

557.425 
507,017 

28,769 

57,511 

681,955 

193,836 

118,832 

584,056 

1 ,300,783 

33,489 

645,160 

275,381 

3,436,392 

133,531 

125,010 

95,380 

346,381 

276,381 

157,557 

445,049 

3,269,524 

97,827 

175,625 
331,719 
80,052 
113.923 
287,572 

112,745 

1,412,383 

491,353 

615,377 

55,966 



2,047 

247 

4,987 

1,195 

366 

1,505 
1,298 
311 
1.627 
1.192 

99 
182 
2,131 
595 
375 

1,674 
4,435 

103 
1.758 

784 

1 1 ,674 

432 

382 

269 

1,459 

799 

548 

1,222 

10,879 

275 

523 
1,321 
251 
329 
761 

350 
4,000 

1,404 

1,887 

168 



kWh 

878 
1,122 

683 
1.100 
1.404 

742 
957 
523 
992 
1,033 

813 
905 
880 
854 
866 

875 
935 
810 
1,110 
944 

823 

781 

870 

1,063 

673 

965 
745 
993 
845 
1,072 

966 
691 
867 
1,068 
899 

943 
1,017 
909 
863 
918 



Statement C 

SALES, REVENUE AND CUSTOMERS 
December 31, 1979 



149 





General Service 




General Service 






(under 5,000 kW) 




(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


kWh 


$ 




kWh 


1 


kWh 


$ 




c 


kWh 


$ 


28,006,967 


749,769 


222 


10,513 


2.68 


— 


— 


— 


— 


623,520 


15,461 


3,110,800 


83,162 


51 


4,891 


2.67 


— 


— 


— 


— 


131,400 


3,075 


96,847,026 


2,437,384 


546 


15,199 


2.52 


— 


— 


— 


— 


1,205,280 


29,263 


21,291,245 


572,973 


232 


7,748 


2.69 


— 


— 


— 


— 


366,120 


9,057 


3.719,240 


106,497 


75 


4,246 


2.86 


— 


— 


— 


— 


131,400 


3,164 


24,345,145 


615,714 


256 


7,894 


2.53 














358,200 


8,683 


10,562,631 


308,842 


190 


4,758 


2.92 


— 


— 


— 


— 


384,840 


10,261 


2,052,600 


59,590 


61 


2,759 


2.90 


— 


— 


— 


— 


127,440 


3,111 


33,937,059 


858,233 


328 


8,729 


2.53 


— 


— 


— 


— 


654,840 


16,157 


7,124,309 


192,859 


118 


4,907 


2.71 


— 


— 


— 


— 


486,360 


11,709 


241 ,000 v 


8,032 


20 


1,004 


3.33 














24,120 


633 


543,840 


16,616 


32 


1,416 


3.06 


— 


— 


— 


— 


85,320 


2,098 


57,854,951 


1,416,882 


355 


14,139 


2.45 


— 


— 


— 


— 


610,200 


15,728 


10,462,840 


285,032 


145 


5,931 


2.72 


— 


— 


— 


— 


240,480 


5,992 


2,136,720 


64,193 


67 


2,619 


3.00 


— 


— 


— 


— 


170,640 


4,324 


28,504,353 


668,710 


292 


8,135 


2.35 














704,160 


16,339 


59,128,521 


1,482,284 


529 


9,476 


2.51 


— 


— 


— 


— 


959,040 


23,299 


265,884 


9,573 


20 


1,055 


3.60 


— 


— 


— 


— 


52,560 


1,358 


26,071,147 


695,036 


286 


7.650 


2.67 


— 


— 


— 


— 


442,080 


10,971 


12,778,481 


339,377 


203 


5,272 


2.66 


— 


— 


— 


— 


330,480 


7,842 


243,340,205 


5,983,308 


1,747 


1 1 ,674 


2.46 














2,201,760 


51,722 


4,634,880 


131,755 


103 


3,787 


2.84 


— 


— 


— 


— 


235,800 


5,823 


2,316,802 


70,922 


50 


3,940 


3.06 


— 


— 


— 


— 


158,040 


4,075 


1,097,920 


33,021 


40 


2,346 


3.01 


— 


— 


— 


— 


84,600 


1,904 


9,745,121 


260,006 


173 


4,562 


2.67 


— 


— 


— 


— 


441,720 


10,243 


8,825,936 


233,987 


151 


4,936 


2.65 














251,640 


5,968 


3,587,630 


111,461 


73 


4,095 


3.11 


— 


— 


— 


— 


216,000 


5,298 


7,610,209 


211,191 


120 


5,515 


2.78 


— 


— 


— 


— 


402,480 


10,039 


224,713,395 


5,706,410 


2,087 


8,718 


2.54 


— 


— 


— 


— 


4,941,000 


119,321 


6,156,135 


158,051 


39 


13,500 


2.57 


— 


— 


— 


— 


94,680 


2,339 


6,029,874 


161,524 


123 


4,085 


2.68 














182,160 


4,535 


16,687,445 


476,735 


244 


5,794 


2.86 


— 


— 


— 


— 


427,680 


11,097 


2,748,401 


82,291 


73 


3,319 


2.99 


— 


— 


— 


— 


102,960 


2,604 


4,471,305 


119,259 


80 


4,489 


2.67 


— 


— 


— 


— 


183,960 


4,366 


5,783,084 


189,125 


210 


2,328 


3.27 


— 


— 


— 


— 


357,480 


9,500 


2,389,105 


75,791 


87 


2,262 


3.17 














196,920 


4,825 


57,567,035 


1,439,813 


383 


12,460 


2.50 


— 


— 


— 


— 


1,583,280 


37,034 


15,338,370 


445,277 


332 


3,873 


2.90 


— 


— 


— 


— 


609,480 


15,284 


18,927,480 


538,517 


269 


5,820 


2.85 


— 


— 


— 


— 


660,240 


16,827 


13,869,119 


335,419 


25 


46,230 


2.42 


" 


" 


" 


" 


41,760 


1,015 



150 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Sales 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Brampton 

Brantford 

Brantford Twp 

Brechin 

Brighton 

Brockville 

Brussels 

Burford 

Burk's Falls 

Burlington 

Cache Bay 

Caledon 

Caledonia 

Cambridge N Dumfries 
Campbellford 

Campbellville 

Cannington 

Capreol 

Cardinal 

Carleton Place 

Casselman 

Cayuga 

Chalk River 

Chapleau Twp 

Chatham 

Chatsworth 

Chesley 

Chesterville 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 

Collingwood 

Comber 

Coniston 

Cookstown 



kWh 

1,121,055,937 

618,887,775 

113,077,242 

2,115,690 

22,542,233 

212,365,874 
7,685,300 
6,372,533 
8,835,280 

840,025,444 

3,421,182 

46,288,212 

16,777,256 

688,859,664 

31,168,106 

2,865,037 
10,873,500 
23,147,866 

7,436,573 
41,846,438 

14,214,814 
6,905,991 
5,944,832 

23,861,267 
325,842,197 

3,026,220 
14,087,857 
19,450,364 
18,814,308 

4,483,042 

22,756,885 

7,062,971 

152,928,359 

49,719,774 

14,752,420 

6,723,833 
154,173,520 
4,012,695 
12,758,380 
6,239,230 



32,689,780 

16,219,297 

3,146,513 

55,143 

668,096 

5,728,032 

215,973 

195,607 

270,886 

24,083,230 

102,529 

1,349,236 

512,291 

19,145,803 

693,306 

87,364 

319,154 

701,103 

212,833 

1,259,204 

403,691 
211,020 
165,411 
767,628 
9,375,814 

80,280 
420,470 
523,240 
638,279 

133,007 

665,231 

202,645 

3,826,440 

1,455,421 

428,588 

201,882 
3,927,597 
134,824 
363,994 
178,413 



37,626 
25,955 

3,386 
122 

1,358 

7,881 

454 

460 

449 

32,363 

234 

2,251 

1,433 

26,018 

1,554 

145 
690 

1,392 
718 

2,383 

598 

512 

365 

1,210 

13,906 

189 
878 
604 
1,767 
318 

1,457 

469 

4,491 

1,786 

761 

408 
4,864 
288 
864 
406 



kWh 

344,502,176 
194,339,342 

31,659,902 
921,600 

13,244,650 

69,314,617 

4,193,500 

3,978,733 

4,513,000 

323,732,460 

2,898,984 
18,300,650 
9,227,170 
212,752,451 
14,597,625 

2,277,561 
7,372,400 

15,758,006 
5,095,813 

21,952,887 

7,401,186 
3,608,326 
4,431,737 
11,968,227 
89,348,053 

1,766,050 
9,364.716 
7,054,739 
12,655,764 
2,908,327 

11,941,910 
4,668,138 
32,864,621 
16,469,964 
8,693,650 

4,442,050 
44,563,342 
2,018,125 
9,210,010 
4,499,400 



11,858,950 

6,021,985 

904,263 

23,984 

411,783 

2,191,829 

118,786 
120,999 
140,007 

10,284,784 

86,037 

590,741 

305,876 

6,537,730 

333,540 

68,057 
217,038 
501,507 
151,944 
718,479 

219,292 
110,637 
124,844 
419,353 
3,189,375 

47,134 
279,704 
204,720 
457,311 

83,372 

361,078 
129,769 
990,665 
580,578 
264,157 

129,299 

1,335,217 

71,384 

269,082 

127,669 



33,324 
23,602 

2,401 
89 

1,181 

6,936 
360 

372 

371 

29,584 

216 
1,908 

1,263 
22,832 

1,323 

119 
594 

1,291 
649 

2,145 



409 

333 
1,017 
12.165 

147 
741 
508 
1,644 
245 

1,237 

397 

3,860 

1,493 

662 

338 
4,191 
239 
792 
338 



kWh 
885 
690 
1,000 
863 
939 

836 
976 
887 
1,019 
918 

1,050 
806 
616 
793 
919 

1,622 

1,038 

1,022 

657 



1,290 
739 

1,109 
985 
622 

1,008 
1,050 

1,171 

647 

1,001 

811 
980 
707 
917 
1.098 

1,098 
889 
673 
937 

1,106 



Statement C 



151 



SALES, REVENUE AND CUSTOMERS 
December 31, 1979 





General Service 




General Service 








(under 5,000 kW) 




(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


kWh 


$ 




kWh 


<2 


kWh 


$ 




<t 


kWh 


$ 


721,365,721 


19,658,003 


4,301 


14,531 


2.73 


43,591,000 


860,351 


1 


1.97 


11,597,040 


312,476 


386,889,553 


9,403,313 


2,352 


13,891 


2.43 


29,491,200 


598,511 


1 


2.03 


8,167,680 


195,488 


59,026,780 


1,594,376 


984 


6,775 


2.70 


21,974,400 


638,072 


1 


2.90 


416,160 


9,802 


1,161,330 


30,420 


33 


2,933 


2.62 


— 


— 


— 


— 


32,760 


739 


8,940,823 


247,931 


177 


4,116 


2.77 


— 


— 


— 


— 


356,760 


8,382 


115,846,567 


2,867,073 


944 


10,325 


2.47 


25,057,290 


616,609 


1 


2.46 


2,147,400 


52,521 


3,361,480 


94,079 


94 


2,980 


2.80 


— 


— 


— 


— 


130,320 


3,108 


2,266,720 


71,357 


88 


2,099 


3.15 


— 


— 


— 


— 


127,080 


3,251 


4,204,200 


127,905 


78 


4,325 


3.04 


— 


— 


— 


— 


118,080 


2,974 


506,909,584 


13,568,662 


2,779 


15,622 


2.68 


— 


— 


— 


— 


9,383,400 


229,784 


438,678 


14,200 


18 


2,031 


3.24 


— 


_ 


_ 


_ 


83,520 


2,292 


27,427,762 


744,895 


343 


6,703 


2.72 


— 


— 


— 


— 


559,800 


13,600 


7,094,686 


195,889 


170 


3,540 


2.76 


— 


— 


— 


— 


455,400 


10,526 


468,040,693 


12,398,791 


3,186 


12,173 


2.65 


— 


— 


— 


— 


8,066,520 


209,282 


16,154,681 


351,724 


231 


5,300 


2.18 


— 


— 


— 


— 


415,800 


8,042 


528,076 


17,738 


26 


1,693 


3.36 














59,400 


1,569 


3,324,700 


97,905 


96 


2,916 


2.94 


— 


— 


— 


— 


176,400 


4,211 


6,925,460 


188,034 


101 


5.496 


2.72 


— 


— 


— 


— 


464,400 


11,562 


2,116,120 


55,923 


69 


2,556 


2.64 


— 


— 


— 


— 


224,640 


4,966 


19,252,391 


524,769 


238 


6,798 


2.73 


— 


— 


— 


— 


641,160 


15,956 


6,668,188 


180,987 


118 


4,790 


2.71 


_ 


_ 








145,440 


3,412 


3,023,705 


93,980 


103 


2,470 


3.11 


— 


— 


— 


— 


273,960 


6,403 


1,395,015 


37,779 


32 


3,523 


2.71 


— 


— 


— 


— 


118,080 


2,788 


11,594,240 


340,601 


193 


5,112 


2.94 


— 


— 


— 


— 


298,800 


7,674 


231,484,024 


6,059,652 


1,741 


11,215 


2.62 


— 


— 


— 


— 


5,010,120 


126,787 


1,146,050 


30,639 


42 


2,329 


2.67 














114,120 


2,507 


4,414,621 


133,334 


137 


2,647 


3.02 


— 


— 


— 


— 


308,520 


7,432 


12,202,665 


313,606 


96 


10,483 


2.57 


— 


— 


— 


— 


192,960 


4,914 


5,663,904 


168,249 


123 


3,806 


2.97 


— 


— 


— 


— 


494,640 


12,719 


1,377,075 


44,782 


73 


1,594 


3.25 


— 


— 


— 


— 


197,640 


4,853 


10,340,135 


292,426 


220 


3,917 


2.83 














474,840 


11,727 


2,213,393 


68,441 


72 


2,493 


3.09 


— 


— 


— 


— 


181,440 


4,435 


119,136,018 


2,813,554 


631 


15,834 


2.36 


— 


— 


— 


— 


927,720 


22,221 


32,831,850 


864,128 


293 


9,275 


2.63 


— 


— 


— 


— 


417,960 


10,715 


5,715,330 


155,876 


99 


4,811 


2.73 


— 


— 


— 


— 


343,440 


8,555 


2,156,863 


69,429 


70 


2,568 


3.22 














124,920 


3,154 


108,556,458 


2,567,849 


673 


12,547 


2.37 


— 


— 


— 


— 


1,053,720 


24,531 


1,874,330 


60,223 


49 


3,188 


3.21 


— 


— 


— 


— 


120,240 


3,217 


3,171,450 


86,123 


72 


3,722 


2.72 


— 


— 


— 


— 


376,920 


8,789 


1,639,750 


48,419 


68 


2,039 


2.95 


" 


" 


" 


" 


100,080 


2,325 



152 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Sales 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Cottam 

Creemore 

Dashwood 

Deep River 

Delaware 

Delhi 

Deseronto 

Dorchester 

Drayton 

Dresden 

Dryden 

Dublin 

Dundalk 

Dundas 

Dunnville 

Durham 

Dutton 

East York 

East Zorra-Tavistock 
Eganville 

Elmvale 

Elmwood 

Elora 

Embrun 

Erie Beach 

Erieau 

Erin 

Espanola 

Essex 

Etobicoke 

Exeter 

Fenelon Falls 

Fergus 

Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Georgetown 

Georgina 



kWh 

3,718,323 
7,876,070 
3,572,980 
47,929,391 
2,681,956 

25,752,211 
17,532,012 
5,925,716 
6,022,040 
22,506,200 

48,320,190 

2,536,420 

12,195,250 

110,124,015 

34,881,060 

16,398,073 

4,735,323 

705,278,796 

16,705,889 
7,700,994 

9,564,230 

1,708,930 

17,398,605 

14,291,770 

828,610 

4,137,488 

21,901,430 

42,382,890 

35,856,809 

2,872,524,272 

32,731,918 

16,207,620 

84,352,666 

2,786,333 

5,422,188 

13,399,618 
22,892,324 
11,623,162 
130,660,553 
20,956,310 



$ 

115,390 

227,816 

102,697 

1,348,165 

76,754 

860,116 
487,262 
176,474 
178,669 
699,979 

1,527,723 

68,948 

364,222 

3,354,203 

1,043,191 

496,287 
155,057 
18,258,733 
440,508 
205,107 

257,600 

52,913 
548,521 
426,808 

26,805 

119,940 

567,968 

1,214,262 

1,068,822 

73,234,527 

974,914 

498,157 

2,195,449 

87,068 

160,804 

437,323 
681,516 
349,887 
3,733,243 
601 ,427 



336 
488 
200 
1,684 
174 

1,854 
681 
422 
340 

1,090 

2,603 

128 

607 

6,085 

2,196 

1,041 

449 

24,972 

726 

571 

525 
158 
990 
545 
137 

374 

841 

2,066 

2,143 

90,485 

1,732 
991 

2,180 
196 
316 

1,045 
1,172 
808 
6,041 
1,118 



kWh 

2,687,740 
5,640,190 
1,912,650 
23,581,361 
2,159,430 

10,933,470 
6.602,370 
2,916,046 
2,669,640 
7,390,750 

20,547,830 
1,072,100 
6,082,920 
53,786,119 
11,915,591 

8,192,240 
2,633,929 
189,114,229 
8,432,800 
4,331,370 

4,616,450 
1,295,950 
9,449,945 
8,475,900 
736,332 

2,824,899 

8,546,700 

26,242,470 

19,500,584 

754,733,663 

17,685,527 
9,368,520 

20,701 ,826 
1,415,746 
2,674,650 

7,991,105 

12,160,112 

8,023,565 

56,833,053 

10,399,200 



$ 

82,143 
164,775 

55,620 
723,619 

60,763 

395,116 

209,397 

89,031 

81,659 

249,262 

776,493 

28,375 

185,511 

1,853,137 

443,240 

259,177 

88,695 

5,288,061 

229,100 

114,741 

123,355 

39,241 

308,551 

252,987 

24,114 

79,594 

243,371 

768,503 

612,345 

21,626,785 

539,465 
293,080 
653,564 
43,406 
78,236 

267,612 
362,568 
243,612 
1,692,232 
303,983 



286 
426 
160 
1,539 
153 

1,541 
601 
341 
275 
899 

2,259 

95 

485 

5,415 

1,878 



373 

22,361 

610 

469 

416 
136 

836 
444 
132 

317 

714 

1,842 

1,871 

83,152 

1,448 
820 

1,926 
150 
239 

860 
972 
698 
5,434 
916 



kWh 

845 

1,111 

990 

1,278 

1,176 

594 
931 
717 
815 
684 

766 
940 
1,043 
841 
532 

775 

608 

707 

1,189 

775 

925 
788 
984 
1,591 
461 

738 
1,000 

1,195 
861 
758 

1,036 
966 
903 
781 
933 

773 
1,045 
966 
888 
951 



Statement C 



153 



SALES, REVENUE AND CUSTOMERS 
December 31, 1979 





General Service 




General Service 








(under 5,000 kW) 




(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


kWh 


$ 




kWh 


t 


kWh 


$ 




<2 


kWh 


$ 


952,823 


31,270 


50 


1,588 


3.28 


— 


— 


— 


— 


77,760 


1,977 


2,105,560 


59,966 


62 


2,830 


2.85 


— 


— 


— 


— 


130,320 


3,075 


1,599,850 


45,513 


40 


3,333 


2.84 


— 


— 


— 


— 


60,480 


1,564 


23,468,910 


602,178 


145 


13,582 


2.57 


— 


— 


— 


— 


879,120 


22,368 


462,406 


14,478 


21 


1,927 


3.13 


— 


— 


— 


— 


60,120 


1,513 


14,235,541 


449,024 


313 


3,790 


3.15 


— 


_ 


_ 


_ 


583,200 


15,976 


10,716,522 


272,780 


80 


10,760 


2.55 


— 


— 


— 


— 


213,120 


5,085 


2,849,110 


83,366 


81 


3,083 


2.93 


— 


— 


— 


— 


160,560 


4,077 


3,233,240 


94,128 


65 


4,210 


2.91 


— 


— 


— 


— 


119,160 


2,882 


14,759,410 


441,511 


191 


6,440 


2.99 


— 


— 


— 


— 


356,040 


9,206 


26,741,320 


726,184 


344 


6,593 


2.72 


— 











1,031,040 


25,046 


1,415,720 


39,479 


33 


3,371 


2.79 


— 


— 


— 


— 


48,600 


1,094 


5,934,130 


174,241 


122 


4,121 


2.94 


— 


— 


— 


— 


178,200 


4,470 


54,063,416 


1,446,496 


670 


6,704 


2.68 


— 


— 


— 


— 


2,274,480 


54,570 


22,388,389 


586,388 


318 


5,885 


2.62 


— 


— 


— 


— 


577,080 


13,563 


7,924,673 


230,165 


157 


4,153 


2.90 














281,160 


6,945 


1,980,074 


63,345 


76 


2,171 


3.20 


— 


— 


— 


— 


121,320 


3,017 


446,602,007 


11,429,909 


2,610 


14,232 


2.56 


63,183,720 


1,384,349 


1 


2.19 


6,378,840 


156,414 


8,068,969 


206,881 


116 


5,847 


2.56 


— 


— 


— 


— 


204,120 


4,527 


3,179,544 


86,106 


102 


2,623 


2.71 


— 


— 


— 


— 


190,080 


4,260 


4,769,940 


130,191 


109 


3,647 


2.73 














177,840 


4,054 


365,100 


12,442 


22 


1,323 


3.41 


— 


— 


— 


— 


47,880 


1,230 


7,747,780 


234,803 


154 


4,392 


3.03 


— 


— 


— 


— 


200,880 


5,167 


5,644,510 


169,454 


101 


4,657 


3.00 


— 


— 


— 


— 


171,360 


4,367 


67,078 


2,146 


5 


1,118 


3.20 


— 


— 


— 


— 


25,200 


545 


1,236,629 


38,582 


57 


1,840 


3.12 














75,960 


1,764 


13,099,130 


318,576 


127 


8,663 


2.43 


— 


— 


— 


— 


255,600 


6,021 


15,681,780 


433,984 


224 


5,834 


2.77 


— 


— 


— 


— 


458,640 


11,775 


15,812,265 


442,922 


272 


4,880 


2.80 


— 


— 


— 


— 


543,960 


13,555 


1,905,852,249 


46,885,837 


7,330 


21,873 


2.46 


181,118,400 


4,070,635 


3 


2.25 


30,819,960 


651,270 


14,412,791 


419,182 


284 


4,274 


2.91 














633,600 


16,267 


6,561,180 


197,936 


171 


3,255 


3.02 


— 


— 


— 


— 


277,920 


7,141 


63,037,400 


1,526,834 


254 


20,763 


2.42 


— 


— 


— 


— 


613,440 


15,051 


1,251,067 


40,497 


46 


2,266 


3.24 


— 


— 


— 


— 


119,520 


3,165 


2,655,018 


80,177 


77 


2,990 


3.02 


— 


— 


— 


— 


92,520 


2,391 


5,220,593 


164,782 


185 


2,702 


3.16 














187,920 


4,929 


10,348,092 


308,897 


200 


4,355 


2.99 


— 


— 


— 


— 


384,120 


10,051 


3,389,357 


100,994 


110 


2,615 


2.98 


— 


— 


— 


— 


210,240 


5,281 


72,500,180 


2,005,695 


607 


10,310 


2.77 


— 


— 


— 


— 


1,327,320 


35,316 


10,327,430 


291,547 


202 


4,282 


2.82 


" 


" 


" 


" 


229,680 


5,897 



154 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 

Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Sales 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Glencoe 

Gloucester Twp. .. 

Goderich 

Grand Bend 

Grand Valley 

Granton 

Gravenhurst 

Grimsby 

Guelph 

Hagersville 

Hamilton 

Hanover 

Harriston 

Harrow 

Hastings 

Havelock 

Hawkesbury 

Hearst 

Hensall 

Holstein 

Huntsville 

Ingersoll 

Iroquois 

Jarvis 

Kapuskasing 

Kemptville 

Kenora 

Killaloe Stn 

Kincardine 

Kingston 

Kingsville 

Kirkfield 

Kitchener-Wilmot.. 

L'Orignal 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder Lake Twp. 
Latchford 



kWh 

11,768,958 
411,249,431 

85,840,204 
8,601,760 
7,416,260 

2,363,520 

32,532,858 

38,099,815 

749,646,813 

14,918,783 

5,757,547,107 
61,412,206 
16,275,345 
17,481,745 
7,581,767 

8,218,550 

145,969,316 

61,370,438 

11,796,123 

960,130 

35,532,042 
67,853,029 
20,508,838 
6,415,502 
45,904,962 

24,666,010 

82,916,144 

3,541,496 

57,057,659 

510,458,874 

36,805,322 

1,550,050 

1,331,001,548 

11,964,500 

20,577,570 

11,575,312 
4,927,168 
5,096,736 
6,351,888 
2,922,685 



$ 

328,815 

11,504,684 

2,339,810 

283,777 

224,453 

73,767 

910,801 

1,088,493 

19,031,281 

435,687 

127,566,547 

1,721,597 

458,646 

536,368 

230,397 

232,722 
3,619,128 
1,605,778 

350,537 
33,039 

971,731 

1,790,481 

507,212 

180,521 

1,403,338 

682,601 
2,415,777 

110,068 

1,618,682 

13,528,652 

1,057,482 

43,682 

34,872,192 

358,935 

575,464 

345,717 
158,606 
150,249 
189,881 
78,014 



772 

18,766 

3,151 

904 

501 

136 

2,012 

2,532 

22,352 

1,015 

116,061 

2,412 

856 

940 

520 

571 

3,566 

1,771 

429 

106 

1,601 

3,155 
533 
486 

2,555 

1,039 

4,967 

317 

2,572 

21,701 

2,075 

127 

47,565 

636 

1,028 

904 
369 
280 
472 
191 



kWh 

4,809,650 

197,647,566 

29,085,869 

4,530,900 

4,981,950 

1 ,252,900 

16,257,795 

17,316,130 

229,823,409 

7,299,150 

745,672,508 

20,157,250 

7,638,446 

9,906,830 

4,488,400 

4,698,950 
38,979,773 
17,883,647 

3,879,050 
737,650 

13,223,550 

24,378,388 

4,899,261 

3,131,510 

22,233,283 

11,246,617 
37,633,891 
2,193,655 
36,435,050 
160,376,749 

19,875,084 

1,074,840 

390,414,867 

7,923,109 

11,034,894 

8,272,934 
2,734,078 
2,728,494 
4,512,620 
1 ,721 ,960 



$ 

138,202 
5,965,688 
876,965 
157,616 
150,366 

37,414 

469,464 

530,443 

6,774,466 

220,506 

23,572,085 
616,955 
232,253 
305,967 
136,939 

134,263 

1,058,459 

535,524 

96,637 

24,970 

402,367 
731,745 
136,957 
94,190 
739,286 

332,604 

1,188,120 

69,065 

1,049,026 

4,708,287 

613,296 

29,722 

11,102,705 

240,764 

313,555 

250,863 
90,898 

79,911 
136,587 
48,546 



614 

17,027 

2,720 

747 

429 

115 

1,673 

2,181 

20,103 

840 

104,893 

2,049 

710 

769 

427 

477 
3,127 
1,502 

342 
81 

1,301 

2,774 

448 

395 

2,182 

875 

4,237 

266 

2,235 

18,066 

1,801 
99 

42,185 
551 
877 



301 
214 
416 
165 



kWh 
649 
985 
894 
506 
968 

908 
827 
662 
961 
724 

593 

823 

903 

1,105 



828 

1,034 

1,136 

948 

759 

852 
733 
913 
662 
849 

1,071 
746 
687 

1,392 

757 

933 

896 

776 

1,236 

1,049 

872 

759 

1,104 

900 

875 



Statement C 



155 



SALES, REVENUE AND CUSTOMERS 
December 31, 1979 





General Service 




General Service 








(under 5,000 kW) 




(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


£\Vh 


$ 




kWh 


<t 


kWh 


$ 




<t 


kWh 


$ 


6,690,388 


184,371 


158 


3,597 


2.76 


— 


— 


— 


— 


268,920 


6,242 


175,260,711 


4,746,111 


1,738 


8,642 


2.71 


34,186,394 


684,880 


1 


2.00 


4,154,760 


108,005 


55,663,895 


1,435,160 


431 


10,763 


2.58 


— 


— 


— 


— 


1,090,440 


27,685 


3,719,860 


117,176 


157 


2,013 


3.15 


— 


— 


— 


— 


351,000 


8,985 


2,320,550 


71,194 


72 


2,686 


3.07 


— 


— 


— 


— 


113,760 


2,893 


1,074,620 


35,437 


21 


4,478 


3.30 


_ 


_ 


_ 





36,000 


916 


15,598,263 


425,049 


339 


3,915 


2.72 


— 


— 


— 


— 


676,800 


16,288 


19,997,445 


539,006 


351 


4,775 


2.70 


— 


— 


— 


— 


786,240 


19,044 


391,452,812 


9,470,433 


2,246 


15,453 


2.42 


120,493,792 


2,601,979 


3 


2.16 


7,876,800 


184,403 


7,297,073 


207,738 


175 


3,455 


2.85 


— 


— 


— 


— 


322,560 


7,443 


1,331,142,691 


33,884,110 


11,154 


9,991 


2.55 


3,650,488,308 


69,372.743 


14 


1.90 


30,243,600 


737,609 


40,703,796 


1,090,689 


363 


9,747 


2.68 


— 


— 


— 


— 


551,160 


13,953 


8,299,219 


218,344 


146 


4,836 


2.63 


— 


— 


— 


— 


337,680 


8,049 


7,327,595 


224,371 


171 


3,550 


3.06 


— 


— 


— 


— 


247,320 


6,030 


2,901,847 


88,608 


93 


2,600 


3.05 


— 


— 


— 


— 


191,520 


4,850 


3,338,880 


93,939 


94 


2,960 


2.81 














180,720 


4,520 


105,802,263 


2,532,785 


439 


21,093 


2.39 


— 


— 


— 


— 


1,187,280 


27,884 


43,019,151 


1,059,049 


269 


14,114 


2.46 


— 


— 


— 


— 


467,640 


11,205 


7,788,913 


251,044 


87 


7,461 


3.22 


— 


— 


— 


— 


128,160 


2,856 


205,200 


7,600 


25 


684 


3.70 


— 


— 


— 


— 


17,280 


469 


21,978,372 


561,563 


300 


6,146 


2.56 














330,120 


7,801 


42,080,001 


1,026,417 


381 


9,156 


2.44 


— 


— 


— 


— 


1,394,640 


32,319 


15,478,537 


367,023 


85 


15,175 


2.37 


— 


— 


— 


— 


131,040 


3,232 


3,106,872 


82,452 


91 


2,909 


2.65 


— 


— 


— 


— 


177,120 


3,879 


22,884,719 


644,231 


373 


5,032 


2.82 


— 


— 


— 


— 


786,960 


19,821 


13,043,553 


340,942 


164 


6,751 


2.61 














375,840 


9,055 


43,574,413 


1,184,524 


730 


4,974 


2.72 


— 


— 


— 


— 


1 ,707,840 


43,133 


1,235,881 


38,335 


51 


1,981 


3.10 


— 


— 


— 


— 


111,960 


2,668 


19,854,009 


551,112 


337 


4,895 


2.78 


— 


— 


— 


— 


768,600 


18,544 


320,115,405 


8,091,674 


3,634 


7,404 


2.53 


24,281,600 


582,178 


1 


2.40 


5,685,120 


146,513 


16,367,918 


431,142 


274 


4,960 


2.63 














562,320 


13,044 


424,450 


12,821 


28 


1,220 


3.02 


— 


— 


— 


— 


50,760 


1,139 


691,237,535 


18,252,716 


5,376 


10,771 


2.64 


232,646,946 


5,113,470 


4 


2.20 


16,702,200 


403,301 


3,824,311 


112,597 


85 


3,794 


2.94 


— 


— 


— 


— 


217,080 


5,574 


9,098,796 


250,942 


151 


5,021 


2.76 


— 


— 


— 


— 


443,880 


10,967 


3,035,618 


88,211 


100 


2,663 


2.91 














266,760 


6,643 


2,073,570 


64,822 


68 


2,658 


3.13 


— 


— 


— 


— 


119,520 


2,886 


2,230,002 


66,788 


66 


2,859 


2.99 


— 


— 


— 


— 


138,240 


3,550 


1,684,828 


49,596 


56 


2,421 


2.94 


— 


— 


— 


— 


154,440 


3,698 


1,123,685 


27,673 


26 


3,602 


2.46 




" 


" 




77,040 


1,795 



156 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Sales 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Leamington 

Lindsay 

Listowel 

London 

Lucan 

Lucknow 

Lynden 

Madoc 

Magnetawan 

Markdale 

Markham(R) ... 

Marmora 

Martintown 

Massey 

Maxville 

McGarry Twp. . 

Meaford 

Merlin 

Merrickville 

Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga 

Mitchell 

Moorefield 

Morrisburg 

Mount Brydges 
Mount Forest... 

Napanee 

Nepean Twp. ... 

Neustadt 

Newboro 

Newburgh 

Newbury 

Newcastle 

Newmarket 

Niagara 

Niagara Falls ... 



kWh 

92,078,088 
144,154,930 
56,799,299 
1,864,668,637 
11,669,780 

9,019,250 
3,045,388 

11,443,835 
1,286,350 

11,941,155 

478,527,974 
9,678,232 
1,340,590 
9,386,367 
6,500,147 

5,243,140 

39,410,881 

3,652,738 

7,943,823 

119,714,763 

6,153,650 

5,976,152 

140,619,425 

10,678,900 

2,935,182,623 

25,365,947 
2,733,217 

19,962,373 
6,341,114 

27,471,220 

42,362,587 

612,049,246 

2,611,290 

1,674,871 

3,249,410 

2,498,140 
15,130,376 

187,354,799 
21,025,770 

421,066,818 



2,464,110 

3,763,858 

1,484,754 

49,054,916 

341,304 

276,589 
85,018 

339,138 
43,149 

358,883 

14,528,232 
280,055 
40,861 
263,632 
171,209 

152,154 

1,093,287 

113,654 

243,720 

3,258,231 

181,163 

177,723 

3,689,067 

300,684 

77,503,733 

778,913 
77,389 
581,025 
191,372 
762,084 

1,198,166 

16,616,892 

83,963 

59,770 

107,732 

68,708 

422,024 

5,430,905 

641,414 

12,017,039 



4,314 

5,195 

1,979 

84,885 

642 

579 
201 
690 
133 
625 

22,104 
643 
123 
486 
364 

404 

1,867 

300 

448 
4,537 

432 

418 

6,465 

566 

74,251 

1,204 
154 

1,063 
519 

1,596 

2,015 

22,263 

246 

176 

263 

189 

718 

8,561 

1,346 

23,113 



kWh 

28,761,138 

41,502,706 

18,695,994 

639,488,986 

7,870,750 

5,160,090 
2,117,296 
5,762,000 
747,750 
6,390,550 

227,632,719 
5,259,487 
1,007,700 
6,099,024 
3,153,867 

3,726,430 
15,617,216 
2,453,650 
3,837,674 
36,968,259 

4,183,350 

3,742,304 

49,977,239 

5,445,040 

689,773,629 

11,612,134 
1,413,942 

11,769,509 
4,039,659 

15,070,020 

13,450,971 
253,087,906 
1,956,750 
1,285,561 
2,101,870 

1,163,950 

8,108,618 

88,789,551 

8,689,860 

145,981,027 



$ 

909,390 

1,271,539 

528,700 

19,791,114 

229,598 

158,154 
59,156 

170,057 
25,335 

195,249 

7,260,351 
158,558 

30,472 
172,266 

84,110 

110,929 
494,144 

73,483 

124,158 

1,200,161 

119,672 

114,163 

1,457,943 

150,443 

21,332,038 

359,512 
42,359 
344,052 
122,303 
419,035 

419,755 

7,479,464 

61,398 

46,441 

72,433 

32,390 
236,640 

2,684,507 
299,389 

4,931,027 



3,633 

4,456 

1,716 

77,424 

562 

459 
174 
510 
100 
507 

18,995 

522 
103 
421 
289 

364 
1,600 

243 

366 

4,011 

329 

340 

5,231 

454 

66,340 

1,039 
131 
903 
440 

1,307 

1,631 

19,854 

209 

155 

227 

153 

616 

7,760 

1,105 

20,433 



kWh 
668 
782 
915 
696 
1,169 

937 

1,014 

942 

623 

1,057 

999 
840 
815 
1,222 
916 

846 
814 
841 
888 
770 

1,066 
917 
881 

1,002 
880 

938 
893 
1,097 
763 
968 

686 

1,090 

780 

696 

785 

638 
1,101 
997 
657 
597 



(R) RESTRUCTURED 



Statement C 

SALES, REVENUE AND CUSTOMERS 
December 31, 1979 



157 





General Service 




General Service 








(under 5,000 kW) 






(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


kWh 


$ 




kWh 


<2 


kWh 


$ 




<2 


kWh 


$ 


62,122,470 


1,526,490 


681 


7,750 


2.46 


— 


— 


— 


— 


1,194,480 


28,230 


101,329,584 


2,460,664 


739 


11,583 


2.43 


— 


— 


— 


— 


1,322,640 


31,655 


37,494,545 


941,040 


263 


11,835 


2.51 


— 


— 


— 


— 


608,760 


15,014 


1,105,321,779 


26,457,462 


7,459 


12,454 


2.39 


96,399,192 


2,262,881 


2 


2.35 


23,458,680 


543,459 


3,597,430 


106,491 


80 


3,701 


2.96 


— 


— 


— 


— 


201,600 


5,215 


3,671,960 


113,579 


120 


2,708 


3.09 


_ 


_ 


_ 


_ 


187,200 


4,856 


831,972 


23,685 


27 


2,476 


2.85 


— 


— 


— 


— 


96,120 


2,177 


5,422,995 


162,447 


180 


2,525 


3.00 


— 


— 


— 


— 


258,840 


6,634 


479,560 


16,299 


33 


1,211 


3.40 


— 


— 


— 


— 


59,040 


1,515 


5,328,125 


157,914 


118 


3,763 


2.96 


— 


— 


— 


— 


222,480 


5,720 


246,062,255 


7,134,169 


3,109 


6,595 


2.90 


_ 


_ 


_ 


_ 


4,833,000 


133,712 


4,147,665 


115,153 


121 


2,905 


2.78 


— 


— 


— 


— 


271,080 


6,344 


284,650 


9,237 


20 


1,186 


3.25 


— 


— 


— 


— 


48,240 


1,152 


3,093,303 


86,629 


65 


3,906 


2.80 


— 


— 


— 


— 


194,040 


4,737 


3,184,280 


83,375 


75 


3,635 


2.62 


— 


— 


— 


— 


162,000 


3,724 


1,340,310 


37,003 


40 


2,792 


2.76 


_ 


_ 


_ 





176,400 


4,222 


23,069,345 


581,599 


267 


7,173 


2.52 


— 


— 


— 


— 


724,320 


17,544 


1,122,048 


38,182 


57 


1,558 


3.40 


— 


— 


— 


— 


77,040 


1,989 


3,915,709 


114,531 


82 


4,130 


2.92 


— 


— 


— 


— 


190,440 


5,031 


81,808,344 


2,035,609 


526 


13,060 


2.49 


— 


— 


— 


— 


938,160 


22,461 


1,789,580 


56,932 


103 


1,448 


3.18 














180,720 


4,559 


2,115,768 


60,788 


78 


2,290 


2.87 


— 


— 


— 


— 


118,080 


2,772 


88,927,866 


2,190,346 


1,234 


7,909 


2.46 


— 


— 


— 




1,714,320 


40,778 


4,978,980 


144,206 


112 


3,738 


2.90 


— 


— 


— 


— 


254,880 


6,035 


1,632,461,129 


43,430,503 


7,904 


19,633 


2.66 


586,757,707 


12,033,672 


7 


2.05 


26,190,158 


707,520 


13,367,173 


409,365 


165 


6,670 


3.06 














386,640 


10,036 


1,242,595 


33,160 


23 


4,502 


2.67 


— 


— 


— 


— 


76,680 


1,870 


7,835,384 


227,974 


160 


4,353 


2.91 


— 


— 


— 


— 


357,480 


8,999 


2,171,135 


65,856 


79 


2,412 


3.03 


— 


— 


— 


— 


130,320 


3,213 


12,045,520 


334,749 


289 


3,522 


2.78 


— 


— 


— 


— 


355,680 


8,300 


28,342,456 


764,178 


384 


6,199 


2.70 














569,160 


14,233 


355,069,020 


9,039,036 


2,409 


12,474 


2.55 


— 


— 


— 


— 


3,892,320 


98,392 


583,620 


20,808 


37 


1,314 


3.57 


— 


— 


— 


— 


70,920 


1,757 


331,710 


11,825 


21 


1,256 


3.56 


— 


— 


— 


— 


57,600 


1,504 


1,074,100 


33,425 


36 


2,633 


3.11 


— 


— 


— 


— 


73,440 


1,874 


1,263,630 


34,701 


36 


2,925 


2.75 














70,560 


1,617 


6,806,838 


180,169 


102 


5,616 


2.65 


— 


— 


— 


— 


214,920 


5,215 


96,198,968 


2,683,627 


801 


10,265 


2.79 


— 


— 


— 


— 


2,366,280 


62,771 


11,907,870 


331,133 


241 


4,314 


2.78 


— 


— 


— 


— 


428,040 


10,892 


267,632,711 


6,905,436 


2,680 


8,588 


2.58 


" 


" 


" 


7,453,080 


180,576 



158 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Nipigon Twp 

North Bay 

North York 

Norwich 

Norwood 

Oakville 

Oil Springs 

Omemee 

Orangeville 

Orillia 

Orono 

Oshawa 

Ottawa 

Owen Sound 

Paisley 

Palmerston 

Paris 

Parkhill 

Parry Sound 

Pembroke 

Penetanguishene 

Perth 

Peterborough 

Petrolia 

Pickering 

Picton 

Plantagenet 

Point Edward.... 

Port Burwell 

Port Colborne ... 

Port Dover 

Port Elgin 

Port Hope 

Port McNicoll ... 

Port Perry 

Port Rowan 

Port Stanley 

Prescott 

Priceville 

Oueenston 



kWh 

17,781,471 

430,701,571 

4,428,210,042 

14,838,705 

8,493,070 

1,071,167,791 

3,045,550 

5,925,027 

89,068,072 

227,931,304 

6,543,070 

1,162,116,513 

3,233,346,451 

200,091,000 

8,977,570 

13,255,350 
45,515,772 
11,670,667 
44,911,740 
120,437,132 

44,945,702 
58,799,910 
571,449,846 
26,851,802 
20,553,096 

35,329,052 
7,353,960 

39,753,510 

3,233,700 

111,956,801 

21,112,643 
64,058,329 
135,856,987 
11,258,310 
32,120,282 

3,799,629 

11,507,970 

37,597,494 

764,530 

2,759,960 



$ 

525,759 

12,133,967 

123,455,536 

480,675 

234,546 

26,342,399 

101,863 

177,649 

2,421,429 

6,526,631 

219,452 

29,711,175 

82,327,782 

5,086,641 

270,255 

388,177 
1,356,368 

347,069 
1,253,226 
3,379,711 

1,224,614 

1,542,432 

15,586,175 

855,362 

554,531 

1,038,787 
211,899 

1 ,036,537 
111,137 

3,193,747 

687,212 

1,853,812 

3,467,822 

357,424 

888,139 

112,707 

362,219 

1,032,158 

26,442 

82,839 



952 

18,172 

139,621 

1,310 

532 

22,727 

328 

369 

4,383 

9,198 

442 

34,012 

109,292 

7,366 

504 

851 
2,873 

580 
2,547 
5,586 

1,807 

2,629 

19,442 

1,697 

996 

1,992 
350 
965 
397 

6,301 

1,828 
2,380 
3,682 
897 
1,590 

423 

1,186 

2,025 

101 

210 



kWh 

8,063,450 

179,200,865 

1,327,085,124 

9,937,350 

5,034,730 

216,113,576 

1,999,830 

3,159,571 

32,354,067 

80,240,574 

4,249,510 

367,174,356 

868,393,841 

63,946,276 

6,633,372 

7,650,660 
18,651,728 

6,210,182 
24,833,946 
49,233,974 

21,793,171 
21,225,419 
210,309,453 
12,012,020 
10,783,117 

16,018,220 
4,507,411 
5,667,850 
2,178,950 

36,973,103 

9,691,739 
38,675,588 
38,225,465 

8,182,320 
18,774,550 

2,153,579 
7,118,525 
15,116,530 
701,800 
2,024,080 



$ 

267,077 

5,670,007 

39,324,326 

323,419 

141,085 

6,765,130 

66,977 

100,646 

1,026,124 

2,418,608 

141,591 

10,303,871 

23,600,461 

1,849,732 

197,164 

229,445 
617,913 
184,942 
707,225 
1,547,915 

647,370 
639,039 
6,564,799 
420,089 
306,128 

506,090 

130,769 

196,275 

75,684 

1,306,089 

376,638 
1,153,639 
1,232,963 

244,277 
518,108 

65,292 

231,875 

433,849 

24,260 

63,291 



781 

15,855 

124,456 

1,103 

466 

19,668 

254 

312 

3,797 

8,005 

376 
30,590 
96,385 
6,328 

418 

728 
2,537 

470 
2,111 
4,721 

1,584 
2,211 
16,726 
1,461 
867 

1,606 

288 

790 

315 

5,595 

1,575 
2,089 
3,212 
864 
1,347 

313 

1,046 

1,748 

93 

194 



kWh 
866 
945 
891 
754 



931 
656 
839 
711 
838 

939 

1,002 

760 

844 
1,322 

878 

619 

1,101 

994 

871 

1,149 
802 
981 
686 

1,036 

829 

1,313 

594 

573 

557 

530 

1,588 

991 

797 

1,192 

573 
563 
720 
636 
874 



Statement C 



159 



SALES, REVENUE AND CUSTOMERS 
December 31, 1979 





General Service 




General Service 








(under 5,000 kW) 






(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


* kWh 


$ 




kWh 


<2 


kWh 


$ 




<2 


kWh 


$ 


9,582,301 


255,372 


171 


4,670 


2.67 


— 


— 


— 


— 


135,720 


3,310 


248,361,866 


6,384,729 


2,317 


8,913 


2.57 


— 


— 


— 


— 


3,138,840 


79,231 


2,959,570,397 


80,773,721 


15,162 


16,435 


2.73 


97,564,681 


2,143,647 


3 


2.20 


43,989,840 


1,213,842 


4,580,235 


148,998 


207 


1,880 


3.25 


— 


— 


— 


— 


321,120 


8,258 


3,293,820 


89,605 


66 


4,097 


2.72 


— 


— 


— 


— 


164,520 


3,856 


335,766,586 


8,960,624 


3,055 


9,311 


2.67 


512,177,269 


10,435,835 


4 


2.04 


7,110,360 


180,810 


953,920 


32,609 


74 


1,104 


3.42 


— 


- 


— 


— 


91,800 


2,277 


2,652,056 


74,099 


57 


3,947 


2.79 


— 


— 


— 


— 


113,400 


2,904 


55,859,005 


1 ,375,797 


586 


8,124 


2.46 


— 


— 


— 


— 


855,000 


19,508 


144,233,290 


4,019,859 


1,193 


10,335 


2.79 


- 


— 


— 


— 


3,457,440 


88,164 


2,189,520 


75,080 


66 


2,765 


3.43 


_ 


_ 








104,040 


2,781 


371,554,093 


9,336,647 


3,418 


9,072 


2.51 


413,451,344 


9,827,760 


4 


2.38 


9,936,720 


242,897 


2,015,571,650 


50,679,525 


12,898 


13,043 


2.51 


317,688,000 


7,249,305 


9 


2.28 


31,692,960 


798,491 


133,818,764 


3,182,637 


1,038 


10,733 


2.38 


— 


— 


— 


— 


2,325,960 


54,272 


2,213,518 


69,816 


86 


2,170 


3.15 


— 


— 


— 


— 


130,680 


3,275 


5,251,530 


150,222 


123 


3,529 


2.86 














353,160 


8,510 


25,616,284 


707,916 


336 


6,297 


2.76 


— 


— 


— 


— 


1,247,760 


30,539 


5,276,885 


157,452 


110 


4,034 


2.98 


— 


— 


— 


— 


183,600 


4,675 


19,364,274 


529,351 


436 


3,718 


2.73 


— 


— 


— 


— 


713,520 


16,650 


69,212,358 


1,785,120 


865 


6,762 


2.58 


— 


— 


— 


— 


1,990,800 


46,676 


22,564,651 


563,363 


223 


8,140 


2.50 














587,880 


13,881 


36,947,011 


889,546 


418 


7,455 


2.41 


— 


— 


— 


— 


627,480 


13,847 


283,990,533 


7,364,416 


2,715 


8,714 


2.59 


70,290,780 


1,487,004 


1 


2.12 


6,859,080 


169,956 


14,484,822 


426,272 


236 


5,029 


2.94 


— 


— 


— 


— 


354,960 


9,001 


9,516,899 


242,359 


129 


6,245 


2.55 


— 


— 


— 


— 


253,080 


6,044 


18,597,672 


515,400 


386 


4,015 


2.77 














713,160 


17,297 


2,697,509 


77,491 


62 


3,626 


2.87 


— 


— 


— 


— 


149,040 


3,639 


33,650,060 


829,595 


175 


16,495 


2.47 


— 


— 


— 


— 


435,600 


10,667 


993,550 


34,037 


82 


1,035 


3.43 


— 


— 


— 


— 


61,200 


1,416 


73,567,818 


1,853,052 


706 


8,746 


2.52 


— 


— 


— 


— 


1,415,880 


34,606 


11,031,744 


301,470 


253 


3,663 


2.73 














389,160 


9,104 


24,663,821 


682,460 


291 


7,015 


2.77 


— 


— 


— 


— 


718,920 


17,713 


49,301,002 


1,312,980 


469 


8,951 


2.66 


47,044,600 


890,446 


1 


1.89 


1,285,920 


31 ,433 


2,884,830 


108,557 


33 


7,285 


3.76 


— 


— 


— 


— 


191,160 


4,590 


12,963,052 


360,535 


243 


4,445 


2.78 


— 


— 


— 


— 


382,680 


9,496 


1,537,690 


44,993 


110 


1,186 


2.93 














108,360 


2,422 


4,038,085 


121,499 


140 


2,337 


3.01 


— 


— 


— 


— 


351,360 


8,845 


22,072,004 


588,652 


277 


6,688 


2.67 


— 


— 


— 


— 


408,960 


9,657 


32,850 


1,423 


8 


342 


4.33 


— 


— 


— 


— 


29,880 


759 


666,040 


17,823 


16 


3,265 


2.68 




" 


~ 




69,840 


1,725 



160 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Sales 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Rainy River 

Red Rock 

Renfrew 

Richmond 

Richmond Hill (R). ... 

Ridgetown 

Ripley 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

Sandwich West Twp. 

Sarnia 

Scarborough 

Schreiber Twp 

Seaforth 

Shelburne 

Simcoe 

Sioux Lookout 

Smiths Falls 

South Grimsby Twp. 

South River 

South- West Oxford ... 
Southampton 

Springfield 

St. Catharines 

St. Clair Beach 

St. George 

St. Marys 

St. Thomas 

Stayner 

Stirling 

Stoney Creek 

Stratford 

Strathroy 

Sturgeon Falls 

Sudbury 

Sunderland 

Sundridge 



kWh 

8,948,219 
6,723,009 
59,621,678 
17,890,616 
281,434,633 

20,152,404 
6,107,040 

26,056,618 
6,549,074 
5,491,872 

1,597,140 

6,896,800 

62,897,823 

659,811,060 

3,036,043,950 

14,932,315 
14,814,543 
21,375,225 
136,945,917 
23,148,560 

79,335,445 
6,379,560 
8,773,961 
25,804,333 
28,964,990 

2,500,560 

1,284,872,085 

11,559,115 

7,379,233 

36,125,470 

224,380,303 
15,372,550 
12,802,531 
41,323,002 

259,331,553 

59,359,332 

43,660,853 

619,204,932 

4,501,926 

8,305,375 



$ 
275,231 
197,931 

1,739,904 
519,081 

8,153,706 

631,076 
165,193 
737,562 
192,023 
161,350 

48,924 

196,545 

1,878,861 

15,647,154 

79,379,971 

418,728 
479,852 
659,998 
3,934,175 
711,936 

2,316,579 
185,672 
246,861 
570,113 
876,840 

65,915 

32,761,954 

359,128 

178,037 

1,033,000 

6,259,119 

472,752 

358,694 

1,154,307 

7,226,365 

1,798,761 

1,238,784 

17,589,276 

123,462 

223,145 



478 

394 

3,327 

965 

11,664 

1.303 
303 

1,372 
436 
475 

173 

370 

4,197 

16,925 

102,108 

758 

950 

1,127 

5,224 

1,166 

4,044 
527 
473 
360 

1,689 

208 

42,218 

885 

339 

2,016 

10,406 

1,110 

690 

2,233 

9,775 

3,080 

2,264 

30,494 

311 

421 



kWh 

4,813,846 

3,274,601 

28,830,457 

12,191,869 

100,701,152 

8,629,214 
3,987,680 
17,223,242 
4,710,659 
3,105,954 

1,132,120 

5,029,050 

49,082,000 

133,060,230 

956,742,080 

9,008,030 

7,638,280 

13,029,100 

46,913,625 

11,672,700 

31,278,157 
3,087,060 
5,401,715 
3,166,150 

19,402,130 

1,760,120 

280,444,666 

8,439,579 

2,685,985 

17,249,380 

69,672,022 
9,826,710 
6,530,942 
20,125,574 
83,980,650 

25,179,290 

26,090,057 

293,023,746 

2,756,350 

4,319,115 



$ 

153,523 
103,276 
879,336 
356,319 
3,243,607 

296,156 
106,346 
496,744 
137,762 
91,822 

34,957 

141,261 

1,495,308 

3,881,227 

27,223,740 

259,021 
261,026 
409,973 
1,647,611 
387,323 

1,054,195 

93,564 

152,698 

104,079 

607,773 

45,468 

9,701,454 

277,646 

70,087 
515,116 

2,352,731 
304,516 
189,702 
605,072 

2,623,460 

819,627 

767,775 

8,277,961 

74,416 

116,009 



380 

366 

2,826 

861 

10,236 

1,114 
254 

1.223 
372 
393 

153 

330 

3,938 

14,982 

90,732 

660 

810 

966 

4,450 



3,414 
417 
407 
322 

1,547 

174 

38,247 

838 

288 

1,734 

9,342 

940 

567 

1,963 

8,661 

2,688 
1,992 

27,247 
261 
335 



kWh 

1.047 

750 

861 

1,187 

820 

650 
1.313 
1,184 
1,093 

654 

613 

1,352 

1,046 

724 

895 

1,155 
782 

1,123 
900 

1,016 

759 
626 

1,101 
819 

1,047 

858 
614 
907 
783 
834 

626 
871 
962 
858 
819 

785 

1,099 

898 

880 

1,074 



(R) RESTRUCTURED 



Statement C 

SALES, REVENUE AND CUSTOMERS 
December 31, 1979 



161 





General Service 




General Service 








(under 5,000 kW) 




(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


kWh 


$ 




kWh 


<t 


kWh 


$ 




t 


kWh 


$ 


3,978,493 


117,750 


98 


3,383 


2.96 


— 


— 


— 


— 


155,880 


3,958 


3,306,568 


90,952 


28 


9,841 


2.75 


— 


— 


— 


— 


141,840 


3,703 


29,916,421 


838,745 


501 


5,088 


2.80 


— 


— 


— 


— 


874,800 


21,823 


5,444,587 


156,437 


104 


4,363 


2.87 


— 


— 


— 


— 


254,160 


6,325 


178,056,161 


4,839,896 


1,428 


10,391 


2.72 


— 


— 


— 


— 


2,677,320 


70,203 


10,880,950 


318,585 


189 


4,823 


2.93 


_ 











642,240 


16,335 


2,007,400 


56,108 


49 


3,485 


2.80 


— 


— 


— 


— 


1 1 1 ,960 


2,739 


8,512,256 


232,974 


149 


4,729 


2.74 


— 


— 


— 


— 


321,120 


7,844 


1,630,695 


49,271 


64 


2,123 


3.02 


— 


— 


— 


— 


207,720 


4,990 


2,213,478 


65,297 


82 


2,170 


2.95 


— 


— 


— 


— 


172,440 


4,231 


410,300 


12,686 


20 


1,628 


3.09 














54,720 


1,281 


1,747,510 


52,271 


40 


3,734 


2.99 


— 


— 


— 


— 


120,240 


3,013 


13,406,863 


373,572 


259 


4,416 


2.79 


— 


— 


— 


— 


408,960 


9,981 


217,150,350 


5,715,762 


1,939 


9,489 


2.63 


302,648,160 


5,891,162 


4 


1.95 


6,952,320 


159,003 


1,734,062,310 


45,004,366 


1 1 ,369 


13,107 


2.60 


312,569,200 


6,384,640 


7 


2.04 


32,670,360 


767,225 


5,584,085 


151,388 


98 


4,748 


2.71 














340,200 


8,319 


6,805,103 


209,277 


140 


3,994 


3.08 


— 


— 


— 


— 


371,160 


9,549 


7,965,965 


240,315 


161 


4,283 


3.02 


— 


— 


— 


— 


380,160 


9,710 


88,126,092 


2,240,112 


774 


9,638 


2.54 


— 


— 


— 


— 


1,906,200 


46,452 


11,160,500 


316,653 


186 


5,225 


2.84 


— 


— 


— 


— 


315,360 


7,960 


46,898,088 


1,234,622 


630 


6,334 


2.63 














1,159,200 


27,762 


3,138,060 


88,612 


110 


2,356 


2.82 


— 


— 


— 


— 


154,440 


3,496 


3,190,806 


89,722 


66 


4,029 


2.81 


— 


— 


— 


— 


181,440 


4,441 


22,400,223 


459,979 


38 


47,864 


2.05 


— 


— 


— 


— 


237,960 


6,055 


8,957,700 


254,093 


142 


5,148 


2.84 


— 


— 


— 


— 


605,160 


14,974 


665,200 


18,766 


34 


1,584 


2.82 














75,240 


1,681 


373,979,435 


9,707,316 


3,965 


8,118 


2.60 


615,533,184 


12,995,222 


6 


2.11 


14,914,800 


357,962 


2,817,856 


74,188 


47 


5,591 


2.63 


— 


— 


— 


— 


301,680 


7,294 


4,583,448 


105,520 


51 


7,345 


2.30 


— 


— 


— 


— 


109,800 


2,430 


18,284,610 


503,039 


282 


5,346 


2.75 


— 


— 


— 


— 


591,480 


14,845 


151,722,441 


3,832,715 


1,064 


11,883 


2.53 














2,985,840 


73,673 


5,215,000 


159,902 


170 


2,666 


3.07 


— 


— 


— 


— 


330,840 


8,334 


6,055,589 


163,750 


123 


4,103 


2.70 


— 


— 


— 


— 


216,000 


5,242 


20,482,468 


532,064 


270 


6,345 


2.60 


— 


— 


— 


— 


714,960 


17,171 


171,500,343 


4,506,858 


1,114 


12,934 


2.63 


— 


— 


— 


— 


3,850,560 


96,047 


33,416,122 


959,148 


392 


7,233 


2.87 














763,920 


19,986 


16,932,516 


455,633 


272 


5,427 


2.69 


— 


— 


— 


— 


638,280 


15,376 


318,382,506 


9,113,753 


3,247 


8,191 


2.86 


— 


— 


— 


— 


7,798,680 


197,562 


1,656,656 


47,034 


50 


2,761 


2.84 


— 


— 


— 


— 


88,920 


2,012 


3,840,460 


103,629 


86 


3,721 


2.70 








— 


145,800 


3,507 



162 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Sales 



Revenue 



Customers 



Mthly. 
Use 
per 

Cust. 



Tara 

Tecumseh 

Teeswater 

Terrace Bay Twp. 
Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder Bay 

Tilbury 

Tillsonburg 

Toronto 

Tottenham 

Trenton 

Tweed 

Uxbridge 

Vankleek Hill 

Vaughan(R) 

Victoria Harbour.. 

Walkerton 

Wallaceburg 

Wardsville 

Warkworth 

Wasaga Beach 

Waterdown 

Waterford 

Waterloo North.... 

Watford 

Waubaushene 

Webbwood 

Welland 

Welland(R) 

Wellington 

West Lome 

Westport 

Wheatley 

Whitby 



kWh 

7,188,392 
32,053,627 

9,594,664 
18,326,786 

6,296,306 

5,291,857 
11,474,574 
13,010,700 
2,287,336 
2,966,800 

45,672,981 

1,002,110,532 

34,705,085 

91,883,100 

7,371,675,820 

15,012,350 
193,285,957 
15,014,751 
24,427,898 
11,952,855 

353,774,558 

7,343,135 

48,108,505 

162,270,025 
2,672,190 

4,181,860 

51,347,969 

16,073,261 

14,419,840 

628,028,187 

10,790,756 

4,934,508 

2,734,042 

237,892,041 

80,737,239 

7,666,808 
10,630,843 
6,219,897 
9,968,025 

275,854,457 



$ 

180,386 
920,627 
258,655 
484,618 
196,402 

161 ,065 

364,659 

402,093 

67,018 

84,725 

1,419,628 

27,106,327 

990,814 

2,720,307 

197,297,675 

456,442 
4,677,499 
407,770 
688,628 
363,407 

9,753,393 

245,696 

1,346,473 

4,351,002 

75,506 

124,819 

1,779,967 

437,641 

472,949 

17,613,685 

327,046 

150,647 

88,092 

6,568,164 

2,239,393 

215,273 
317,795 
183,823 
305,390 
7,449,158 



339 
1,918 
481 
693 
460 

331 
676 
762 
161 
183 

2,767 

40,613 

1,610 

4,056 

199,618 

981 
5,650 

774 
1,202 

745 

9,280 

613 

1,877 

4,318 

190 

296 

5,212 

779 

1,065 

21,612 

656 

482 

190 

14,924 

16,266 

579 
551 
370 
628 
10,761 



kWh 

3,815,433 
16,770,980 

4,746,474 
10,376,841 

3,124,150 

2,886,280 
6,606,921 
6,117,764 
1,371,630 
2,150,150 

16,808,628 

352,980,657 

11,501,813 

31,495,668 

1,277,301,321 

8,829,350 
49,091,571 

6,943,564 
10,927,750 

7,337,588 

80,844,387 

5,162,343 

19,655,495 

27,191,093 

1,314,880 

2,659,600 

37,007,180 

7,079,525 

7,929,450 

191,298,010 

5,038,070 

3,914,666 

1,824,582 

65,461,934 

21,355,103 

5,042,217 
4,417,620 
3,138,860 
5,457,650 
108,624,285 



$ 

95,626 
533,666 
129,529 
290,139 

88,765 

88,515 

218,945 

204,514 

40,209 

61,822 

636,196 
10,858,134 

355,419 

1,013,931 

35,603,026 

280,451 
1,450,806 
187,389 
316,098 
224,592 

2,435,636 
176,645 
590,783 
945,989 

37,584 

78,823 

1,339,564 

205,382 

284,577 

5,883,561 

160,258 

121,526 

61,149 

2,159,368 

724,932 

144,869 
136,825 
97,113 
166,942 

3,322,157 



273 
1,757 
402 
623 
371 

258 
557 
632 
131 
161 

2,452 

36,745 

1,398 

3,442 

168,191 

871 
4,938 
615 
990 
632 

7,156 

561 

1,600 

3,749 
143 

230 

4,736 

638 

953 

17,859 

531 

452 

168 

13,224 

14,413 

495 
485 
298 
536 
9,712 



kWh 

1,178 
811 

977 

1,434 

702 

932 
988 
811 
873 
1,106 

571 
808 
693 
771 
641 

850 
828 
949 
923 
974 

941 

767 

1,032 

608 

772 

968 
654 
918 
693 
904 

783 
727 
922 
554 
494 

847 
764 
878 
853 
956 



(R) RESTRUCTURED 



Statement C 

SALES, REVENUE AND CUSTOMERS 
December 31, 1979 



163 





General Service 




General Service 








(under 5,000 kW) 






(over 5,000 kW) 


Street Lighting 








Mthly. 






















Use 


Rev. 








Rev. 










Custo- 


per 


per 






Custo- 


per 






Sales 


Revenue 


mers 


Cust. 


kWh 


Sales 


Revenue 


mers 


kWh 


Sales 


Revenue 


kWh 


$ 




kWh 


(2 


kWh 


$ 




i 


kWh 


$ 


3,211,319 


81,201 


66 


4,055 


2.53 


— 


— 


— 


— 


161,640 


3,559 


14,684,687 


372,783 


161 


7,794 


2.54 


— 


— 


— 


— 


597,960 


14,178 


4,674,670 


124,824 


79 


4,994 


2.67 


— 


— 


— 


— 


173,520 


4,302 


7,629,905 


186,988 


70 


9,215 


2.45 


— 


— 


— 


— 


320,040 


7,491 


2,898,916 


101,397 


89 


2,714 


3.50 


— 


— 


— 


— 


273,240 


6,240 


2,241,057 


68,362 


73 


2,630 


3.05 














164,520 


4,188 


4,555,173 


137,745 


119 


3,137 


3.02 


— 


— 


— 


— 


312,480 


7,969 


6,619,336 


190,792 


130 


4,309 


2.88 


— 


— 


— 


— 


273,600 


6,787 


791,506 


23,691 


30 


2,128 


2.99 


— 


— 


— 


— 


124,200 


3,118 


771 ,650 


21,792 


22 


2,923 


2.82 


— 


— 


— 


— 


45,000 


1,111 


27,979,833 


760,679 


315 


7,402 


2.72 














884,520 


22,753 


604,039,115 


15,092,838 


3,867 


13,194 


2.50 


30,928,000 


810,681 


1 


2.62 


14,162,760 


344,674 


22,604,232 


620,144 


212 


8,927 


2.74 


— 


— 


— 


— 


599,040 


15,251 


58,924,032 


1,668,912 


614 


8,063 


2.83 


— 


— 


— 


— 


1,463,400 


37,464 


4,387,971,737 


120,753,742 


31.403 


11,557 


2.75 


1,639,956,232 


39,406,450 


24 


2.40 


66,446,530 


1,534,457 


5,982,480 


171,071 


110 


4,936 


2.86 


_ 


_ 


_ 


_ 


200,520 


4,920 


88,627,066 


2,154,159 


711 


10,446 


2.43 


53,628,000 


1,027,052 


1 


1.92 


1,939,320 


45,482 


7,847,627 


215,238 


159 


3,988 


2.74 


— 


— 


— 


— 


223,560 


5,143 


13,257,508 


366,534 


212 


5,312 


2.76 


— 


— 


— 


— 


242,640 


5,996 


4,317,547 


131,162 


113 


3,212 


3.04 


— 


— 


— 


— 


297,720 


7,653 


270,942,251 


7,266,515 


2,124 


10,630 


2.68 














1,987,920 


51,242 


2,016,272 


64,646 


52 


3,055 


3.21 


— 


— 


— 


— 


164,520 


4,405 


28,032,170 


745,264 


277 


8,495 


2.66 


— 


— 


— 


— 


420,840 


10,426 


82,831,652 


2,151,751 


568 


12,282 


2.60 


50,322,000 


1,204,568 


1 


2.39 


1,925,280 


48,694 


1,280,630 


36,022 


47 


2,271 


2.81 


— 


— 


— 


— 


76,680 


1,900 


1,382,580 


42,663 


66 


1,670 


3.09 














139,680 


3,333 


13,386,429 


416,429 


476 


2,368 


3.11 


— 


— 


— 


— 


954,360 


23,974 


8,667,216 


224,584 


141 


5,234 


2.59 


— 


— 


— 


— 


326,520 


7,675 


6,233,710 


182,039 


112 


4,597 


2.92 


— 


— 


— 


— 


256,680 


6,333 


376,549,577 


10,310,005 


3,752 


8,635 


2.74 


52,284,000 


1,214,364 


1 


2.32 


7,896,600 


205,755 


5,594,286 


162,813 


125 


3,614 


2.91 














158,400 


3,975 


916,522 


26,703 


30 


2,546 


2.91 


— 


— 


— 


— 


103,320 


2,418 


837,100 


25,072 


22 


3,171 


3.00 


— 


— 


— 


— 


72,360 


1,871 


131,685,307 


3,397,003 


1,699 


8,653 


2.58 


36,777,600 


916,251 


1 


2.49 


3,967,200 


95,542 


47,090,476 


1,222,104 


1,852 


8,476 


2.60 


10,867,500 


258,060 


1 


2.37 


1,424,160 


34,297 


2,544,671 


68,568 


84 


2,524 


2.69 














79,920 


1,836 


5,981,743 


174,965 


66 


7,669 


2.92 


— 


— 


— 


— 


231,480 


6,005 


2,978,437 


84,191 


72 


3,447 


2.83 


— 


— 


— 


— 


102,600 


2,519 


4,323,895 


133,587 


92 


3,874 


3.09 


— 


— 


— 


— 


186,480 


4,861 


139,834,892 


3,465,483 


1,048 


11,281 


2.48 


23,040,000 


556,658 


1 


2.42 


4,355,280 


104,860 



164 



Municipal Electrical Utilities 

MUNICIPAL UTILITY ELECTRICITY 
For the Year Ended 



Municipality 



Total 
Sales 



Total 
Revenue 



Total 
Custo- 
mers 



Residential Service 



Customers 



Mthly. 
Use 
per 

Cust. 



Rev. 

per 
kWh 



Whitchurch-Stouffville 

Wiarton 

Williamsburg 

Winchester 

Windermere 

Windsor 

Wingham 

Woodstock 

Woodville 

Wyoming 

York 

Zorra 

Zurich 

Total 



kWh 

43,819,288 
18,231,208 

1,857,820 
28,869,600 

1,536,440 

1,836,749,930 

43,959,060 

271,033,170 

3,592,270 

8,638,140 

787,012,826 

17,486,397 

6,179,760 

61,563,838,164 



$ 
1,164,367 
541,366 

58,715 
710,121 

52,043 

49,475,433 

1,129,827 

6,825,408 

109,105 

241,283 

20,448,475 

449,758 

176,889 

1,627,758,294 



1,933 
960 

148 
812 
151 

67,253 

1,305 

9,921 

275 

622 

34,720 

862 

370 

2,106,705 



kWh 

17,930,590 

9,998,875 

1,095,880 

9,300,780 

921,850 

483,652,247 

14,566,785 

80,431,218 

2,535,050 

4,791,800 

246,722,745 

10,001,750 

3,721,900 

17,565,667,706 



$ 

515,523 
309,607 

34,929 
245,162 

33,195 

14,994,037 

404,321 

2,397,937 

77,915 

134,805 

6,975,956 

272,106 

106,467 

528,959,296 



1,650 
794 
115 
669 
141 

59,775 

1,106 

8,813 

231 

541 

30,677 

733 

298 

1,854,535 



kWh 

902 
1,051 

794 
1,162 

545 

678 
1,091 
765 
918 
739 

670 
1,139 
1,055 



t 

2.88 
3.10 
3.19 
2.64 
3.60 

3.10 
2.78 
2.98 
3.07 
2.81 

2.83 
2.72 
2.86 
3.01 



Statement C 

SALES, REVENUE AND CUSTOMERS 
December 31, 1979 



165 



General Service 

(under 5,000 kW) 



General Service 

(over 5,000 kW) 



Street Lighting 



Sales 



Revenue 



Custo- 
mers 



Mthly. 
Use 
per 

Cust. 



Rev. 

per 
kWh 



Sales 



Revenue 



Custo- 
mers 



Rev. 
per 

kWh 



Sales 



Revenue 



kWh 
25,424,658 
7,915,893 

710,100 
19,326,180 

574,270 

875,580,434 

28,989,435 

186,856,152 

995,300 

3,682,900 

427,223,448 

7,278,007 

2,314,220 

33,096,418,309 



$ 
637,731 
224,001 

22,400 
459,244 

17,761 

23,189,352 

715,020 

4,341,934 

29,681 

102,426 

11,029,399 

173,165 

67,124 

866,465,702 



283 
166 

33 
143 

10 

7,471 
199 

1,108 
44 
81 

4,040 

129 

72 

252,051 



kWh 

7,487 
3,974 
1,793 
11,586 
4,786 

9,814 
12,325 
14,079 
1,803 
3,789 

8,797 
4,665 
2,678 
11,174 





2.51 
2.83 
3.15 
2.38 
3.09 

2.65 
2.47 
2.32 
2.98 
2.78 

2.58 
2.38 
2.90 
2.62 



kWh 



452,711,449 



105,439,313 



10,254,591,261 



10,666,160 



2,253,285 



216,438,880 



2.36 



2.14 



kWh 
464,040 
316,440 

51,840 
242,640 

40,320 

24,805,800 

402,840 

3,745,800 

61,920 

163,440 

7,627,320 

206,640 

143,640 

647,160,888 



$ 
11,113 
7,758 
1,386 
5,715 
1,087 

625,884 

10,486 

85,537 

1,509 

4,052 

189,835 

4,487 

3,298 

15,894,416 



166 



Index 



LIST OF ABBREVIATIONS 



AMEU - Association of Municipal 
Electrical Utilities 



GS 
kV 
kVA 



- Generating Station 

- kilovolt(s) 

- kilovolt-ampere(s) 



kWh - kilowatt-hour(s) 

MEU - Municipal Electric Utilities 



min 


- minimum 




- minute 


MW 


- megawatt 


NPD 


- Nuclear Power Demonstration 



OMEA - Ontario Municipal Electric 
Association 



TS 
Twp 



Transformer Station 
Township 



INDEX 

In this index, all page references to tables or graphs are in italic type. No references are given for the alphabeti- 
cally arranged listings of municipalities either in Ontario Hydro's financial statements or in statements A, B, and 
C. 



Abitibi Canyon GS 4,38 

River 38 

Accounting policies 19 

Advance payments for fuel supplies 20 

Commissioning energy 21 

Depreciation 19,20 

Fixed assets 19 

Foreign currency translation 21 

Fuel for electric generation 20 

Nuclear agreement- Pickering units 1 & 2 21 

Pension and Insurance Plan 22 

Research and development 22 

-procedures, uniform for MEU 89 

Adjustments to cost, annual 23,50 

Administration expense 16 

AECL see Atomic Energy of Canada Limited 

Aguasabon GS 39 

-River 39 

Alexander GS 39 

Algoma Area 82 

Alliston Area 82 

Anti-inflation program 9,16,28 

Appropriation 

-debt retirement 17,25,26 

-stabilization of rates 

and contingencies 17,25,26 

Area offices, number of 1,78 

Arnprior Area 81 

-GS 38 

Assets of Ontario Hydro 

see also Financial Statements 2,3,24 

-fixed, of the MEU 86,90-143 

-total, of the MEU 87, 90-143 

Assistance for rural construction 25 

Atikokan GS 10,11 

Atomic Energy of Canada Limited 14,21 

Atomic Energy Control Board 15 

Aubrey Falls GS 38 

Audit of MEU accounts 89 

Average consumption per customer 

see Energy sales 
-number of employees 2,3 



B 



Babcock & Wilcox 11 

Balance sheet, Ontario Hydro 24,25 

-sheets, municipal 90-143 

Bancroft Area 81 

Bargaining, collective 14 

Barrett Chute GS 38 

Barrie Area 82 

Beachville Area 81 

Beamsville Area 81 

Beck, Sir Adam-Niagara No. 1 GS 38 

-Sir Adam,-Niagara No. 2 GS 38 

-Pumping-Generating Station 38 

Board of Directors 1 

composition 1 

Bonds and notes payable 2,3, 18 

-issued by Ontario Hydro .. 18,25,27,57,47-49 
see also Financial Statements, 

-guarantee of 2 

-other long-term debt 25 

-retired 17,27 

Books of accounts of MEU 89 

Bowmanville Area 81 

Bracebridge Area 82 

Brantford Area 81 

Brockville Area 81 

Bruce GS 4,10,11,12,16,17,29,55 

-Heavy Water Plant 6,10,11,20,22,29,50 



Cameron Falls GS 39 

Canadian currency bonds 18,57,47 

Capacity, dependable, of hydraulic resources . . . 38 

-dependable peak 2,3 

defined 35 

sources of purchased power 39 

-installed 38,39 

-of combustion-turbines installed 38 

-of Ontario Hydro resources 2,3,37-39 

-total system 2,3,37 



Index 



167 



Capital construction program 10-13 

-expenditures 2,5,17 

-investment 

see Financial Statements 

-investment of the MEU 86,90-143 

Caribou Falls GS 39 

Cash and short-term investments 30 

Cayuga Area 81 

Central Region 81 

Charges allocated to customers 

-contract municipalities 2,52-69 

-for primary power 50-69 

Chats Falls GS 38 

Chenaux GS 38 

Classes of rural service defined 78-80 

Clinton Area 81 

Coal supply 5 

Cobden Area 81 

Cobourg Area 81 

Collective agreement 14 

Combustion-turbine units 38 

Conservation 7 

-Program 7 

Construction program 10-12 

Corporation 1 

Cost allocated to customers 2,23,50 

-contract municipalities 2,52-69 

-of fixed assets in service 2,3,44,45 

-of fuel 23 

-of operation 2,23 

-of power supplied to MEU defined 2 

-of primary power 50 

adjustments, annual 52-69 

statement of 52-69 

-of providing service 2 

-of purchased power 23 

see also Financial Statements cost 

-of service defined 1 

-Ontario Hydro 23 

Costing and Pricing of Electricity 9 

Costing load of the municipalities 50,52-69 

Costs 2,16 

administration 2,16 

of Ontario Hydro 16,25 

of operation and maintenance 2,16 

Current assets 24 

Customers 1,8,78-80,85 

direct 1 ,80 

farm 78 

retail 1 ,78-80 

number of 2,3,42 

direct 42,80 

farm 81-82 

municipal 42,90-91 

retail 42,82 

served by MEU 42,85 

ultimate served 2,3,42 

D 

Darlington GS 10,72,77 

Debt from borrowings 77,18,25,25-25,47-49 

-debenture, MEU 

see Municipal electrical utilities 
debt 



-long-term of Ontario Hydro 

see Financial Statements 
liabilities 
-of the MEU 

see Municipal electrical utilities 
debt 

-payable in US funds \S,48 

-retirement 18,25,25,57 

-appropriation 17,21,25 

DeCew Falls GS 38 

Demand charge 50,57 

-primary energy 2,3 

-primary peak 2,3,36,37 

Demands and resources 3,4,37 

dependable peak capacity 2,5,35,57 

Depreciation accumulated 16,21,24 

MEU 

see Municipal electrical utilities 
Ontario Hydro 

see Financial Statements 

-expense 16,25 

-provision for 23 

-rates 19 

Description of main classes of retail service . . .78-80 

Des Joachims GS 4,38 

Detroit Edison Company 39 

Deutsche marks, bonds in 49 

Diesel-electric generation 38 

Direct customers 

see Customers, direct 
Distribution facilities, 

Ontario Hydro-owned 44,45,46,78,80 

Diversity, power 35 

Dryden Area 82 

Dundas Area 81 

E 

East Elgin Area 81 

Eastern Region 81 

Electricity sales 
see Sales, electricity 

-price of 2 

Employees, number of 2,3 

Energy charge 57 

-Board 6 

-Conservation 7 

-delivered by Ontario Hydro to MEU 40 

-deliveries from Manitoba 39 

-deliveries from Quebec 39 

-generated and received 2,3,36,37,39 

-Ministry of 13 

-need, future 3 

-primary, delivered to interconnected 

utilities 2,3,5,40,41 

-primary demands 2,3,36 

-primary supplied 2,3,37 

-produced 36 

by hydro-electric generating stations 36-39 

by nuclear generating stations 4,57,55 

by thermal-electric units 37,38 

for commercial load 40,41 

-purchased 37,39 

by MEU 40,41 

-requirements 36 



168 



Index 



-sales 40,41 

average per customer 

farm service 83 

general service 83,84 

municipal service 88 

retail service 41,83,84 

primary 2,3,40,41,42 

to direct customers 41 

to municipalities 40 

to retail customers 41,42 

-secondary 2,3,36 

-source 36 

-supplied 2,3,36,40,41,42 

to direct industrial customers 41,42 

to interconnected systems 1 ,5 

to MEU 40 

to retail customers 41 

English River 39 

Equipment purchased 14 

Equities accumulated through debt retirement 

appropriations and interest 25,26,70-77 

Equity of MEU 
in Ontario Hydro system . 26, 70-77,87, 90-143 

Essa Demonstration Centre 13 

Essex Area 81 

Evaluation of the Pension Fund 22,33,34 

Expenditures on fixed assets 2,3,13,17,18,45 

see also Financial Statements 
assets, fixed 
Expense of the MEU 
see Municipal electrical utilities 
expense 

Export of Power 1 ,5 

Expropriation 9 

F 

Farm customers 
see Customers 

-service 78,79 

Fenelon Falls Area 81 

Finance 16 

Financial features 1,2 

-operations of MEU 90-143 

Financial Statements 

assets 24 

assets, fixed 24,27,29,44,45 

assistance, provincial 25 

balance sheet 24,25 

bonds payable 25,31,47-49 

changes in financial position 27 

cost of power 23 

-of providing service 23,50-69 

depreciation 23,24,27,46 

equities 25,26,70-77 

equities accumulated through debt retirement . . 25, 

70-77 
funded debt, see bonds payable 

liabilities . . 25 

net income 23 

appropriations 23 

operations, financial, statement of 23 

pension and insurance fund 34 

reserve appropriation 23,26 

revenue 16,25 

stabilization of rates 23,25,26 



Fixed Assets 19,24,29,44,45 

investment in, MEU 86,90-143 

Foreign currency translation 21 

Fort Frances Area 82 

Frankford Area 81 

Fuel availability 5-6 

-generation of electricity 5 

-sources 5-6 

G 

General rate 85 

number of utilities using 85 

revenue of MEU 85,146-165 

MEU 85,88 

retail 81,82,83,84 

Generating capacity added 37 

-stations 

see also individual listings 

see also Financial Statements 
assets 

Generation development 10, \\,12 

Georgian Bay Region 82 

Government of Ontario 1,2,21 

Great Lakes Paper Co 39 

Growth in requirements 3,36,37 

Guelph Area 81 

H 

Harmon GS 38 

Hearn, Richard L., GS 11, 38 

Holden, Otto, GS 38 

Huntsville Area 82 

Hydro-electric energy generated 36,38,39 

-generating facilities 4,35,35,59 

-production 36 

-resources 38,39 

Hydro-Quebec Power Commission 39 

I 

Income, net of Ontario Hydro 17,25 

Industrial customers 

see Customers, direct 80 

Interconnected utilities 5 

Interest expense 17,25,28 

Interruptible load 35,57 

Investments 30,31 

K 

Kaministikwia River 39 

Kapuskasing Area 82 

Keith, J. Clark, GS 1 1 ,38 

Kenora Area 82 

Kent Area 81 

Kingston Area 81 

Kipling GS 38 

Kirkland Lake Area 82 

L 

Lakeview GS 38 

Lambton Area 81 

-GS 38 



Index 



169 



Legislature of the Province 1 

-Select Committee of 5 

-Standing Committee on Resources 

Development 11 

Lennox GS 1 1 ,38 

Listowel Area 81 

Little Long GS 38 

Load forecast 3 

Load management 7 

Long-range planning 9-10 

Long-term debt 
see Financial Statements 

ofMEU 87,90-143 

Lower Notch GS 38 

M 

Madawaska River 38 

Manitoba Hydro-Electric System 39 

Manitou Falls GS 39 

Manitoulin Area 82 

Markham Area 81 

Materials purchased 14 

Matheson Area 82 

Mattagami River 38 

Milton TS 12 

Minden Area 82 

Miscellaneous revenue of MEU 85 

Mississagi River 38 

Montreal River 38 

Mountain Chute GS 38 

Municipal distribution system 85 

-electrical utilities 2,3,85-165 

accounts 89,90-143 

assets, fixed, at cost 86,90-143 

audit 89 

cost, average per kWh 52-69 

-of power 50,52-69 

customers served 85,90-91 

debt 81,90-143 

depreciation 86,87,90-143 

energy consumption 40 

-supplied 52-69 

equity in Ontario Hydro system . . .81 ,90-143 

expense 85,90-143 

financial operations 85-89,90-143 

general service 85,88,146-165 

income, see revenue 

net income 85,90-143 

number of 2,5,85,90,97 

power supplied 2,3,52-69 

rates, wholesale 8,9 

relationship to Ontario Hydro 1 

residential service 85,88 

revenue 85,90-143 

N 

Nanticoke 1 1 ,38 

Net revenue of MEU 85,90-143 

New Liskeard Area 82 

Newmarket Area 81 

Niagara Mohawk Power Corporation 39 

-Region 81 

-River 38 

Nipigon River 39 



North Bay Area 82 

Northeastern Region 82 

Northwestern Regions 82 

Nuclear agreement 21 

-capacity in construction program 12 

-fuel 5,6 

-Power Demonstration GS 38 

Nuclear-electric production 4,36-38 

-stations 38 

Number of employees, average in year 2,5,15 

-of retail customers served 42,81-84 

-of ultimate customers served 42 

O 

Onakawana 14 

Ontario Energy Board 8,9 

-Government 2 

-Hydro distribution facilities 1,44,45 

-Municipal Electric Association 26 

-Power GS 38 

Operation expense 16,25 

Operations 

-statement of, municipal 90-143 

see also Municipal electrical 
utilities, financial operations 
-statement of, Ontario Hydro 23 

see also Financial Statements, Operations 

Orangeville Area 82 

Orillia Area 82 

Ottawa River 38 

Otter Rapids GS 38 

Output of hydro-electric stations 37,38,39 

Owen Sound Area 82 

P 

Parry Sound Area 82 

Peak demand 2,3,5,37 

Penetanguishene Area 82 

Pension and Insurance Fund 34 

Perth Area 81 

Peterborough Area 81 

Pickering GS 4,11 ,12,17,38 

Picton Area 81 

Pine Portage GS 39 

Planning, long-range 9 

Polychlorinated Biphenyls 13,15 

Porter, Dr. A 10 

Power Corporation Act 1,2,17 

-development program 10-13 

-District 80 

-primary 2,3,37 

-purchase 39 

-requirements 2,3,37 

-resources 37,39 

Program of capital construction 10-13 

Progress on power developments 10-13 

Provincial Government 1 ,2 

Provision for depreciation 23,46 

-for reserve for stabilization of 

rates and contingencies 23,26 

Public hearings 5,8,10 

Public participation programs 9 

Purchased energy 39 



170 



Index 



Q 

Quebec Hydro-Electric Commission 39 

R 

Rate stabilization reserve 23,26 

-review 8 

-wholesale 8 

Rayner, George W. , GS 38 

Red Rock Falls GS 38 

Regional Government 8 

-Regulatory powers 1,89 

-Requirements, energy 2,3,36,37 

-power 2,3,36,37 

-primary energy 2,3,36,37 

Research activities 13,14 

Reserve capacity 37 

-for stabilization of rates and 

contingencies 17,25,26 

-see also Financial Statements 

Reserves of power 37 

Residential service 78 

municipal systems 85,146-165 

retail 78,81-84 

revenue of MEU 85,90-143 

Resources 37-39 

see also Capacity, dependable peak 

-hydro-electric 38,39 

-nuclear 38 

-thermal-electric 38 

Restructuring Municipal Utilities 8,89 

Retail customers of Ontario Hydro 

number of 42,81,82 

-classes of service defined 78,79,80 

-customers of MEU 88,146-165 

-distribution facilities 2,3,44,45 

-distribution of electricity 1,78 

-energy consumption 41 

-service 1 

by MEU 85,46-165 

by Ontario Hydro 3,4,78,79 

Revenue of Ontario Hydro 16,25 

-excess in 1979 9,16,25 

from direct customers 23 

from export of secondary energy 5,16 

from MEU 23,50 

from retail customers 23,50 

from sales of power and energy 25,50 

from sales to direct customers 25,56* 

-of MEU 85,90-143 

-per k Wh 52-69,83,84 

-retail 23,83,84 

Revised Statutes of Ontario 1 

Richard L. Hearn GS 

see Hearn, Richard L., GS 
Royal Commission on Electric Power Planning . . 10 
Rural assistance 25 

S 

St. Lawrence River 38 

Sales, electricity 

municipal 40,85 

retail 41,83,84 

-of energy 2,3,36,40,41 



-of secondary energy 2,3,36,40,41 

Saunders, Robert H., St. Lawrence GS 4,38 

Secondary energy 2,3,36,40,41 

revenue 16,25 

Select Committee of the Legislature 5 

Silver Falls GS 39 

Simcoe Area 81 

Stabilization of rates and contingencies 

reserve 25,26 

Staff 14,15 

-health and safety 15 

Standard accounting system of MEU 89 

Stayner Area 82 

Stewartville GS 38 

Stoney Creek Area 81 

Strathroy Area 81 

Street lighting revenue of MEU 85,88,146-165 

Sudbury Area 82 

Supply 14 

Swiss currency bonds 49 

T 

Thermal-electric additional capacity 

planned 12 

-energy generated 36,38 

-generating stations 38 

-resources 38 

Thermal Training Centre 13 

Thunder Bay Area 82 

-BayGS 11,72,55 

Timmins Area 82 

Toronto Power GS 38 

Transformer stations 13 

Transmission lines 2,3,13,42 

in service 2,3,42 

underground 42 

Tweed Area 81 

U 

Ultimate customers served 42 

Uniform system of accounts for MEU 89 

United States currency bonds 48 

Uranium exploration 6 

V 

Vankleek Hill Area 81 

W 

Walkerton Area 82 

Warren Area 82 

Welland Area 81 

-Canal 38 

Wells GS 38 

Wesleyville GS 11,16 

West German Currency, bonds in 49 

Western Region 81 

Whitedog Falls GS 39 

Winchester Area 81 

Winnipeg River 39 

Y 

Year-round residential services 18,81 



$%?<? 



ONT ONTARIO HYDRO 

HYDRO STATISTICAL YEARBOOK, 

YRBK 1979. 
1979